XML 52 R32.htm IDEA: XBRL DOCUMENT
v3.22.1

Investee Companies and other investments (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Disclosure of associates [abstract] |
Schedule of Composition of Investments |
|  | December 31 |
|  | 2021 |  |  | 2020 |
|  | € in thousands |
Investment in shares |  |  | 26,371 |  |  |  | 24,047 |
Long-term loans |  |  | 8,495 |  |  |  | 8,745 |
Deferred interest |  |  | (837 | ) |  |  | (558 | )
|  |  | 34,029 |  |  |  | 32,234 |
Schedule of Changes in Investments | Changes in investments
|  | 2021 |  |  | 2020 |
Changes in equity and loans: |  | € in thousands |
Balance as at January 1 |  |  | 32,234 |  |  |  | 33,561 |
Long term loans extended |  |  | 335 |  |  |  | 181 |
Repayment of long term loans |  |  | (2,259 | ) |  |  | (2,560 | )
Interest and reevaluation in connection with long term loans |  |  | 799 |  |  |  | 758 |
Deferred interest |  |  | 57 |  |  |  | 56 |
Elimination of interest on loan from related party |  |  | (878 | ) |  |  | (676 | )
The Company’s share of income |  |  | 117 |  |  |  | 1,525 |
Foreign currency translation adjustments |  |  | 3,624 |  |  |  | (611 | )
Balance as at December 31 |  |  | 34,029 |  |  |  | 32,234 |
Summary of Information on Financial Position |
|  | Rate of ownership |  |  | Current Assets |  |  | Non-current assets |  |  | Total assets |  |  | Current liabilities |  |  | Non-current liabilities |  |  | Total liabilities |  |  | Equity attributable to the owners of the Company |  |  | Company’s share |  |  | Surplus Costs and goodwill |  |  | Other Adjustments |  |  | Carrying Amount of investment |
|  | % |  |  | € in thousands |
2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dori Energy |  |  | 50 |  |  |  | 239 |  |  |  | 64,181 |  |  |  | 64,420 |  |  |  | (125 | ) |  |  | (15,871 | ) |  |  | (15,996 | ) |  |  | 48,424 |  |  |  | 24,212 |  |  |  | 2,569 |  |  |  | (410 | ) |  |  | 26,371 |
2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dori Energy |  |  | 50 |  |  |  | 276 |  |  |  | 60,257 |  |  |  | 60,533 |  |  |  | (256 | ) |  |  | (16,885 | ) |  |  | (17,141 | ) |  |  | 43,392 |  |  |  | 21,696 |  |  |  | 2,800 |  |  |  | (449 | ) |  |  | 24,047 |
Summary of Information on Operating Results |
|  | Rate of ownership as of December |  |  | Income for the year |  |  | Company’s share |  |  | Elimination of interest on loan from related party |  |  | Other Adjustments |  |  | Company’s share of income of investee |
|  | % |  |  | € in thousands |
2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dori Energy |  |  | 50 |  |  |  | (602 | ) |  |  | (301 | ) |  |  | 878 |  |  |  | (459 | ) |  |  | 118 |
2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Dori Energy |  |  | 50 |  |  |  | 2,619 |  |  |  | 1,310 |  |  |  | 676 |  |  |  | (461 | ) |  |  | 1,525 |
Schedule of Composition of Advances on Account of Investments | Composition of Advances on account of investments
|  | December 31 |
|  | 2021 |  |  | 2020 |
|  | € in thousands |
On account of the Manara PSP |  |  | (* | ) |  |  | 869 |
On account of Development of PV Projects in Italy |  |  | 1,554 |  |  |  | 1,554 |
|  |  | 1,554 |  |  |  | 2,423 |
(*) Advances on account of the Manara PSP were classified to fixed assets. See Note 6B.
Schedule of Identifiable Assets Acquired and Liabilities Assumed | Identifiable assets acquired and liabilities assumed:
|  | € thousands |
Trade and other receivables |  |  | 1,243 |
Deferred tax |  |  | 488 |
Right of use asset |  |  | 355 |
Fixed assets, net |  |  | 13,961 |
Trade and other payables |  |  | (1,717 | )
Lease liability |  |  | (355 | )
Loans and borrowings |  |  | (6,511 | )
Net identifiable assets |  |  | 7,464 |
Schedule of Sale of Italian Indirect Wholly-Owned Subsidiaries | Identifiable sold assets and liabilities:
|  | December 31 2019 |
|  | € in thousands |
Cash and cash equivalents |  |  | 4,106 |
Trade and other receivables |  |  | 4,569 |
Deferred tax and advance tax payment and tax provision |  |  | 2,864 |
Fixed assets |  |  | 41,431 |
Restricted cash |  |  | 156 |
Right of use asset |  |  | 1,356 |
Trade and other payables |  |  | (2,458 | )
Loans and borrowings |  |  | (30,725 | )
Lease liability |  |  | (1,377 | )
Total net identifiable assets |  |  | 19,922 |
Capital gain |  |  | 18,770 |
|  |  | 38,692 |
Cash and cash equivalents |  |  | (4,106 | )
Proceeds from sale of investments |  |  | 34,586 |
Schedule of Composition of Asset from Concession Project |
|  | Asset from concession project |
|  | € in thousands |
Balance as at December 31, 2021 |  |  | 28,693 |
Less current maturities |  |  | 1,784 |
Asset from concession project |  |  | 26,909 |

X
- Definition The disclosure of detailed information about changes in investments. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutChangesInInvestmentsExplanatory
Namespace Prefix: | ello_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about the composition of investments. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutCompositionExplanatory
Namespace Prefix: | ello_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about composition of advances on account of investments. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutCompositionOfAdvancesOnAccountOfInvestmentsExplanatory
Namespace Prefix: | ello_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about composition of asset from concession project. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutCompositionOfAssetFromConcessionProjectExplanatory
Namespace Prefix: | ello_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about the financial position in investments. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutFinancialPositionForInvestmentsExplanatory
Namespace Prefix: | ello_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about information on operating results in investments. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutInformationOnOperatingResultsExplanatory
Namespace Prefix: | ello_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about identifiable assets acquired and liabilities assumed. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutOfIdentifiableAssetsAcquiredAndLiabilitiesAssumedExplanatory
Namespace Prefix: | ello_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about sale of italian indirect wholly-owned subsidiaries. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutSaleOfItalianIndirectWhollyownedSubsidiariesExplanatory
Namespace Prefix: | ello_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfSignificantInvestmentsInAssociatesAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration