XML 133 R112.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Instruments - Schedule of Company's Exposure to Linkage and Foreign Currency Risk (Details)
€ in Thousands, ₪ in Thousands, $ in Thousands
Dec. 31, 2024
EUR (€)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
ILS (₪)
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
ILS (₪)
Non-monetary/ Non finance [Member]            
Current assets:            
Cash and cash equivalents        
Short-term deposits          
Restricted cash        
Intangible asset from green certificates 178     553    
Trade and revenue receivables        
Other receivables 1,215     2,584    
Derivatives asset ST        
Assets of disposal groups classified as held for sale       28,297    
Non-current assets:            
Investments in equity accounted investees 41,324     31,772    
Advances on account of investments 547     898    
Fixed assets 482,747     407,982    
Right-of-use asset 34,315     30,967    
Restricted cash and deposits        
Deferred tax 9,039     8,677    
Long term receivables 12,874     9,350    
Derivatives          
Current liabilities:            
Current maturities of long-term bank loans        
Current maturities of long-term loans        
Current maturities of debentures        
Trade payables        
Other payables (178)     (553)    
Current maturities of derivatives        
Current maturities of lease liabilities        
Liabilities of disposal groups classified as held for sale       (17,142)    
Warrants        
Non-current liabilities:            
Long-term lease liabilities        
Long-term loans          
Liabilities to banks          
Other long-term bank loans        
Debentures        
Deferred tax (2,609)     (2,516)    
Other long-term liabilities        
Derivatives          
Total exposure in statement of financial position in respect of financial assets and financial liabilities 579,452     500,869    
NIS [Member]            
Current assets:            
Cash and cash equivalents | ₪     ₪ 28,147     ₪ 34,990 [1]
Short-term deposits | ₪ [1]           997
Restricted cash | ₪         [1]
Intangible asset from green certificates | ₪         [1]
Trade and revenue receivables | ₪         [1]
Other receivables | ₪     1,872     2,660 [1]
Derivatives asset ST | ₪         [1]
Assets of disposal groups classified as held for sale | ₪ [1]          
Non-current assets:            
Investments in equity accounted investees | ₪         [1]
Advances on account of investments | ₪         [1]
Fixed assets | ₪         [1]
Right-of-use asset | ₪         [1]
Restricted cash and deposits | ₪     5,004     3,558 [1]
Deferred tax | ₪         [1]
Long term receivables | ₪     537     1,096 [1]
Derivatives | ₪         [1]
Current liabilities:            
Current maturities of long-term bank loans | ₪         [1]
Current maturities of long-term loans | ₪         [1]
Current maturities of debentures | ₪     (35,706)     (35,200) [1]
Trade payables | ₪     (255)     (832) [1]
Other payables | ₪     (6,466)     (9,445) [1]
Current maturities of derivatives | ₪     (1)     [1]
Current maturities of lease liabilities | ₪     (118)     (105) [1]
Liabilities of disposal groups classified as held for sale | ₪ [1]          
Warrants | ₪     (1,446)     (84) [1]
Non-current liabilities:            
Long-term lease liabilities | ₪     (3,350)     (3,176) [1]
Long-term loans | ₪ [1]           (69,685)
Liabilities to banks | ₪     (79,541)      
Other long-term bank loans | ₪     (10,209)     (8,452) [1]
Debentures | ₪     (155,823)     (104,887) [1]
Deferred tax | ₪         [1]
Other long-term liabilities | ₪     (939)     (855) [1]
Derivatives | ₪          
Total exposure in statement of financial position in respect of financial assets and financial liabilities | ₪     ₪ (258,294)     ₪ (189,420) [1]
USD [Member]            
Current assets:            
Cash and cash equivalents | $   $ 1,831     $ 4,199  
Short-term deposits | $          
Restricted cash | $        
Intangible asset from green certificates | $        
Trade and revenue receivables | $        
Other receivables | $   62      
Derivatives asset ST | $        
Assets of disposal groups classified as held for sale | $          
Non-current assets:            
Investments in equity accounted investees | $        
Advances on account of investments | $        
Fixed assets | $        
Right-of-use asset | $        
Restricted cash and deposits | $        
Deferred tax | $        
Long term receivables | $        
Derivatives | $        
Current liabilities:            
Current maturities of long-term bank loans | $   (9,551)      
Current maturities of long-term loans | $        
Current maturities of debentures | $        
Trade payables | $   (4,269)     (154)  
Other payables | $   (51)      
Current maturities of derivatives | $        
Current maturities of lease liabilities | $   (10)     (10)  
Liabilities of disposal groups classified as held for sale | $          
Warrants | $        
Non-current liabilities:            
Long-term lease liabilities | $   (2,021)     (2,150)  
Long-term loans | $          
Liabilities to banks | $          
Other long-term bank loans | $        
Debentures | $        
Deferred tax | $        
Other long-term liabilities | $        
Derivatives | $          
Total exposure in statement of financial position in respect of financial assets and financial liabilities | $   $ (14,009)     $ 1,885  
EURO [Member]            
Current assets:            
Cash and cash equivalents 11,156     11,938    
Short-term deposits          
Restricted cash 656     810    
Intangible asset from green certificates        
Trade and revenue receivables 5,393     1,218    
Other receivables 12,192     5,255    
Derivatives asset ST 146     275    
Assets of disposal groups classified as held for sale          
Non-current assets:            
Investments in equity accounted investees        
Advances on account of investments        
Fixed assets        
Right-of-use asset        
Restricted cash and deposits 12,048     13,828    
Deferred tax        
Long term receivables        
Derivatives 15,974     10,948    
Current liabilities:            
Current maturities of long-term bank loans (11,765)     (9,784)    
Current maturities of long-term loans (5,866)     (5,000)    
Current maturities of debentures        
Trade payables (4,332)     (4,263)    
Other payables (4,201)     (861)    
Current maturities of derivatives (1,874)     (4,643)    
Current maturities of lease liabilities (586)     (585)    
Liabilities of disposal groups classified as held for sale          
Warrants        
Non-current liabilities:            
Long-term lease liabilities (19,953)     (18,354)    
Long-term loans       (168,096)    
Liabilities to banks (166,325)          
Other long-term bank loans (20,239)     (20,921)    
Debentures        
Deferred tax        
Other long-term liabilities        
Derivatives (288)          
Total exposure in statement of financial position in respect of financial assets and financial liabilities (177,864)     (188,235)    
Total [Member]            
Current assets:            
Cash and cash equivalents 41,134     51,127    
Short-term deposits       997    
Restricted cash 656     810    
Intangible asset from green certificates 178     553    
Trade and revenue receivables 5,393     1,218    
Other receivables 15,341     10,499    
Derivatives asset ST 146     275    
Assets of disposal groups classified as held for sale       28,297    
Non-current assets:            
Investments in equity accounted investees 41,324     31,772    
Advances on account of investments 547     898    
Fixed assets 482,747     407,982    
Right-of-use asset 34,315     30,967    
Restricted cash and deposits 17,052     17,386    
Deferred tax 9,039     8,677    
Long term receivables 13,411     10,446    
Derivatives 15,974     10,948    
Current liabilities:            
Current maturities of long-term bank loans (21,316)     (9,784)    
Current maturities of long-term loans (5,866)     (5,000)    
Current maturities of debentures (35,706)     (35,200)    
Trade payables (8,856)     (5,249)    
Other payables (10,896)     (10,859)    
Current maturities of derivatives (1,875)     (4,643)    
Current maturities of lease liabilities (714)     (700)    
Liabilities of disposal groups classified as held for sale       (17,142)    
Warrants (1,446)     (84)    
Non-current liabilities:            
Long-term lease liabilities (25,324)     (23,680)    
Long-term loans       (237,781)    
Liabilities to banks (245,866)          
Other long-term bank loans (30,448)     (29,373)    
Debentures (155,823)     (104,887)    
Deferred tax (2,609)     (2,516)    
Other long-term liabilities (939)     (855)    
Derivatives (288)          
Total exposure in statement of financial position in respect of financial assets and financial liabilities € 129,285     € 125,099    
[1] Including items linked to the Israeli CPI