XML 135 R112.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Instruments (Details) - Schedule of Company's Exposure to Linkage and Foreign Currency Risk
€ in Thousands, $ in Thousands
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
EUR (€)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
EUR (€)
Dec. 31, 2020
EUR (€)
Current assets:            
Cash and cash equivalents € 51,127 $ 56,548 € 46,458 $ 51,384 € 41,229 € 66,845
Marketable securities     2,836      
Short term deposits 997 1,103      
Restricted cash 810   900      
Receivable from concession project     1,799      
Intangible asset from green certificates 553          
Trade and other receivables 11,992   12,682      
Assets of disposal groups classified as held for sale 28,297          
Non-current assets:            
Investments in equity accounted investees 31,772 35,141 30,029      
Advances on account of investments 898 993 2,328      
Receivable from concession project     24,795      
Fixed assets 407,982   365,756      
Right-of-use asset 30,967 34,251 30,020      
Intangible asset   4,094      
Restricted cash and deposits 17,386   20,192      
Deferred tax 8,677 9,597 23,510      
Long term receivables 10,446 11,554 9,270      
Derivatives 10,948 12,109 1,488      
Current liabilities:            
Current maturities of long-term bank loans (9,784)   (12,815)      
Current maturities of long-term loans (5,000)   (10,000)      
Current maturities of debentures (35,200) (38,933) (18,714)      
Trade payables (5,249) (5,808) (4,504)      
Other payables (10,859) (12,010) (11,207)      
Current maturities of derivatives (4,643) (5,135) (33,183)      
Current maturities of lease liabilities (700) (774) (745)      
Liabilities of disposal groups classified as held for sale (17,142)          
Non-current liabilities:            
Long-term lease liabilities (23,680) (26,191) (22,005)      
Long-term loans (237,781)   (229,466)      
Other long-term bank loans (29,373) (32,488) (21,582)      
Debentures (104,887) (116,009) (91,714)      
Deferred tax (2,516) (2,783) (6,770)      
Derivatives (28,354)      
Other long-term liabilities (939) (1,039) (2,021)      
Total exposure in statement of financial position in respect of financial assets and financial liabilities 125,099 138,364 83,077 91,885 € 114,107 € 125,026
Non-monetary/ Non finance [Member]            
Current assets:            
Cash and cash equivalents        
Marketable securities          
Short term deposits          
Restricted cash        
Receivable from concession project          
Intangible asset from green certificates 553          
Trade and other receivables 2,584   2,174      
Assets of disposal groups classified as held for sale 28,297          
Non-current assets:            
Investments in equity accounted investees 31,772   23,976      
Advances on account of investments 898   2,328      
Receivable from concession project          
Fixed assets 407,982   365,756      
Right-of-use asset 30,967   30,020      
Intangible asset     4,094      
Restricted cash and deposits        
Deferred tax 8,677   23,510      
Long term receivables 9,350   7,840      
Derivatives        
Current liabilities:            
Current maturities of long-term bank loans        
Current maturities of long-term loans        
Current maturities of debentures        
Trade payables        
Other payables (553)        
Current maturities of derivatives        
Current maturities of lease liabilities        
Liabilities of disposal groups classified as held for sale (17,142)          
Non-current liabilities:            
Long-term lease liabilities        
Long-term loans        
Other long-term bank loans        
Debentures        
Deferred tax (2,516)   (6,770)      
Derivatives          
Other long-term liabilities        
Total exposure in statement of financial position in respect of financial assets and financial liabilities 500,869   452,928      
NIS [Member]            
Current assets:            
Cash and cash equivalents [1] 34,990   30,359      
Marketable securities [1]          
Short term deposits [1] 997          
Restricted cash [1]        
Receivable from concession project [1]     1,799      
Intangible asset from green certificates [1]          
Trade and other receivables [1] 2,660   4,694      
Assets of disposal groups classified as held for sale [1]          
Non-current assets:            
Investments in equity accounted investees [1]   6,053      
Advances on account of investments [1]        
Receivable from concession project [1]     24,795      
