XML 64 R44.htm IDEA: XBRL DOCUMENT
v3.22.1

Details of the Statements of Profit or Loss and Other Comprehensive Income (Loss) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Disclosure Of Details Of Statements Of Profit Or Loss And Other Comprehensive Income Loss [Abstract] |
Schedule of Revenues |
| A. | Revenues
|  | For the year ended December 31 |
|  | 2021 |  |  | 2020 |  |  | 2019 |
|  | € in thousands |
Revenues from the sale of solar electricity |  |  | 31,081 |  |  |  | 2,577 |  |  |  | 13,069 |
Revenues from the sale of gas and power produced by anaerobic digestion plants |  |  | 12,686 |  |  |  | 6,002 |  |  |  | 4,786 |
Revenues from concessions project |  |  | 1,016 |  |  |  | 1,066 |  |  |  | 1,133 |
Total Revenues |  |  | 44,783 |  |  |  | 9,645 |  |  |  | 18,988 |
Schedule of Operating Costs, Depreciation and Amortization |
| B. | Operating Costs, Depreciation and Amortization
|  | For the year ended December 31 |
|  | 2021 |  |  | 2020 |  |  | 2019 |
|  | € in thousands |
Depreciation from fixed assets |  |  | 13,937 |  |  |  | 2,299 |  |  |  | 5,744 |
Depreciation from Right-of-use assets |  |  | 774 |  |  |  | 320 |  |  |  | 321 |
Amortization of intangible asset |  |  | 365 |  |  |  | 356 |  |  |  | 351 |
Professional services |  |  | 1,496 |  |  |  | 482 |  |  |  | 672 |
Operating and maintenance services |  |  | 11,390 |  |  |  | 4,025 |  |  |  | 5,322 |
System operator charges |  |  | 3,046 |  |  |  | - |  |  |  | - |
Insurance |  |  | 549 |  |  |  | 178 |  |  |  | 344 |
Other |  |  | 1,043 |  |  |  | 266 |  |  |  | 300 |
Total operating costs |  |  | 32,600 |  |  |  | 7,926 |  |  |  | 13,054 |
Schedule of General and Administrative Expenses |
| C. | General and administrative expenses
|  | For the year ended December 31 |
|  | 2021 |  |  | 2020 |  |  | 2019 |
|  | € in thousands |
Salaries and related compensation |  |  | 1,505 |  |  |  | 1,442 |  |  |  | 1,324 |
Professional services |  |  | 2,822 |  |  |  | 2,057 |  |  |  | 1,978 |
Other |  |  | 1,334 |  |  |  | 1,013 |  |  |  | 525 |
Total general and administrative expenses |  |  | 5,661 |  |  |  | 4,512 |  |  |  | 3,827 |
Schedule of Other Income (Expense), Net |
| D. | Other income (expense), net
|  | For the year ended December 31 |
|  | 2021 |  |  | 2020 |  |  | 2019 |
|  | € in thousands |
Total other income (expenses), net * |  |  | - |  |  |  | 2,100 |  |  |  | (2,100 | )
(*) Indemnification in the amount of up to €2.1 million in connection with the announcement received from GSE, Italy’s energy regulation agency, by one of the Italian Subsidiaries, claiming alleged non-compliance of the installed modules with the required certifications under the applicable regulation and raising the need to examine incentive eligibility implications (the “GSE Claim”). The Company recorded this potential payment as other expenses. In 2020, with the cooperation of the acquirer of the Italian subsidiaries, an appeal was submitted to GSE. Following the positive outcomes of such appeal, the provision for the potential indemnification was cancelled.
Schedule of Financing Income |
| 1. | Financing income
|  | For the year ended December 31 |
|  | 2021 |  |  | 2020 |  |  | 2019 |
|  | € in thousands |
Interest income and consumer price index in Israel in connection to concession project |  |  | 2,248 |  |  |  | 1,423 |  |  |  | 1,757 |
Interest income |  |  | 276 |  |  |  | 553 |  |  |  | 70 |
Change in fair value of derivatives, net |  |  | - |  |  |  | 1,094 |  |  |  | 897 |
Consumer price index in Israel for loan |  |  | - |  |  |  | 103 |  |  |  | - |
Swap interest |  |  | - |  |  |  | 55 |  |  |  | - |
Profit from settlement of derivatives contract |  |  | 407 |  |  |  | - |  |  |  | - |
Total financing income |  |  | 2,931 |  |  |  | 3,228 |  |  |  | 2,724 |
Schedule of Financing Expenses |
| 2. | Financing expenses (*)
|  | For the year ended December 31 |
|  | 2021 |  |  | 2020 |  |  | 2019 |
|  | € in thousands |
Change in fair value of derivatives, net |  |  | 841 |  |  |  | - |  |  |  | - |
Debentures interest and related expenses |  |  | 3,220 |  |  |  | 2,155 |  |  |  | 4,696 |
Interest and commissions related to projects finance |  |  | 5,589 |  |  |  | 1,775 |  |  |  | 2,944 |
Amortization of capitalized expenses related to projects finance |  |  | 12,211 |  |  |  | 48 |  |  |  | 129 |
Interest on minority shareholder loan |  |  | 2,055 |  |  |  | 41 |  |  |  | 59 |
Bank charges and other commissions |  |  | 137 |  |  |  | 230 |  |  |  | 150 |
Forward loss |  |  | - |  |  |  | - |  |  |  | 513 |
Interest on lease liability |  |  | 367 |  |  |  | 494 |  |  |  | 341 |
Loss from exchange rate differences, net |  |  | 5,395 |  |  |  | 2,119 |  |  |  | 2,045 |
Total financing expenses |  |  | 29,815 |  |  |  | 6,862 |  |  |  | 10,877 |
(*) Reclassification

X
- References No definition available. + Details
Name: | ello_DisclosureOfDetailsOfStatementsOfProfitOrLossAndOtherComprehensiveIncomeLossAbstract
Namespace Prefix: | ello_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of depreciation and amortisation expense. [Refer: Depreciation and amortisation expense] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2021-01-01 -Paragraph 10 -Subparagraph e -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=1&code=ifrs-tx-2021-en-r&anchor=para_10_e&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_DisclosureOfDepreciationAndAmortisationExpenseExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of finance cost. [Refer: Finance costs] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2021-01-01 -Paragraph 10 -Subparagraph e -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=1&code=ifrs-tx-2021-en-r&anchor=para_10_e&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_DisclosureOfFinanceCostExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of finance income. [Refer: Finance income] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2021-01-01 -Paragraph 10 -Subparagraph e -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=1&code=ifrs-tx-2021-en-r&anchor=para_10_e&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_DisclosureOfFinanceIncomeExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of general and administrative expenses. [Refer: Administrative expenses] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2021-01-01 -Paragraph 10 -Subparagraph e -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=1&code=ifrs-tx-2021-en-r&anchor=para_10_e&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_DisclosureOfGeneralAndAdministrativeExpenseExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of other operating income or expense. [Refer: Other operating income (expense)] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2021-01-01 -Paragraph 10 -Subparagraph e -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=1&code=ifrs-tx-2021-en-r&anchor=para_10_e&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_DisclosureOfOtherOperatingIncomeExpenseExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for revenue. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2021-01-01 -Paragraph 10 -Subparagraph e -URI http://eifrs.ifrs.org/eifrs/xifrs-link?type=IAS&num=1&code=ifrs-tx-2021-en-r&anchor=para_10_e&doctype=Standard -URIDate 2021-03-24 + Details
Name: | ifrs-full_DisclosureOfRevenueExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration