XML 83 R63.htm IDEA: XBRL DOCUMENT v3.22.1
Investee Companies and other investments (Subsidiaries) (Narrative) (Details)
€ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Jan. 20, 2019
EUR (€)
Feb. 26, 2021
EUR (€)
Nov. 30, 2019
EUR (€)
Apr. 17, 2019
EUR (€)
Mar. 31, 2019
EUR (€)
Dec. 31, 2018
EUR (€)
Jun. 30, 2018
EUR (€)
Jun. 30, 2017
Jul. 31, 2016
Dec. 31, 2021
EUR (€)
Dec. 31, 2021
EUR (€)
₪ / shares
Dec. 31, 2021
USD ($)
Dec. 31, 2020
EUR (€)
Dec. 31, 2019
EUR (€)
Dec. 31, 2021
USD ($)
Jan. 27, 2021
EUR (€)
Dec. 31, 2020
USD ($)
Dec. 20, 2019
EUR (€)
Sep. 30, 2019
EUR (€)
Apr. 30, 2017
EUR (€)
Disclosure of subsidiaries [line items]                                        
Borrowings                   € 218,895 € 218,895   € 198,169              
Revenue                   44,783   $ 50,685 9,645 € 18,988            
Equity           € 76,957       113,483 113,483   125,026 107,566 $ 128,441   $ 141,508      
Capital Gain € 18,800                 0   $ 0 0 € 18,770            
Transaction costs related to borrowings                   10,545                    
Acquisition cost of intangible asset                   € 5,505 5,505                  
Groen Gas Gelderland B.V [Member]                                        
Disclosure of subsidiaries [line items]                                        
Green gas production capacity per year                   9.5 million   9.5 million                
Repayment of shares and shareholder loans                   € 1,567                    
Repayment of other existing loans                   5,897                    
Amount receivable for subsidy payments                   493                    
Amount of subsidy higher than estimated                   € 680                    
Groen Gas Gelderland B.V [Member] | License [Member]                                        
Disclosure of subsidiaries [line items]                                        
Green gas production capacity per year                   7.5 million   7.5 million                
Italian indirect wholly-owned subsidiaries [Member]                                        
Disclosure of subsidiaries [line items]                                        
Borrowings                         30,725              
Adjusted amount of funds received                                   € 2,300    
Aggregate purchase price                                   € 38,700    
Fair value of identifiable assets acquired and liabilities assumed                   € 7,464 7,464                  
Indemnification for potential tax liabilities                   250 250                  
Indemnification for potential incentive reduction                   € 500 € 500                  
Indemnification for potential incentive reduction second                         € 2,100              
Israel Electricity Authority [Member]                                        
Disclosure of subsidiaries [line items]                                        
Period of concession project                   16 years   16 years                
Weighted interest rate                   5.90% 5.90%       5.90%          
Biogas [Member]                                        
Disclosure of subsidiaries [line items]                                        
Acquisition-related costs                   € 60                    
Discounted cash flow rate                   5.80%   5.80%                
Ellomay Solar Project [Member]                                        
Disclosure of subsidiaries [line items]                                        
Percentage of Acquired additional interest subsidiaries   100.00%                                    
Fixed and lump-sum amount   € 15,820                                    
Ellomay Luxembourg [Member]                                        
Disclosure of subsidiaries [line items]                                        
Advance payment     € 1,250                                  
Additional advance payment                                     € 304  
Deferred payment received                               € 1,400        
Percentage of share capital holds     100.00%                                  
Amount received from insurance reimbursement                   € 187                    
Ellomay Luxembourg [Member] | Biogas [Member]                                        
Disclosure of subsidiaries [line items]                                        
Percentage of Acquired additional interest subsidiaries                 51.00%                      
Ellomay Luxembourg [Member] | Groen Goor Anaerobic Digestion Project [Member]                                        
Disclosure of subsidiaries [line items]                                        
Percentage of Acquired additional interest subsidiaries                 51.00%                      
Ludan [Member] | Biogas [Member]                                        
Disclosure of subsidiaries [line items]                                        
Percentage of Acquired additional interest subsidiaries                 49.00%                      
Talmei Yosef [Member]                                        
Disclosure of subsidiaries [line items]                                        
Percentage of Acquired additional interest subsidiaries               100.00%                        
Period of plant operate                   20 years   20 years                
Electricity produced per KWP | ₪ / shares                     € 0.9631                  
Groen Goor and Groen Gas Oude-Tonge [Member] | Biogas [Member]                                        
Disclosure of subsidiaries [line items]                                        
Percentage of Acquired additional interest subsidiaries         49.00%                              
Amount of consideration of subsidiaries         € 3                              
Talasol [Member]                                        
Disclosure of subsidiaries [line items]                                        
Percentage of Acquired additional interest subsidiaries       24.50%                                
Aggregate purchase price                                       € 10,000
Output percentage of financial power swap             80.00%                          
Period of financial power swap             10 years                          
Proceeds from project finance           € 177,000                            
EPC Agreement [Member]                                        
Disclosure of subsidiaries [line items]                                        
Fixed and lump-sum amount             € 192,500                          
Talasol SPA [Member]                                        
Disclosure of subsidiaries [line items]                                        
Percentage of payment of shares       49.00%                                
Project financing aggregate amount       € 16,100           € 175,000 € 175,000                  
Deferred aggregate purchase price       1,400                                
Equity       6,100                                
Payment of shares       4,900                                
Recognized amount in equity       6,100                                
Associated expenses in equity       € 700                                
Prepayment of outstanding amount                   121,000                    
Deposit as debt service fund                   6,900 6,900                  
Deposit as security for letter of credit                   10,000 10,000                  
Previous financing amount                   3,290                    
Transaction costs related to borrowings                   3,000                    
Expected special dividend                   € 30,000 € 30,000