XML 33 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Fixed assets
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about property, plant and equipment [abstract]  
Fixed assets
Note 8 - Fixed assets
 
   
Photovoltaic
Plants
   
Pumped
storage
   
Biogas
installations
   
Office
furniture and
equipment
   
Leasehold
Improvements
   
Total
 
   
€ in thousands
 
Cost
                                   
Balance as at January 1, 2020
    102,784       -       19,588       147       52       122,571  
Additions
    120,842       16,607       558       38       -       138,045  
New companies
    -       -      
*13,961
      -       -       13,961  
Disposals
    -       -       -       -       (52
)
    (52
)
Effect of changes in exchange rates
    -       -       -       (5
)
    -       (5
)
Balance as at December 31, 2020
    223,626       16,607       34,107       180       -       274,520  
                                                 
Balance as at January 1, 2021
    223,626       16,607       34,107       180       -       274,520  
Additions
    26,529       62,285       1,085       8       -       89,907  
Effect of changes in exchange rates
    -       -       -       2       -       2  
Balance as at December 31, 2021
    250,155       78,892       35,192       190       -       364,429  
                                                 
Depreciation
                                               
Balance as at January 1, 2020
    5,456       -       2,545       129       52       8,182  
Depreciation for the year
    830       -       1,457       12       -       2,299  
Disposals
    -       -       -       -       (52
)
    (52
)
Effect of changes in exchange rates
    -       -       -       (4
)
    -       (4
)
Balance as at December 31, 2020
    6,286       -       4,002       137       -       10,425  
                                                 
Balance as at January 1, 2021
    6,286       -       4,002       137       -       10,425  
Depreciation for the year
    10,971       -       2,950       16       -       13,937  
Effect of changes in exchange rates
    -       -       -       2       -       2  
Balance as at December 31, 2021
    17,257       -       6,952       155       -       24,364  
                                                 
Carrying amounts
                                               
As at January 1, 2020
    97,328       -       17,043       18       -       114,389  
As at December 31, 2020
    217,340       16,607       30,105       43       -       264,095  
As at December 31, 2021
    232,898       78,892       28,240       35       -       340,065  
 
* See Note 6D1, Reclassified

 

Investment in Photovoltaic Plants
As December 31, 2021, the Company indirectly owns six PV Plants that are connected to their respective national grids and operating as follows: (i) four photovoltaic plants in Spain with an aggregate installed capacity of approximately 7.9 MW, (ii) 51% of Talasol Project, which owns a photovoltaic plant with installed capacity of 300MW in the municipality of Talaván, Cáceres, Spain and (iii) one photovoltaic plant in Israel with an aggregate installed capacity of approximately 9 MW. In addition, the Company indirectly owns Ellomay Solar Project, that is constructing a PV Plant with installed capacity of 28 MW in the municipality of Talaván, Cáceres, Spain (see Note 6D2).
 
In connection with PV Plants owned by the Company as (including the Ellomay Solar Project), the Company recorded as of December 31, 2021, fixed assets at an aggregate value of approximately 250,155 thousand, in accordance with actual costs incurred. Depreciation with respect to the PV Plants in Spain is calculated using the straight-line method over 20-25 years commencing from the connection to the national grid that represent the estimated useful lives of the assets. During the year ended December 31, 2021, the Company recorded depreciation expenses with respect to its PV Plants in Spain of approximately €10,971 thousand.
 
Presented hereunder are data regarding the Company’s investments in photovoltaic plants as at December 31, 2021:
 
PV Plant Title
 
Nominal Capacity
 
Connection to Grid
 
Cost included in the Book value as at
December 31, 2021
 
           
€ in thousands
 
“Ellomay Spain – Rinconada II”
 
2,275 kWp
 
June 2010
    5,509  
“Rodríguez I”
 
1,675 kWp
 
November 2011
    3,662  
“Rodríguez II”
 
2,691 kWp
 
November 2011
   
6,631
 
“Fuente Librilla”
 
1,248 kWp
 
June 2011
    3,212  
"Talasol"
 
300 MWP
 
January 2021
    219,048  
“Ellomay Solar”
 
28 MWP
 
under construction
    12,093  
 
Investment in Biogas Installations
In connection with the Company’s three Biogas Installations (see Note 6D1), the Company recorded as of December 31, 2021, fixed assets at an aggregate value of approximately €38,464 thousand, in accordance with actual costs incurred.
 
Depreciation with respect to the Biogas Installations is calculated using the straight-line method over 12 years commencing from the connection to the national grid that represent the estimated period of the license. During the year ended December 31, 2021, the Company recorded depreciation expenses with respect to its Biogas Installations in the Netherlands of approximately €2,950 thousand.
 
Investment in Pumped Storage Project
Commencing the fourth quarter of 2020, as it is probable that the Company will enjoy future economic benefits in connection with the Manara PSP, expenses in connection with the Manara PSP are capitalized as assets. In connection with the Manara PSP (see Note 6B), the Company recorded as of December 31, 2021, fixed assets at an aggregate value of approximately €79,092 thousand, in accordance with actual costs incurred.
 
Capitalized borrowing costs
In the reporting period borrowing costs in the amount of €2,922 thousand were capitalized to qualifying assets for the year 2021. Those expenses are related to the construction of the Talasol PV Plant and Manara PSP.