XML 144 R121.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit - EUR (€)
€ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Italy [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues  
Operating expenses  
Depreciation expenses  
Gross profit (loss)  
Adjusted gross profit (loss)  
Segment assets 40,054 € 22,608 1,715
Spain [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues 2,791 3,264 2,587
Operating expenses (517) (322) (472)
Depreciation expenses (912) (908) (904)
Gross profit (loss) 1,362 2,034 1,211
Adjusted gross profit (loss) 1,362 2,034 1,211
Segment assets 12,807 14,577 13,841
Ellomay Solar Spain [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues 4,051 3,597
Operating expenses (1,825) (1,399)
Depreciation expenses (946) (427)
Gross profit (loss) 1,280 1,771
Adjusted gross profit (loss) 1,280 1,771
Segment assets 18,666 20,090 14,456
Talasol Spain [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues 24,971 32,740 29,432
Operating expenses (5,786) (8,764) (6,305)
Depreciation expenses (11,459) (11,400) (10,586)
Gross profit (loss) 7,726 12,576 12,541
Adjusted gross profit (loss) 7,726 12,576 12,541
Segment assets 231,142 244,584 247,004
USA [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues    
Operating expenses    
Depreciation expenses    
Gross profit (loss)    
Adjusted gross profit (loss)    
Segment assets 6,267    
Discontinued operation Israel [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues 675 1,119 1,016
Operating expenses (342) (418) (367)
Depreciation expenses (461) (512) (475)
Gross profit (loss) (128) 189 174
Adjusted gross profit (loss) 1,223 1,565 1,514
Segment assets 28,297 34,750 38,809
Bio Gas Netherland [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues 17,021 12,640 12,686
Operating expenses (14,733) (13,186) (10,446)
Depreciation expenses (2,670) (2,824) (3,135)
Gross profit (loss) (382) (3,370) (895)
Adjusted gross profit (loss) (382) (3,370) (895)
Segment assets 31,164 32,002 34,570
Dorad Israel [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues 63,973 62,813 51,630
Operating expenses (47,322) (47,442) (39,175)
Depreciation expenses (5,689) (6,339) (5,539)
Gross profit (loss) 10,962 9,032 6,916
Adjusted gross profit (loss) 10,962 9,032 6,916
Segment assets 97,339 107,079 118,435
Manara Israel [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues  
Operating expenses  
Depreciation expenses  
Gross profit (loss)  
Adjusted gross profit (loss)  
Segment assets 169,783 137,432 107,678
Reportable Segments [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues 113,482 116,173 97,351
Operating expenses (70,525) (71,531) (56,765)
Depreciation expenses (22,137) (22,410) (20,639)
Gross profit (loss) 20,820 22,232 19,947
Adjusted gross profit (loss) 22,171 23,608 21,287
Segment assets 635,519 613,122 576,508
Reconciliations [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues (64,648) (63,932) (52,646)
Operating expenses 47,664 47,860 39,542
Depreciation expenses 6,126 6,830 5,998
Gross profit (loss) (10,858) (9,242) (7,106)
Adjusted gross profit (loss) (10,986) (10,618) (8,446)
Segment assets (22,667) (36,965) (24,529)
Consolidated [Member]      
Operating Segments (Details) - Schedule of Segment Adjusted Gross Profit [Line Items]      
Revenues 48,834 52,241 44,705
Operating expenses (22,861) (23,671) (17,223)
Depreciation expenses (16,012) (15,580) (14,641)
Gross profit (loss) 9,961 12,990 12,841
Adjusted gross profit (loss) 9,961 12,990 12,841
Project development costs (4,465) (3,784) (2,508)
General and administrative expenses (5,283) (5,855) (5,624)
Share of loss of equity accounted investee 4,320 1,206 117
Operating profit 4,533 4,557 4,826
Financing income 8,747 6,443 673
Financing expenses in connection with derivatives and warrants, net 251 605 (841)
Financing expenses, net (12,555) (10,524) (27,593)
Profit (loss) before taxes on income 976 1,081 (22,935)
Segment assets € 612,852 € 576,157 € 551,979