XML 65 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Details of the Statements of Profit or Loss and Other Comprehensive Income (Loss) (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of Details of Statements of Profit or Loss and Other Comprehensive Income Loss [Abstract]  
Schedule of Financing Income
Financing income and expenses:

1.         Financing income

   
For the year ended December 31
 
   
2020
   
2019
   
2018
 
   
€ in thousands
 
Interest income and consumer price index in Israel in connection to concession project
   
1,423
     
1,757
     
1,948
 
Interest income
   
553
     
70
     
291
 
Change in fair value of derivatives, net
   
1,094
     
897
     
494
 
Consumer price index in Israel for loan
   
103
     
-
     
-
 
Swap interest
   
55
     
-
     
-
 
Gain from exchange rate differences, net
   
-
     
-
     
697
 
Total financing income
   
3,228
     
2,724
     
3,430
 
Schedule of Financing Expenses
Financing expenses

   
For the year ended December 31
 
   
2020
   
2019
   
2018
 
   
€ in thousands
 
Swap interest
   
-
     
270
     
206
 
Debentures interest and related expenses
   
2,155
     
4,696
     
2,604
 
Interest on loans
   
1,518
     
(*) 2,325

   
2,330
 
Consumer price index in Israel for loan
   
-
     
102
     
171
 
Bank charges and other commissions
   
576
     
585
     
210
 
Forward loss
   
-
     
513
     
-
 
Interest on lease liability
   
494
     
 (*) 341

   
-
 
Loss from exchange rate differences, net
   
2,119
     
2,045
     
-
 
Total financing expenses
   
6,862
     
10,877
     
5,521
 

(*) Reclassification
Schedule of Operating Costs, Depreciation and Amortization
Operating Costs, Depreciation and Amortization

   
For the year ended December 31
 
   
2020
   
2019
   
2018
 
   
€ in thousands
 
Depreciation from fixed assets
   
2,299
     
5,744
     
5,500
 
Depreciation from Right-of-use assets
   
320
     
321
     
-
 
Amortization
   
356
     
351
     
316
 
Professional services
   
466
     
663
     
375
 
Annual rent
   
16
     
9
     
390
 
Operating and maintenance services
   
4,025
     
5,322
     
4,942
 
Insurance
   
178
     
344
     
245
 
Other
   
266
     
300
     
390
 
Total operating costs
   
7,926
     
13,054
     
12,158
 

Schedule of General and Administrative Expenses
General and administrative expenses

   
For the year ended December 31
 
   
2020
   
2019
   
2018
 
   
€ in thousands
 
Salaries and related compensation
   
1,442
     
1,324
     
1,016
 
Professional services
   
2,057
     
1,978
     
2,185
 
Other
   
1,013
     
525
     
399
 
Total general and administrative expenses
   
4,512
     
3,827
     
3,600
 

Schedule of Other Income (Expense), Net
Other income (expense), net

   
For the year ended December 31
 
   
2020
   
2019
   
2018
 
   
€ in thousands
 
Other income in connection with the A.R.Z. electricity pumped storage project (see Note 6B)
   
-
     
-
     
73
 
Compensation from contractor (*)
   
-
     
-
     
811
 
Other (**)
   
2,100
     
(2,100
)
   
-
 
Total other income (expenses), net
   
2,100
     
(2,100
)
   
884
 

(*) Compensation from EPC and O&M contractor of the Company's Biogas projects in Netherlands due to deficiencies in the operation of these projects.  

(**) Indemnification in the amount of up to €2.1 million in connection with the announcement received from GSE, Italy’s energy regulation agency, by one of the Italian Subsidiaries, claiming alleged non-compliance of the installed modules with the required certifications under the applicable regulation and raising the need to examine incentive eligibility implications (the “GSE Claim”). The Company recorded this potential payment as other expenses. In 2020, with the cooperation of the acquirer of the Italian subsidiaries, an appeal was submitted to GSE. Following the positive outcomes of such appeal, the provision for the potential indemnification was cancelled.
Schedule of Revenues
Revenues

   
For the year ended December 31
 
   
2020
   
2019
   
2018
 
   
€ in thousands
 
Revenues from the sale of solar electricity
   
2,577
     
13,069
     
12,593
 
Revenues from the sale of gas and power produced by anaerobic digestion plants
   
6,002
     
4,786
     
4,483
 
Revenues from concessions project
   
1,066
     
1,133
     
1,041
 
Total Revenues
   
9,645
     
18,988
     
18,117