XML 57 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investee Companies and other investments (Tables)
12 Months Ended
Dec. 31, 2023
Investee Companies and other investments [Abstract]  
Schedule of Composition of Investments
   December 31 
   2023   2022 
   € in thousands 
         
Investment in shares   31,772    30,029 
Long-term loans   
-
    2,665 
    31,772    32,694 
           
Current maturities   
-
    (2,665)
           
Investment in equity accounted investee   31,772    30,029 
Schedule of Changes in Investments
   2023   2022 
   € in thousands 
         
Balance as at January 1   30,029    34,029 
Long term loans extended   
-
    128 
Dividend distribution   (374)   
-
 
Repayment of long-term loans   
-
    (149)
Reevaluation in connection with long term loans   
-
    (270)
The Company’s share of income   4,012    1,206 
Foreign currency translation adjustments   (1,895)   (2,250)
Conversion to short term loan   
-
    (2,665)
Balance as at December 31   31,772    30,029 

 

Schedule of Information on Financial Position
                               Equity                 
   Rate of   Current   Non-
current
   Total   Current   Non-
current
  

 

Total

  

attributable to

the owners of the

   Company’s  

Surplus

costs and

   Other  

Carrying

amount of

 
   ownership   assets   assets   assets   liabilities   liabilities   liabilities   Company   share   goodwill   adjustments   investment 
   %   € in thousands 
2023                                                            
Ellomay Luzon Energy   50    309    62,735    63,044    (344)   
          -
    (344)   62,700    31,350    1,388    (966)   31,772 
                                                             
2022                                                            
Ellomay Luzon Energy   50    72    63,722    63,794    (5,329)   
-
    (5,329)   58,464    29,232    1,927    (1,130)   30,029 
Schedule of Information on Operating Results
  

Rate of ownership

as of December

  

Income

for the year

  

Company’s

share

   Elimination of interest on loan from related party  

Other

adjustments

  

Company’s share

of income of investee

 
   %   € in thousands 
2023                        
Ellomay Luzon Energy   50    8,807    4,404    308    (392)   4,320 
                               
2022                              
Ellomay Luzon Energy   50    (61)   (31)   1,475    (238)   1,206 

 

Schedule of Composition of Advances on Account of Investments
   December 31 
   2023   2022 
   € in thousands 
On account of development of PV projects in Italy   898    2,328