XML 69 R46.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Details of the Statements of Profit or Loss and Other Comprehensive Income (Loss) (Tables)
 12 Months Ended
Dec. 31, 2023
Details of the Statements of Profit or Loss and Other Comprehensive Income (Loss) [Abstract]  
Schedule of Revenues Revenues
   For the year ended December 31 
   2023   *2022   *2021 
   € in thousands 
Revenues from the sale of solar electricity   31,813    39,601    32,019 
Revenues from the sale of gas and power produced by anaerobic digestion plants   17,021    12,640    12,686 
Total revenues   48,834    52,241    44,705 
*Reclassified due to discontinued operation - see Note 23.

 
Schedule of Operating Costs, Depreciation and Amortization Operating Costs, Depreciation and Amortization
   For the year ended December 31 
   2023   *2022   *2021 
   € in thousands 
Depreciation from fixed assets   15,405    14,954    13,977 
Depreciation from right-of-use assets   607    626    664 
Professional services   2,549    2,232    1,465 
Operating and maintenance services   16,276    13,827    11,193 
System operator charges   2,385    6,882    3,046 
Insurance   842    649    506 
Other   809    81    1,013 
Total operating costs   38,873    39,251    31,864 
*Reclassified due to discontinued operation - see Note 23.

 
Schedule of General and Administrative Expenses General and Administrative Expenses
   For the year ended December 31 
   2023   *2022   *2021 
   € in thousands 
Salaries and related compensation   1,797    2,151    1,505 
Professional services   2,306    2,367    2,785 
Other   1,180    1,337    1,334 
Total general and administrative expenses   5,283    5,855    5,624 
*Reclassified due to discontinued operation - see Note 23.

 
Schedule of Financing Income Financing income
   For the year ended December 31 
   2023   *2022   *2021 
   € in thousands 
Interest income   2,015    402    266 
Change in fair value of derivatives, net   251    605    - 
Profit from settlement of derivatives contract   -    -    407 
Gain from exchange rate differences, net   6,732    6,041    - 
Total financing income   8,998    7,048    673 
*Reclassified due to discontinued operation - see Note 23.
Schedule of Financing Expenses Financing expenses
   For the year ended December 31 
   2023   *2022   *2021 
   € in thousands 
Change in fair value of derivatives, net  -   -   841 
Debentures interest and related expenses   3,876    2,130    3,220 
Interest and commissions related to projects finance   5,825    5,852    4,313 
Amortization of capitalized expenses related to projects finance   252    246    12,180 
Interest on minority shareholder loan   2,014    1,529    2,055 
Bank charges and other commissions   247    471    137 
Interest on lease liability   341    296    294 
Loss from exchange rate differences, net   -    -    5,394 
Total financing expenses   12,555    10,524    28,434 
*Reclassified due to discontinued operation - see Note 23.