XML 53 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Investee Companies and other investments (Tables)
 12 Months Ended
Dec. 31, 2020
Disclosure of associates [abstract]  
Schedule of Composition of Investments
Composition of the investments
   
December 31
  
   
2020
    
2019
  
   
€ in thousands
  
             
Investment in shares
    
24,047
      
23,580
  
Long-term loans
    
8,745
      
10,595
  
Deferred interest
    
(558
)
    
(614
)
     
32,234
      
33,561
  
 
Schedule of Changes in Investments
              Changes in investments
    2020    
2019
  
Changes in equity and loans:
  
€ in thousands
  
Balance as at January 1
    
33,561
      
28,161
  
Long term loans extended
    
181
      
-
  
Repayment of long term loans
    
(2,560
)
    
(370
)
Interest and reevaluation in connection with long term loans
    
758
      
782
  
Deferred interest
    
56
      
54
  
Elimination of interest on loan from related party
    
(676
)
    
(868
)
The Company’s share of income
    
1,525
      
3,086
  
Foreign currency translation adjustments
    
(611
)
    
2,716
  
Balance as at December 31
    
32,234
      
33,561
  
 
Summary of Information on Financial Position
Summary information on financial position
 
                                   
Equity
attributable to
the owners of the
Company
                          
   
Rate of
ownership
    
Current
Assets
    
Non-current
assets
    
Total
assets
    
Current
liabilities
    
Non-current
liabilities
    
Total
liabilities
        
Company’s
share
    
Surplus
Costs and
goodwill
    
Other
Adjustments
    
Carrying
Amount of
investment
  
                                                 
   
%
    
€ in thousands
  
2020
                                                                        
Dori Energy
    
50
      
276
      
60,257
      
60,533
      
(256
)
    
(16,885
)
    
(17,141
)
    
43,392
      
21,696
      
2,800
      
(449
)
    
24,047
  
                                                                                                 
2019
                                                                                                
Dori Energy
    
50
      
55
      
62,500
      
62,555
      
(208
)
    
(20,864
)
    
(21,072
)
    
41,483
      
20,742
      
3,269
      
(431
)
    
23,580
  
Summary of Information on Operating Results
Summary information on operating results
   
Rate of ownership
as of December
    
Income
for the year
    
Company’s
share
    
Elimination of interest on loan from related party
    
Other
Adjustments
    
Company’s share
of income of investee
  
   
%
    
€ in thousands
  
2020
                                    
Dori Energy
    
50
      
2,619
      
1,310
      
676
      
(461
)
    
1,525
  
                                                 
2019
                                                
Dori Energy
    
50
      
5,281
      
2,640
      
868
      
(422
)
    
3,086
  
Schedule of Composition of Advances on Account of Investments
Composition of Advances on account of investments
   
December 31
  
   
2020
    
2019
  
   
€ in thousands
  
On account of the Manara PSP
    
869
      
883
  
On account of Development of PV Projects in Italy
    
1,554
      
-
  
     
2,423
      
883
  
Schedule of Composition Short-term and Long-term of Financial Assets
Composition of short-term and long-term financial assets
   
December 31
  
   
2020
    
2019
  
   
€ in thousands
  
Income receivable in connection with the A.R.Z. loan
    
-
      
1,418
  
     
-
      
1,418
  
Schedule of Identifiable Assets Acquired and Liabilities Assumed
Identifiable assets acquired and liabilities assumed (based on provisional amounts as described hereunder):
   
€ thousands
  
Trade and other receivables
    
1,243
  
Deferred tax
    
488
  
Right of use asset
    
355
  
Fixed assets, net
    
13,961
  
Trade and other payables
    
(1,717
)
Lease liability
    
(355
)
Loans and borrowings
    
(6,511
)
Net identifiable assets
    
7,464
  
Schedule of Sale of Italian Indirect Wholly-Owned Subsidiaries
Identifiable sold assets and liabilities:

   
December 31 2019
  
   
€ in thousands
  
Cash and cash equivalents
    
4,106
  
         
Trade and other receivables
    
4,569
  
Deferred tax and advance tax payment and tax provision
    
2,864
  
Fixed assets
    
41,431
  
Restricted cash
    
156
  
Right of use asset
    
1,356
  
Trade and other payables
    
(2,458
)
Loans and borrowings
    
(30,725
)
Lease liability
    
(1,377
)
         
Total net identifiable assets
    
19,922
  
         
Capital gain
    
18,770
  
     
38,692
  
Cash and cash equivalents
    
(4,106
)
         
Proceeds from sale of investments
    
34,586
Schedule of Composition of Asset from Concession Project
   
Asset from concession project
  
   
€ in thousands
  
Balance as at December 31, 2019
    
28,585
  
         
Total income recognized in profit or loss
    
1,422
  
Proceeds from asset from concession project
    
(3,018
)
Foreign Currency translation adjustments
    
(462
)
         
Balance as at December 31, 2020
    
26,527
  
Less current maturities
    
1,491
  
Long-term Asset from concession project
    
25,036