XML 23 R3.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Profit or Loss and Other Comprehensive Income (Loss)
€ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2020
EUR (€)
€ / shares
Dec. 31, 2019
EUR (€)
€ / shares
Dec. 31, 2018
EUR (€)
€ / shares
Statement Line Items [Line Items]        
Revenues | €   € 9,645 € 18,988 € 18,117
Operating expenses | €   (4,951) (6,638) (6,342)
Depreciation and amortization expenses | €   (2,975) (6,416) (5,816)
Gross profit | €   1,719 5,934 5,959
Project development costs | €   (3,491) (4,213) (2,878)
General and administrative expenses | €   (4,512) (3,827) (3,600)
Share of profits of equity accounted investee | €   1,525 3,086 2,545
Other income (expenses), net | €   2,100 (2,100) 884
Capital gain | €   18,770
Operating profit (loss) | €   (2,659) 17,650 2,910
Financing income | €   2,134 1,827 2,936
Financing income (expenses) in connection with derivatives, net | €   1,094 897 494
Financing expenses | €   (6,862) (10,877) (5,521)
Financing expenses, net | €   (3,634) (8,153) (2,091)
Profit (loss) before taxes on income | €   (6,293) 9,497 819
Tax benefit (taxes on income) | €   125 287 (215)
Profit (loss) for the year | €   (6,168) 9,784 604
Profit (loss) attributable to:        
Owners of the Company | €   (4,627) 12,060 1,057
Non-controlling interests | €   (1,541) (2,276) (453)
Profit (loss) for the year | €   (6,168) 9,784 604
Other comprehensive income (loss) items That after initial recognition in comprehensive income (loss) were or will be transferred to profit or loss:        
Foreign currency translation differences for foreign operations | €   (482) 2,103 (787)
Effective portion of change in fair value of cash flow hedges | €   2,210 1,076 (1,008)
Net change in fair value of cash flow hedges transferred to profit or loss | €   555 (1,922) 643
Total other comprehensive income (loss) | €   2,283 1,257 (1,152)
Total other comprehensive income (loss) attributable to:        
Owners of the Company | €   881 2,114 (1,188)
Non-controlling interests | €   1,402 (857) 36
Total other comprehensive income (loss) | €   2,283 1,257 (1,152)
Total comprehensive income (loss) for the year | €   (3,885) 11,041 (548)
Total comprehensive income (loss) for the year attributable to:        
Owners of the Company | €   (3,746) 14,174 (131)
Non-controlling interests | €   (139) (3,133) (417)
Total comprehensive income (loss) for the year | €   € (3,885) € 11,041 € (548)
Earnings (loss) per share        
Basic earnings (loss) per share | € / shares   € (0.38) € 1.09 € 0.10
Diluted earnings (loss) per share | € / shares   € (0.38) € 1.09 € 0.10
USD [Member]        
Statement Line Items [Line Items]        
Revenues | $ $ 11,832      
Operating expenses | $ (6,074)      
Depreciation and amortization expenses | $ (3,650)      
Gross profit | $ 2,108      
Project development costs | $ (4,283)      
General and administrative expenses | $ (5,535)      
Share of profits of equity accounted investee | $ 1,871      
Other income (expenses), net | $ 2,576      
Capital gain | $      
Operating profit (loss) | $ (3,263)      
Financing income | $ 2,618      
Financing income (expenses) in connection with derivatives, net | $ 1,342      
Financing expenses | $ (8,418)      
Financing expenses, net | $ (4,458)      
Profit (loss) before taxes on income | $ (7,721)      
Tax benefit (taxes on income) | $ 153      
Profit (loss) for the year | $ (7,568)      
Profit (loss) attributable to:        
Owners of the Company | $ (5,676)      
Non-controlling interests | $ (1,892)      
Profit (loss) for the year | $ (7,568)      
Other comprehensive income (loss) items That after initial recognition in comprehensive income (loss) were or will be transferred to profit or loss:        
Foreign currency translation differences for foreign operations | $ (591)      
Effective portion of change in fair value of cash flow hedges | $ 2,711      
Net change in fair value of cash flow hedges transferred to profit or loss | $ 681      
Total other comprehensive income (loss) | $ 2,801      
Total other comprehensive income (loss) attributable to:        
Owners of the Company | $ 1,081      
Non-controlling interests | $ 1,720      
Total other comprehensive income (loss) | $ 2,801      
Total comprehensive income (loss) for the year | $ (4,767)      
Total comprehensive income (loss) for the year attributable to:        
Owners of the Company | $ (4,595)      
Non-controlling interests | $ (172)      
Total comprehensive income (loss) for the year | $ $ (4,767)      
Earnings (loss) per share        
Basic earnings (loss) per share | $ / shares $ (0.47)      
Diluted earnings (loss) per share | $ / shares $ (0.47)