XML 131 R111.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Instruments (Schedule of Company's Exposure to Linkage and Foreign Currency Risk) (Details)
€ in Thousands, $ in Thousands
Dec. 31, 2021
EUR (€)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
EUR (€)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
EUR (€)
Dec. 31, 2018
EUR (€)
Current assets:            
Cash and cash equivalents € 41,229 $ 46,663 € 66,845 $ 75,655 € 44,509 € 36,882
Marketable securities 1,946   1,761      
Short Term Deposits 28,410 32,154 8,113      
Restricted cash 1,000   1,491      
Asset from concession project 1,784 2,019 1,491      
Trade and other receivables 9,487 10,737 9,825      
Non-current assets:            
Investments in equity accounted investees 34,029 38,514 32,234      
Advances on account of investments in process 1,554 1,759 2,423      
Asset from concession project 26,909   25,036      
Fixed assets 340,065 384,886 264,095      
Right of use asset 23,367 26,447 17,209   15,401  
Concession intangible asset 4,762 5,390 4,604      
Restricted cash long-term 15,630 17,690 9,931      
Deferred tax 12,952 14,659 3,605      
Other assets 5,388 6,098 2,762      
Derivatives 2,635 2,982 10,238      
Current liabilities:            
Current maturities of long term bank loans (126,180)   (10,232)      
Current maturities of long term loans (16,401)   (4,021)      
Short-term debentures (19,806) (22,416) (10,600)      
Trade payables (2,904) (3,285) (12,387)      
Accrued expenses and other payables (20,806) (23,548) (3,593) [1]      
Derivatives ST (14,783) (16,731) (1,378) [1]      
Lease liability (4,329) (4,900) (490) [1]      
Non-current liabilities:            
Lease liability (15,800) (17,882) (17,299)      
Liabilities to banks (39,093)   (134,520)      
Other long-term loans (37,221) (42,127) (49,396)      
Long-term debentures (117,493) (132,979) (72,124)      
Deferred tax (8,836) (10,001) (7,806)      
Derivatives (10,107) (11,439) (8,336)      
Other long-term liabilities (3,905) (4,420) (2,964) [1]      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 113,483 $ 128,441 125,026 $ 141,508 € 107,566 € 76,957
Non-Monetary [Member]            
Current assets:            
Cash and cash equivalents 0   0      
Marketable securities 0   0      
Short Term Deposits 0   0      
Restricted cash 0   0      
Asset from concession project 0          
Trade and other receivables 1,020   380      
Non-current assets:            
Investments in equity accounted investees 25,534   23,489      
Advances on account of investments in process 1,554   2,423      
Asset from concession project 0   0      
Fixed assets 340,065   264,095      
Right of use asset 23,367   17,209      
Concession intangible asset 4,762   4,604      
Restricted cash long-term 0   0      
Deferred tax 12,952   3,605      
Other assets 1,928   2,593      
Derivatives 0   0      
Current liabilities:            
Current maturities of long term bank loans 0   0      
Current maturities of long term loans 0   0      
Short-term debentures 0   0      
Trade payables 0   0      
Accrued expenses and other payables 0   0      
Derivatives ST 0   0      
Lease liability     0      
Non-current liabilities:            
Lease liability 0   0      
Liabilities to banks 0   0      
Other long-term loans 0   0      
Long-term debentures 0   0      
Deferred tax (8,836)   (7,806)      
Derivatives 0   0      
Other long-term liabilities 0   0      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 402,346   310,592      
NIS [Member]            
Current assets:            
Cash and cash equivalents 30,405 [2]   50,195 [3]      
Marketable securities 0 [2]   0 [3]      
Short Term Deposits 28,410 [2]   8,113 [3]      
Restricted cash 0 [2]   1,491 [3]      
Asset from concession project [2] 1,784          
Trade and other receivables 739 [2]   3,155 [3]      
Non-current assets:            
Investments in equity accounted investees 8,495 [2]   8,745 [3]      
Advances on account of investments in process 0 [2]   0 [3]      
Asset from concession project 26,909 [2]   25,036 [3]      
Fixed assets 0 [2]   0 [3]      
Right of use asset 0 [2]   0 [3]      
Concession intangible asset 0 [2]   0 [3]      
Restricted cash long-term 6,630 [2]   5,882 [3]      
Deferred tax 0 [2]   0 [3]      
Other assets 1,272 [2]   30 [3]      
Derivatives 0 [2]   0 [3]      
Current liabilities:            
Current maturities of long term bank loans (2,024) [2]   (1,762) [3]      
Current maturities of long term loans 0 [2]   0 [3]      
Short-term debentures (19,806) [2]   (10,600) [3]      
Trade payables (218) [2]   (221) [3]      
Accrued expenses and other payables (6,882) [2]   (974) [3]      
Derivatives ST 0 [2]   0 [3]      
Lease liability (3,782) [2]   (77) [3]      
Non-current liabilities:            
Lease liability (5,154) [2]   (1,436) [3]      
Liabilities to banks (15,803) [2]   (15,520) [3]      
Other long-term loans (6,898) [2]   (5,102) [3]      
Long-term debentures (117,493) [2]   (72,124) [3]      
Deferred tax 0 [2]   0 [3]      
Derivatives 0 [2]   0 [3]      
Other long-term liabilities (3,905) [2]   (2,478) [3]      
Total exposure in statement of financial position in respect of financial assets and financial liabilities (77,321) [2]   (7,647) [3]      
Unliked [Member]            
Current assets:            
Cash and cash equivalents 1,090   952      
Marketable securities 1,946   1,761      
Short Term Deposits 0   0      
Restricted cash 0   0      
Asset from concession project 0          
Trade and other receivables 0   384      
Non-current assets:            
Investments in equity accounted investees 0   0      
Advances on account of investments in process 0   0      
Asset from concession project 0   0      
Fixed assets 0   0      
Right of use asset 0   0      
Concession intangible asset 0   0      
Restricted cash long-term 0   0      
Deferred tax 0   0      
Other assets 0   0      
Derivatives 0   0      
Current liabilities:            
Current maturities of long term bank loans 0   0      
Current maturities of long term loans 0   0      
Short-term debentures 0   0      
Trade payables 0   0      
Accrued expenses and other payables (527)   (666)      
Derivatives ST 0   0      
Lease liability 0   0      
Non-current liabilities:            
Lease liability 0   0      
Liabilities to banks 0   0      
Other long-term loans 0   0      
Long-term debentures 0   0      
Deferred tax 0   0      
Derivatives 0   0      
Other long-term liabilities 0   (486)      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 2,509   1,945      
Euro [Member]            
Current assets:            
Cash and cash equivalents 9,734   15,698      
Marketable securities 0   0      
Short Term Deposits 0   0      
Restricted cash 1,000   0      
Asset from concession project 0          
Trade and other receivables 7,728   5,906      
Non-current assets:            
Investments in equity accounted investees 0   0      
Advances on account of investments in process 0   0      
Asset from concession project 0   0      
Fixed assets 0   0      
Right of use asset 0   0      
Concession intangible asset 0   0      
Restricted cash long-term 9,000   4,049      
Deferred tax 0   0      
Other assets 2,188   139      
Derivatives 2,635   10,238      
Current liabilities:            
Current maturities of long term bank loans (124,156)   (8,470)      
Current maturities of long term loans (16,401)   (4,021)      
Short-term debentures 0   0      
Trade payables (2,686)   (12,166)      
Accrued expenses and other payables (13,397)   (1,953)      
Derivatives ST (14,783)   (1,378)      
Lease liability (547)   (413)      
Non-current liabilities:            
Lease liability (10,646)   (15,863)      
Liabilities to banks (23,290)   (119,000)      
Other long-term loans (30,323)   (44,294)      
Long-term debentures 0   0      
Deferred tax 0   0      
Derivatives (10,107)   (8,336)      
Other long-term liabilities 0   0      
Total exposure in statement of financial position in respect of financial assets and financial liabilities € (214,051)   € (179,864)      
[1] Reclassified
[2] Including items linked to the Israeli CPI
[3] Including items linked to CPI