XML 94 R74.htm IDEA: XBRL DOCUMENT v3.21.1
Loans (Narrative) (Details)
€ in Thousands, ₪ in Thousands
 1 Months Ended 12 Months Ended
Mar. 12, 2019
EUR (€)
Nov. 30, 2020
EUR (€)
Apr. 30, 2019
EUR (€)
Apr. 30, 2019
EUR (€)
Dec. 24, 2014
ILS (₪)
May 16, 2012
ILS (₪)
Dec. 31, 2020
EUR (€)
Number
Dec. 31, 2019
EUR (€)
Dec. 31, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Dec. 31, 2016
EUR (€)
Dec. 31, 2015
EUR (€)
Dec. 31, 2014
ILS (₪)
Dec. 31, 2013
ILS (₪)
Sep. 30, 2018
EUR (€)
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 198,169 € 93,320              
Interest rate basis             EURIBOR EURIBOR              
Maturity date   5 years                          
Maturity period   3 years                          
Spanish subsidiaries [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement € 18,400                            
Interest rate basis Euribor 6 months plus a margin of 2% (with a zero interest floor) and repaid semi-annually on June 20 and December 20.                            
Maturity date December 31, 2037                            
Description of Debt Equity ratio and holdings The Facility Agreement provides for mandatory prepayment upon the occurrence of certain events and includes various customary representations, warranties and covenants, including covenants to maintain a DSCR on an aggregate basis not lower than 1.05:1, and not to make distributions unless, among other things: (i) the DSCR, on an aggregate basis, is equal to or higher than 1.15:1.0, (ii) the first instalment of the Project Finance has been repaid, (iii) no amount under the revolving credit tranche has been withdrawn and not fully repaid and no drawdowns of the revolving credit tranche are expected within the next six months, and (iv) the Subsidiaries’ net debt to regulatory value (as such terms are defined in the Facility Agreement) ratio is equal to or higher than 0.7:1.                            
Spanish subsidiaries [Member] | Swap contract [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Interest rate basis Euribor 6 month rate with a fixed 6 month rate of approximately 1%, resulting in a fixed annual interest rate of approximately 3%.                            
Maturity date December 2037                            
Notional amount € 17,600                            
Photovoltaic Plants Subsidiaries [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement 23,500                            
Aggregate nominal purchase price                             € 14,850
Aggregate book value                             € 14,600
Talasol Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement     € 158,500 € 158,500     € 47,563                
Interest rate basis     Talasol entered into a swap agreement for an amount equal to at least 95% of the maximum amount of the term facilities and replacing the Euribor 6 month rate with a fixed 6 month rate of approximately 0.9412%. Euribor 6 mount plus 5.27%.                      
Maturity date       December 31, 2037                      
Proportion of ownership interest       49.00%                      
Description of Debt Equity ratio and holdings     During the construction period, interest payments on the term, revolving debt and VAT facilities will be made on a monthly basis, and semi-annually thereafter (commencing March 31, 2021). The VAT facilities’ interest period, however, remains on a monthly basis. The agreements executed in connection with the Talasol Project Finance provide for mandatory prepayment upon the occurrence of certain events and various customary representations, warranties and covenants, including covenants to maintain a Historic and Projected DSCR not lower than 1.05:1, and not to make distributions in the event that: (i) the Historic and Projected DSCR will be lower than 1.15:1.0 and (ii) the Loan Life Cover Ratio will be lower than 1.20:1.0. The facilities provided by the EIB include certain other representations and undertakings mandated by applicable EU regulation.                        
Four tranches [Member] | Spanish subsidiaries [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement 17,600                            
Revolving credit facility [Member] | Spanish subsidiaries [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement € 800                            
Term facility [Member] | Talasol Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement     € 65,900 € 65,900                      
Interest rate basis     annual interest of EURIBOR (with a zero floor and synchronous with the applicable interest period                        
Maturity date     September 30, 2033                        
Description of applicable margin     The applicable margins are: (i) 2.25% until technical completion, (ii) 2% from technical completion until the 5th anniversary of technical completion, (iii) 2.25% from the 5th anniversary of technical completion until the termination date of the financial power swap agreement that Talasol entered into last June (see Note 21) (the “PPA”, i.e., September 30, 2030), and (iv) 2.5% from the termination date of the PPA until the end of the term of the commercial term facility.                        
Revolving debt service reserve facility [Member] | Talasol Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement     € 4,450 4,450                      
Interest rate basis     annual interest of 6 month EURIBOR (with a zero floor) plus a margin determined based on the stage of the Talasol Project                        
Maturity date     September 30, 2033 or (ii) the date on which the commercial term loan set forth under (a) above has been repaid in full.                        
Description of applicable margin     The applicable margins are: (i) 2.5% until technical completion, (ii) 2.25% from technical completion until the 5th anniversary of technical completion, (iii) 2.50% from the 5th anniversary of technical completion until the termination date of the PPA, and (iv) 2.75% from the termination date of the PPA until the termination date                        
VAT facility [Member] | Talasol Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement     € 6,670 6,670                      
Interest rate basis     annual interest of 1 month EURIBOR (with a zero floor) plus a margin of 2%                        
Maturity date     June 30, 2021                        
Amount of the VAT facility             58                
Letter of credit facility [Member] | Talasol Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement     € 12,000 12,000                      
Interest rate basis     annual interest of (i) 1.25% for amounts cash covered, and (ii) 2% for any other amounts                        
Maturity date     September 30, 2030                        
Term facility from EIB [Member] | Talasol Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement     € 65,000 65,000                      
Interest rate basis     annual interest of EURIBOR synchronous with the applicable interest period plus a margin (expected to be 1.76%)                        
Maturity date     September 30, 2033                        
Revolving debt service reserve facility from EIB [Member] | Talasol Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement     € 4,450 € 4,450                      
Interest rate basis     annual interest of 6 month EURIBOR (with a zero floor) plus a margin                        
Maturity date     September 30, 2033 or (ii) the date on which the commercial term loan set forth under                        
Shares in Talasol [Member] | Talasol Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Proportion of ownership interest     50.10%                        
Euro [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement   € 750                          
Interest rate   3.00%                          
Euro [Member] | Talasol Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Amount Withdrawn from loan account             54,300                
Euro [Member] | Term facility from EIB [Member] | Talasol Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Amount Withdrawn from loan account             53,600                
Manara Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 5,102                
Manara Project [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Maturity date             December 31, 2022                
Proportion of ownership interest             75.00%                
Sheva Mizrakot Ltd [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Proportion of ownership interest             25.00%                
Goor Loan Agreement [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Maturity period             12 years 2 months 30 days                
Goor Loan Agreement [Member] | Fifth year [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Interest rate             3.00%                
Goor Loan Agreement [Member] | Euro [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Amount Withdrawn from loan account                   € 5,600          
Goor Loan Agreement [Member] | Euro [Member] | Credit Facility [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 370                
Goor Loan Agreement [Member] | Euro [Member] | Tranche One [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             3,510                
Goor Loan Agreement [Member] | Euro [Member] | Tranche Two [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 2,090                
Interest rate             2.50%                
Oude Tonge Loan Agreement [Member] | Euro [Member]                              
Disclosure of detailed information about borrowings [line items]                              
On-call Credit facility             € 100                
Oude Tonge Loan Agreement [Member] | Euro [Member] | Tranche One [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 3,150                
Interest rate             3.10%                
Maturity period             12 years 2 months 30 days                
Amount Withdrawn from loan account                 € 4,850 4,850          
Oude Tonge Loan Agreement [Member] | Euro [Member] | Tranche Two [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 1,540                
Interest rate             2.90%                
Maturity period             12 years 2 months 30 days                
Amount Withdrawn from loan account                 4,850 4,850          
Oude Tonge Loan Agreement [Member] | Euro [Member] | Tranche Three [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 160                
Interest rate             3.40%                
Maturity period             12 years 2 months 30 days                
Amount Withdrawn from loan account                 4,850 € 4,850          
Ludan and Ellomay Luxemburg [Member] | Euro [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Description of Debt Equity ratio and holdings             that Groen Goor will not make distributions or repurchase its shares so long as the equity (including owners loans) to total assets ratio of Groen Goor is less than 40%, (c) that in the event the equity (including owners loans) to total assets ratio of Groen Goor and Groen Gas Oude Tonge will be below 40%, its shareholders will invest the equity required in order to increase this ratio to 40%, pro rata to their holdings in Groen Goor and Groen Gas Oude Tonge and up to a maximum of €1.2 million                
Israeli consortium Loan Agreement [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Maturity date           December 31, 2031                  
Interest rate           4.65%                  
Israeli consortium Loan Agreement [Member] | NIS [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement | ₪         ₪ 25,000 ₪ 80,000                  
Maturity date         June 30, 2028                    
Interest rate         4.52%                    
Amount Withdrawn from loan account | ₪                         ₪ 20,000 ₪ 60,000  
Groen Gas Gelderland B.V [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 2,453                
Interest rate             3.60%                
Groen Gas Gelderland B.V [Member] | Euro [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement   € 2,453                          
On-call Credit facility             € 750                
Remaining principle Amount   € 1,890                          
Groen Gas Gelderland B.V [Member] | Euro [Member] | Tranche One [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 2,453                
Interest rate             3.60%                
Maturity period             12 years                
Amount Withdrawn from loan account                 6,900   € 6,900 € 6,900      
Number of payments | Number             144                
Groen Gas Gelderland B.V [Member] | Euro [Member] | Tranche Two [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 1,200                
Interest rate             4.50%                
Maturity period             12 years                
Amount Withdrawn from loan account                 6,900   6,900 6,900      
Number of payments | Number             144                
Groen Gas Gelderland B.V [Member] | Euro [Member] | Tranche Three [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 400                
Interest rate             3.55%                
Maturity period             12 years                
Amount Withdrawn from loan account                 6,900   6,900 6,900      
Number of payments | Number             144                
Groen Gas Gelderland B.V [Member] | Euro [Member] | Tranche Four [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Loan agreement             € 2,847                
Interest rate             4.50%                
Maturity period             12 years                
Amount Withdrawn from loan account                 € 6,900   € 6,900 € 6,900      
Number of payments | Number             144                
Rabobank [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Maturity date             August 2025                
Interest rate             3.10%                
Number of payments | Number             56                
Other Loans [Member]                              
Disclosure of detailed information about borrowings [line items]                              
Interest rate             3.50%