XML 69 R48.htm IDEA: XBRL DOCUMENT
v3.25.1

Details of the Statements of Profit or Loss and Other Comprehensive Income (Loss) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Details of the Statements of Profit or Loss and Other Comprehensive Income (Loss) [Abstract] |
Schedule of Revenues |
|  | For the year ended December 31 |
|  | 2024 |  |  | 2023 |  |  | 2022 |
|  | € in thousands |
Revenues from the sale of solar electricity |  |  | 25,373 |  |  |  | 31,813 |  |  |  | 39,601 |
Revenues from the sale of gas and power produced by anaerobic digestion plants |  |  | 15,094 |  |  |  | 17,021 |  |  |  | 12,640 |
Total revenues |  |  | 40,467 |  |  |  | 48,834 |  |  |  | 52,241 |
Schedule of Operating Costs, Depreciation and Amortization | revenues
|  | For the year ended December 31 |
|  | 2024 |  |  | 2023 |  |  | 2022 |
|  | € in thousands |
Depreciation from fixed assets |  |  | 15,258 |  |  |  | 15,405 |  |  |  | 14,954 |
Depreciation from right-of-use assets |  |  | 629 |  |  |  | 607 |  |  |  | 626 |
Professional services |  |  | 1,541 |  |  |  | 2,549 |  |  |  | 2,232 |
Operating and maintenance services |  |  | 14,681 |  |  |  | 16,276 |  |  |  | 13,827 |
System operator charges |  |  | 1,688 |  |  |  | 2,385 |  |  |  | 6,882 |
Insurance |  |  | 746 |  |  |  | 842 |  |  |  | 649 |
Other |  |  | 1,147 |  |  |  | 809 |  |  |  | 81 |
Total operating costs |  |  | 35,690 |  |  |  | 38,873 |  |  |  | 39,251 |
Schedule of General and Administrative Expenses | General and Administrative Expenses
|  | For the year ended December 31 |
|  | 2024 |  |  | 2023 |  |  | 2022 |
|  | € in thousands |
Salaries and related compensation |  |  | 1,848 |  |  |  | 1,797 |  |  |  | 2,151 |
Professional services |  |  | 3,275 |  |  |  | 2,306 |  |  |  | 2,367 |
Other |  |  | 940 |  |  |  | 1,180 |  |  |  | 1,337 |
Total general and administrative expenses |  |  | 6,063 |  |  |  | 5,283 |  |  |  | 5,855 |
Schedule of Financing Income | Financing income
|  | For the year ended December 31 |
|  | 2024 |  |  | 2023 |  |  | 2022 |
|  | € in thousands |
Interest income |  |  | 2,495 |  |  |  | 2,015 |  |  |  | 402 |
Change in fair value of derivatives, net |  |  | 1,140 |  |  |  | 251 |  |  |  | 605 |
Gain from exchange rate differences, net |  |  | - |  |  |  | 6,732 |  |  |  | 6,041 |
Total financing income |  |  | 3,635 |  |  |  | 8,998 |  |  |  | 7,048 |
Schedule of Financing Expenses | Financing expenses
|  | For the year ended December 31 |
|  | 2024 |  |  | 2023 |  |  | 2022 |
|  | € in thousands |
Debentures interest and related expenses |  |  | 6,641 |  |  |  | 3,876 |  |  |  | 2,130 |
Interest and commissions related to projects finance |  |  | 5,938 |  |  |  | 5,825 |  |  |  | 5,852 |
Amortization of capitalized expenses related to projects finance |  |  | 252 |  |  |  | 252 |  |  |  | 246 |
Interest on minority shareholder loan |  |  | 2,144 |  |  |  | 2,014 |  |  |  | 1,529 |
Bank charges and other commissions |  |  | 206 |  |  |  | 247 |  |  |  | 471 |
Interest on lease liability |  |  | 337 |  |  |  | 341 |  |  |  | 296 |
Loss from exchange rate differences, net |  |  | 7,768 |  |  |  | - |  |  |  | - |
Total financing expenses |  |  | 23,286 |  |  |  | 12,555 |  |  |  | 10,524 |

X
- Definition The disclosure of depreciation and amortisation expense. [Refer: Depreciation and amortisation expense] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfDepreciationAndAmortisationExpenseExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of finance cost. [Refer: Finance costs] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfFinanceCostExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of finance income. [Refer: Finance income] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfFinanceIncomeExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of general and administrative expenses. [Refer: Administrative expenses] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfGeneralAndAdministrativeExpenseExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for revenue. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfRevenueExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_StatementOfProfitOrLossAndOtherComprehensiveIncomeAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration