XML 60 R39.htm IDEA: XBRL DOCUMENT
v3.25.1

Fixed Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Fixed Assets [Abstract] |
Schedule of Fixed Assets |
|  |  |  |  |  |  |  |  |  |  | Office |  |  |  |
|  | Solar |  |  | Pumped |  |  | Biogas |  |  | furniture and |  |  |  |
|  | plants |  |  | storage |  |  | plants |  |  | equipment |  |  | Total |
|  | € in thousands |
Cost |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance as at January 1, 2024 |  |  | 288,208 |  |  |  | 136,139 |  |  |  | 38,147 |  |  |  | 233 |  |  |  | 462,727 |
Additions |  |  | 64,119 |  |  |  | 16,296 |  |  |  | 1,496 |  |  |  | 126 |  |  |  | 82,037 |
Disposals |  |  | (2,910 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (2,910 | )
Effect of changes in exchange rates |  |  | 1,997 |  |  |  | 8,409 |  |  |  | - |  |  |  | - |  |  |  | 10,406 |
Balance as at December 31, 2024 |  |  | 351,414 |  |  |  | 160,844 |  |  |  | 39,643 |  |  |  | 359 |  |  |  | 552,260 |
Balance as at January 1, 2023 |  |  | *268,474 |  |  |  | *100,059 |  |  |  | 36,355 |  |  |  | 225 |  |  |  | 405,113 |
Additions |  |  | 19,841 |  |  |  | 42,099 |  |  |  | 1,792 |  |  |  | 27 |  |  |  | 63,759 |
Transfer to disposal groups held for sale |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (18 | ) |  |  | (18 | )
Effect of changes in exchange rates |  |  | (107 | ) |  |  | (6,019 | ) |  |  | - |  |  |  | (1 | ) |  |  | (6,127 | )
Balance as at December 31, 2023 |  |  | *288,208 |  |  |  | *136,139 |  |  |  | 38,147 |  |  |  | 233 |  |  |  | 462,727 |
Depreciation |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance as at January 1, 2024 |  |  | 42,266 |  |  |  | - |  |  |  | 12,296 |  |  |  | 183 |  |  |  | 54,745 |
Depreciation for the year |  |  | 12,939 |  |  |  | - |  |  |  | 2,296 |  |  |  | 23 |  |  |  | 15,258 |
Disposals |  |  | (490 | ) |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (490 | )
Balance as at December 31, 2024 |  |  | 54,715 |  |  |  | - |  |  |  | 14,592 |  |  |  | 206 |  |  |  | 69,513 |
Balance as at January 1, 2023 |  |  | 29,530 |  |  |  | - |  |  |  | 9,652 |  |  |  | 175 |  |  |  | 39,357 |
Depreciation for the year |  |  | 12,736 |  |  |  | - |  |  |  | 2,644 |  |  |  | 25 |  |  |  | 15,405 |
Transfer to disposal groups held for sale |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (18 | ) |  |  | (18 | )
Effect of changes in exchange rates |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1 |  |  |  | 1 |
Balance as at December 31, 2023 |  |  | 42,266 |  |  |  | - |  |  |  | 12,296 |  |  |  | 183 |  |  |  | 54,745 |
Carrying amounts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
As at January 1, 2023 |  |  | *238,944 |  |  |  | *100,059 |  |  |  | 26,703 |  |  |  | 50 |  |  |  | 365,756 |
As at December 31, 2023 |  |  | *245,942 |  |  |  | *136,139 |  |  |  | 25,851 |  |  |  | 50 |  |  |  | 407,982 |
As at December 31, 2024 |  |  | 296,699 |  |  |  | 160,844 |  |  |  | 25,051 |  |  |  | 153 |  |  |  | 482,747 |
* | Comparative amounts were reclassified, which resulted in €2,491 thousand and €2,412 thousand being reclassified as of December 31, 2023, and as of January 1, 2023, respectively, from pumped storage to solar plants.
Schedule of Investments in Solar Plants | Presented hereunder are data regarding the Company’s investments in solar plants as at December 31, 2024:
Solar Plant Title |  | Original nominal capacity |  | Achievement of PAC/Other status |  | Cost included in book value as at December 31, 2024 |
|  |  |  |  |  | € in thousands |
“Ellomay Spain – Rinconada II” |  | 2.275 MWP |  | June 2010 |  |  | 5,509 |
“Rodríguez I” |  | 1.675 MWP |  | November 2011 |  |  | 3,662 |
“Rodríguez II” |  | 2.691 MWP |  | November 2011 |  |  | 6,631 |
“Fuente Librilla” |  | 1.248 MWP |  | June 2011 |  |  | 3,212 |
“Talasol” |  | 300 MWP |  | January 2021 |  |  | 217,594 |
“Ellomay Solar” |  | 28 MWP |  | July 2022 |  |  | 19,236 |
“Solar Italy One” |  | 14.8 MWP |  | December 2024 |  |  | 13,550 |
“Solar Italy Two” |  | 4.95 MWP |  | October 2024 |  |  | 4,233 |
“Solar Italy Four” |  | 15.6 MWP |  | RtB |  |  | 657 |
“Solar Italy Five” |  | 87.2 MWP |  | RtB |  |  | 5,454 |
“Solar Italy Seven” |  | 54.77 MWP |  | RtB |  |  | 1,874 |
“Solar Italy Nine” |  | 8 MWP |  | RtB |  |  | 531 |
“Solar Italy Ten” |  | 18 MWP |  | RtB |  |  | 15,584 |
“Solar Italy Fourteen” |  | 19.99 MWP |  | RtB |  |  | 833 |
“Solar Italy Fifteen” |  | 13.29 MWP |  | RtB |  |  | 637 |
“Solar Italy Eighteen” |  | 9.82 MWP |  | RtB |  |  | 275 |
“Fairfield Solar” |  | 13.44 MWP |  | Under construction |  |  | 15,854 |
“Mexia Solar I” |  | 5.6 MWP |  | Under construction |  |  | 6,122 |
“Mexia Solar II” |  | 5.6 MWP |  | Under construction |  |  | 5,516 |
“Malakoff Solar I” |  | 6.96 MWP |  | Under construction |  |  | 8,329 |
“Malakoff Solar II” |  | 6.96 MWP |  | Under construction |  |  | 7,922 |
“Talco Solar” |  | 10.3 MWP |  | Under construction |  |  | 8,198 |

X
- Definition The disclosure of detailed information about investment in photovoltaic plants. + References No definition available. + Details
Name: | ello_DisclosureOfDetailedInformationAboutInvestmentInPhotovoltaicPlantsExplanatory
Namespace Prefix: | ello_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about property, plant and equipment. [Refer: Property, plant and equipment] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutPropertyPlantAndEquipmentExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfPropertyPlantAndEquipmentAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration