XML 100 R77.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debentures (Details)
€ / shares in Units, ₪ / shares in Units, ₪ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Feb. 01, 2023
EUR (€)
Feb. 01, 2023
ILS (₪)
Aug. 17, 2022
USD ($)
Jun. 06, 2022
Feb. 23, 2021
EUR (€)
€ / shares
Oct. 31, 2021
EUR (€)
Oct. 31, 2021
ILS (₪)
Feb. 23, 2021
EUR (€)
€ / shares
Feb. 23, 2021
ILS (₪)
Oct. 26, 2020
EUR (€)
Oct. 26, 2020
ILS (₪)
Jul. 25, 2019
EUR (€)
Jul. 25, 2019
ILS (₪)
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
ILS (₪)
Feb. 01, 2023
ILS (₪)
Oct. 31, 2021
ILS (₪)
₪ / shares
Jun. 25, 2021
EUR (€)
Feb. 23, 2021
USD ($)
Feb. 23, 2021
ILS (₪)
₪ / shares
Oct. 26, 2020
ILS (₪)
Jul. 25, 2019
ILS (₪)
Series C Debentures [Member]                                            
Debentures [Line items]                                            
Aggregate princiipal amount         € 25,442,000 € 32,100,000   € 25,442,000   € 38,500,000   € 22,690,000                    
Gross proceeds from offering           € 32,529,000       41,100,000                        
Net proceeds from offering               € 25,534,000   € 40,300,000   € 22,317,000                    
Principal amount of each unit comprised (in New Shekels) | ₪                                 ₪ 1          
Debenture issued per unit price (in New Shekels per share) | ₪ / shares                                 ₪ 1.0135          
Aggregate repayment of debenture (in Dollars) | $     $ 3,800                                      
Debentures payable term                           The principal amount of Series C Debentures is repayable in five (5) unequal annual installments as follows: on June 30, 2021 10% of the principal shall be paid, on June 30 of each of the years 2022 and 2023, 15% of the principal shall be paid and on June 30 of each of the years 2024 and 2025, 30% of the principal shall be paid. The Series C Debentures originally bore a fixed interest at the rate of 3.3% per year (that is not linked to the Israeli CPI or otherwise), payable semi-annually on June 30 and December 31 commencing December 31, 2019 through June 30, 2025 (inclusive).                
Annual interest rate       0.25%                                    
Percentage of distributable profit                           75.00% 75.00%              
Liabilities amount (in Euro)                           € 2,000                
Series C Debentures [Member] | Bottom of Range [Member]                                            
Debentures [Line items]                                            
Fixed interest rate       3.30% 0.25%     0.25%           0.25% 0.25%       0.25% 0.25%    
Series C Debentures [Member] | Top of Range [Member]                                            
Debentures [Line items]                                            
Fixed interest rate       3.55%                   0.50% 0.50%              
Series C Debentures [Member] | Israel, New Shekels                                            
Debentures [Line items]                                            
Aggregate princiipal amount | ₪                                 ₪ 120,000     ₪ 100,939 ₪ 154,000 ₪ 89,065
Gross proceeds from offering | ₪             ₪ 121,600   ₪ 102,400   ₪ 164,200   ₪ 89,065                  
Net proceeds from offering | ₪                 ₪ 101,500   ₪ 162,400   ₪ 87,600                  
Notional amount (in New Shekels) | ₪                             ₪ 100,000              
Series One Options Member | Israel, New Shekels                                            
Debentures [Line items]                                            
Aggregate princiipal amount | ₪                                         ₪ 385,000  
Series D Debentures [Member]                                            
Debentures [Line items]                                            
Aggregate princiipal amount         € 15,627,000     € 15,627,000                            
Net proceeds from offering               € 15,577,000                            
Debentures payable term         The principal amount of the Series D Convertible Debentures is repayable in one installment on December 31, 2026. The Series D Convertible Debentures bear a fixed interest at the rate of 1.2% per year (that is not linked to the Israeli CPI or otherwise), payable semi-annually on June 30 and December 31 commencing June 30, 2021, through December 31, 2026 (inclusive).                                  
Fixed interest rate         1.20%     1.20%                     1.20% 1.20%    
Equity (in Euro)         € 70,000,000     € 70,000,000                   € 50,000,000        
Amount of immediate repayment provision (in Euro)         € 75,000     € 75,000                   € 60,000        
Debentures Convertible Into Ordinary Shares Par Value Per Share (in New Shekels per share) | (per share)         € 41.6     € 41.6                       ₪ 165    
Debt Instrument Conversion Price | € / shares         € 41.6     € 41.6                            
Long Term Liabilities Recognized In Connection With Convertible Debt         € 1,890,000     € 1,890,000                            
Liabilities amount (in Euro)                           € 82,000                
Interest rate               0.75% 0.75%                          
Amount Of Expansion Of Aggregate Par Value Of Debentures (in New Shekels) | ₪                 ₪ 200,000                          
Series D Debentures [Member] | Israel, New Shekels                                            
Debentures [Line items]                                            
Aggregate princiipal amount | ₪                                       ₪ 62,000    
Gross proceeds from offering | ₪                 62,600                          
Net proceeds from offering | ₪                 ₪ 61,800                          
Debentures Convertible Into Ordinary Shares Par Value Per Share (in New Shekels per share) | ₪ / shares                                       ₪ 10    
Debt Instrument Conversion Price | ₪ / shares                                       ₪ 165    
Long Term Liabilities Recognized In Connection With Convertible Debt | ₪                                       ₪ 7,504    
Series E Debentures [Member]                                            
Debentures [Line items]                                            
Aggregate princiipal amount € 58,500,000                             ₪ 220,000            
Net proceeds from offering € 56,000,000 ₪ 218,000                                        
Fixed interest rate 6.05%                             6.05%            
Equity (in Euro) € 75,000,000                                          
Amount of immediate repayment provision (in Euro) € 80                                          
Percentage of distributable profit 60.00%                             60.00%            
Series E Debentures [Member] | Bottom of Range [Member]                                            
Debentures [Line items]                                            
Annual interest rate 0.25% 0.25%                                        
Series E Debentures [Member] | Top of Range [Member]                                            
Debentures [Line items]                                            
Annual interest rate 0.75% 0.75%                                        
Series E Debentures [Member] | Ellomay Luzon Energy [Member]                                            
Debentures [Line items]                                            
Ownership percentage 50.00% 50.00%                                        
Series E Debentures [Member] | Dorad [Member]                                            
Debentures [Line items]                                            
Ownership percentage 18.75% 18.75%                                        
Net Financial Debt [Member] | Series C Debentures [Member]                                            
Debentures [Line items]                                            
Percentage of equity on consolidated basis                           60.00% 60.00%              
Net Financial Debt [Member] | Series D Debentures [Member]                                            
Debentures [Line items]                                            
Percentage of immediate repayment provision               68.00% 68.00%     67.50% 67.50%                  
Percentage of interest increase provision               60.00% 60.00%     60.00% 60.00%                  
Percentage of equity on consolidated basis         60.00%     60.00%                     60.00% 60.00%    
Equity rate (in Dollars) | $                                     $ 85,000      
Net Financial Debt [Member] | Series E Debentures [Member]                                            
Debentures [Line items]                                            
Percentage of immediate repayment provision 65.00% 65.00%                                        
Percentage of interest increase provision 60.00% 60.00%                                        
Percentage of equity on consolidated basis 60.00%                             60.00%            
Company Balance Sheet [Member] | Series D Debentures [Member]                                            
Debentures [Line items]                                            
Equity (in Euro)                           € 70,000,000                
Company Balance Sheet [Member] | Series E Debentures [Member]                                            
Debentures [Line items]                                            
Equity (in Euro) € 90,000,000