Fixed assets [1]        
Right-of-use asset [1]        
Intangible asset [1]          
Restricted cash and deposits [1] 3,558   5,607      
Deferred tax [1]        
Long term receivables [1] 1,096   1,171      
Derivatives [1]        
Current liabilities:            
Current maturities of long-term bank loans [1]   (2,091)      
Current maturities of long-term loans [1]        
Current maturities of debentures [1] (35,200)   (18,714)      
Trade payables [1] (832)   (123)      
Other payables [1] (9,445)   (6,107)      
Current maturities of derivatives [1]        
Current maturities of lease liabilities [1] (105)   (193)      
Liabilities of disposal groups classified as held for sale [1]          
Non-current liabilities:            
Long-term lease liabilities [1] (3,176)   (4,740)      
Long-term loans [1] (69,685)   (13,495)      
Other long-term bank loans [1] (8,452)   (7,538)      
Debentures [1] (104,887)   (91,714)      
Deferred tax [1]        
Derivatives [1]          
Other long-term liabilities [1] (939)   (2,021)      
Total exposure in statement of financial position in respect of financial assets and financial liabilities [1] (189,420)   (72,258)      
USD [Member]            
Current assets:            
Cash and cash equivalents | $   4,199   55    
Marketable securities | $       2,836    
Short term deposits | $          
Restricted cash | $        
Receivable from concession project | $          
Intangible asset from green certificates | $          
Trade and other receivables | $     16    
Assets of disposal groups classified as held for sale | $          
Non-current assets:            
Investments in equity accounted investees | $        
Advances on account of investments | $        
Receivable from concession project | $          
Fixed assets | $        
Right-of-use asset | $        
Intangible asset | $          
Restricted cash and deposits | $        
Deferred tax | $        
Long term receivables | $        
Derivatives | $        
Current liabilities:            
Current maturities of long-term bank loans | $        
Current maturities of long-term loans | $        
Current maturities of debentures | $        
Trade payables | $   (154)      
Other payables | $        
Current maturities of derivatives | $        
Current maturities of lease liabilities | $   (10)      
Liabilities of disposal groups classified as held for sale | $          
Non-current liabilities:            
Long-term lease liabilities | $   (2,150)      
Long-term loans | $        
Other long-term bank loans | $        
Debentures | $        
Deferred tax | $        
Derivatives | $          
Other long-term liabilities | $        
Total exposure in statement of financial position in respect of financial assets and financial liabilities | $   $ 1,885   $ 2,907    
EURO [Member]            
Current assets:            
Cash and cash equivalents 11,938   16,044      
Marketable securities          
Short term deposits          
Restricted cash 810   900      
Receivable from concession project          
Intangible asset from green certificates          
Trade and other receivables 6,748   5,798      
Assets of disposal groups classified as held for sale          
Non-current assets:            
Investments in equity accounted investees        
Advances on account of investments        
Receivable from concession project          
Fixed assets        
Right-of-use asset        
Intangible asset          
Restricted cash and deposits 13,828   14,585      
Deferred tax        
Long term receivables   259      
Derivatives 10,948   1,488      
Current liabilities:            
Current maturities of long-term bank loans (9,784)   (10,724)      
Current maturities of long-term loans (5,000)   (10,000)      
Current maturities of debentures        
Trade payables (4,263)   (4,381)      
Other payables (861)   (5,100)      
Current maturities of derivatives (4,643)   (33,183)      
Current maturities of lease liabilities (585)   (552)      
Liabilities of disposal groups classified as held for sale          
Non-current liabilities:            
Long-term lease liabilities (18,354)   (17,265)      
Long-term loans (168,096)   (215,971)      
Other long-term bank loans (20,921)   (14,044)      
Debentures        
Deferred tax        
Derivatives     (28,354)      
Other long-term liabilities        
Total exposure in statement of financial position in respect of financial assets and financial liabilities € (188,235)   € (300,500)      
[1] Including items linked to the Israeli CPI