XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Operating Segments (Schedule of Segment Assets Consist of Current Assets, Fixed Assets and Intangible Assets) (Details)
€ in Thousands, $ in Thousands
 6 Months Ended 12 Months Ended
Jun. 30, 2023
EUR (€)
Jun. 30, 2023
USD ($)
 [1]
Jun. 30, 2022
EUR (€)
Dec. 31, 2022
EUR (€)
Statement [Line Items]        
Revenues € 25,458 $ 27,649 € 29,196 € 53,360
Operating expenses (12,028) (13,063) (13,132) (24,089)
Depreciation expenses (8,064) (8,758) (7,978) (16,092)
Gross profit (loss) 5,366 5,828 8,086 13,179
Adjusted gross profit (loss) 5,366   8,086 13,179
Project development costs (2,192) (2,381) (1,554) (3,784)
General and administrative expenses (2,911) (3,162) (3,297) (5,892)
Share of profits (losses) of equity accounted investee 1,541 1,674 (602) 1,206
Operating profit (Loss) 1,804 1,959 2,633 4,709
Financing income 9,021 9,798 4,439 9,565
Financing income (expenses) in connection with derivatives and warrants, net (476)   338 (605)
Financing expenses (6,989) (7,590) (6,958) (12,636)
Income before taxes on Income 3,360 3,650 452 2,243
Segment assets 604,603 $ 656,648 574,336 576,157
ITALY        
Statement [Line Items]        
Revenues 0   0 0
Operating expenses 0   0 0
Depreciation expenses (1)   0 0
Gross profit (loss) (1)   0 0
Adjusted gross profit (loss) (1)   0 0
Segment assets 33,932   7,273 22,608
Spain [Member]        
Statement [Line Items]        
Revenues 1,463   2,081 3,264
Operating expenses (264)   (100) (322)
Depreciation expenses (458)   (452) (908)
Gross profit (loss) 741   1,529 2,034
Adjusted gross profit (loss) 741   1,529 2,034
Segment assets 13,806   15,376 14,577
Ellomay Solar [Member]        
Statement [Line Items]        
Revenues 2,080   327 3,597
Operating expenses (882)   (191) (1,399)
Depreciation expenses (469)   0 (427)
Gross profit (loss) 729   136 1,771
Adjusted gross profit (loss) 729   136 1,771
Segment assets 19,635   21,684 20,090
Talasol [Member]        
Statement [Line Items]        
Revenues 12,666   20,402 32,740
Operating expenses (3,125)   (7,088) (8,764)
Depreciation expenses (5,684)   (5,655) (11,400)
Gross profit (loss) 3,857   7,659 12,576
Adjusted gross profit (loss) 3,857   7,659 12,576
Segment assets 230,428   267,090 244,584
USA [Member]        
Statement [Line Items]        
Revenues 0      
Operating expenses 0      
Depreciation expenses 0      
Gross profit (loss) 0      
Adjusted gross profit (loss) 0      
Segment assets 1,091      
ISRAEL        
Statement [Line Items]        
Revenues 459 [2]   556 [3] 1,119 [4]
Operating expenses (183) [2]   (214) [3] (418) [4]
Depreciation expenses (236) [2]   (254) [3] (512) [4]
Gross profit (loss) 40 [2]   88 [3] 189 [4]
Adjusted gross profit (loss) 678 [2]   764 [3] 1,565 [4]
Segment assets 31,635 [2]   36,404 [3] 34,750 [4]
Bio Gas [Member]        
Statement [Line Items]        
Revenues 8,790   5,830 12,640
Operating expenses (7,574)   (5,539) (13,186)
Depreciation expenses (1,204)   (1,607) (2,824)
Gross profit (loss) 12   (1,316) (3,370)
Adjusted gross profit (loss) 12   (1,316) (3,370)
Segment assets 31,910   31,661 32,002
Dorad [Member]        
Statement [Line Items]        
Revenues 30,305   26,756 62,813
Operating expenses (22,588)   (20,769) (47,442)
Depreciation expenses (2,871)   (3,240) (6,339)
Gross profit (loss) 4,846   2,747 9,032
Adjusted gross profit (loss) 4,846   2,747 9,032
Segment assets 99,033   108,718 107,079
Manara [Member]        
Statement [Line Items]        
Revenues 0   0 0
Operating expenses 0   0 0
Depreciation expenses 0   0 0
Gross profit (loss) 0   0 0
Adjusted gross profit (loss) 0   0 0
Segment assets 155,245   120,906 137,432
Total reportable segments [Member]        
Statement [Line Items]        
Revenues 55,763   55,952 116,173
Operating expenses (34,616)   (33,901) (71,531)
Depreciation expenses (10,923)   (11,208) (22,410)
Gross profit (loss) 10,224   10,843 22,232
Adjusted gross profit (loss) 10,862   11,519 23,608
Segment assets 616,715   609,112 613,122
Reconciliations [Member]        
Statement [Line Items]        
Revenues (30,305)   (26,756) (62,813)
Operating expenses 22,588   20,769 47,442
Depreciation expenses 2,859   3,230 6,318
Gross profit (loss) (4,858)   (2,757) (9,053)
Adjusted gross profit (loss) (5,496)   (3,433) (10,429)
Segment assets € (12,112)   € (34,776) € (36,965)
[1] Convenience translation into US$ (exchange rate as at June 30, 2023: EUR 1 = US$ 1.086)
[2] The gross profit of the Talmei Yosef PV Plant located in Israel is adjusted to include income from the sale of electricity (approximately €2,032 thousand) and depreciation expenses (approximately €935 thousand) under the fixed asset model, which were not recognized as revenues and depreciation expenses, respectively, under the financial asset model as per IFRIC 12.
[3] The gross profit of the Talmei Yosef PV Plant located in Israel is adjusted to include income from the sale of electricity (approximately €2,246 thousand) and depreciation expenses (approximately €1,014 thousand) under the fixed asset model, which were not recognized as revenues and depreciation expenses, respectively, under the financial asset model as per IFRIC 12.
[4] The gross profit of the Talmei Yosef PV Plant located in Israel is adjusted to include income from the sale of electricity (approximately €3,427 thousand) and depreciation expenses (approximately €2,051 thousand) under the fixed asset model, which were not recognized as revenues and depreciation expenses, respectively, under the financial asset model as per IFRIC 12.