XML 60 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Fixed Assets (Tables)
 12 Months Ended
Dec. 31, 2024
Fixed Assets [Abstract]  
Schedule of Fixed Assets
               Office     
   Solar   Pumped   Biogas   furniture and     
   plants   storage   plants   equipment   Total 
   € in thousands 
Cost                    
Balance as at January 1, 2024   288,208    136,139    38,147    233    462,727 
Additions   64,119    16,296    1,496    126    82,037 
Disposals   (2,910)   
-
    
-
    
-
    (2,910)
Effect of changes in exchange rates   1,997    8,409    
-
    
-
    10,406 
Balance as at December 31, 2024   351,414    160,844    39,643    359    552,260 
                          
Balance as at January 1, 2023   *268,474    *100,059    36,355    225    405,113 
Additions   19,841    42,099    1,792    27    63,759 
Transfer to disposal groups held for sale   
-
    
-
    
-
    (18)   (18)
Effect of changes in exchange rates   (107)   (6,019)   
-
    (1)   (6,127)
Balance as at December 31, 2023   *288,208    *136,139    38,147    233    462,727 
                          
Depreciation                         
Balance as at January 1, 2024   42,266    
-
    12,296    183    54,745 
Depreciation for the year   12,939    
-
    2,296    23    15,258 
Disposals   (490)   
-
    
-
    
-
    (490)
Balance as at December 31, 2024   54,715    
-
    14,592    206    69,513 
                          
Balance as at January 1, 2023   29,530    
-
    9,652    175    39,357 
Depreciation for the year   12,736    
-
    2,644    25    15,405 
Transfer to disposal groups held for sale   
-
    
-
    
-
    (18)   (18)
Effect of changes in exchange rates   
-
    
-
    
-
    1    1 
Balance as at December 31, 2023   42,266    
-
    12,296    183    54,745 
                          
Carrying amounts                         
As at January 1, 2023   *238,944    *100,059    26,703    50    365,756 
As at December 31, 2023   *245,942    *136,139    25,851    50    407,982 
As at December 31, 2024   296,699    160,844    25,051    153    482,747 

 

*Comparative amounts were reclassified, which resulted in €2,491 thousand and €2,412 thousand being reclassified as of December 31, 2023, and as of January 1, 2023, respectively, from pumped storage to solar plants.
Schedule of Investments in Solar Plants

Presented hereunder are data regarding the Company’s investments in solar plants as at December 31, 2024:

 

Solar Plant Title  Original nominal
capacity		  Achievement of
PAC/Other status		  Cost included in book
value as at
December 31,
2024		 
         € in thousands 
“Ellomay Spain – Rinconada II”  2.275 MWP  June 2010   5,509 
“Rodríguez I”  1.675 MWP  November 2011   3,662 
“Rodríguez II”  2.691 MWP  November 2011   6,631 
“Fuente Librilla”  1.248 MWP  June 2011   3,212 
“Talasol”  300 MWP  January 2021   217,594 
“Ellomay Solar”  28 MWP  July 2022   19,236 
“Solar Italy One”  14.8 MWP  December 2024   13,550 
“Solar Italy Two”  4.95 MWP  October 2024   4,233 
“Solar Italy Four”  15.6 MWP  RtB   657 
“Solar Italy Five”  87.2 MWP  RtB   5,454 
“Solar Italy Seven”  54.77 MWP  RtB   1,874 
“Solar Italy Nine”  8 MWP  RtB   531 
“Solar Italy Ten”  18 MWP  RtB   15,584 
“Solar Italy Fourteen”  19.99 MWP  RtB   833 
“Solar Italy Fifteen”  13.29 MWP  RtB   637 
“Solar Italy Eighteen”  9.82 MWP  RtB   275 
“Fairfield Solar”  13.44 MWP  Under construction   15,854 
“Mexia Solar I”  5.6 MWP  Under construction   6,122 
“Mexia Solar II”  5.6 MWP  Under construction   5,516 
“Malakoff Solar I”  6.96 MWP  Under construction   8,329 
“Malakoff Solar II”  6.96 MWP  Under construction   7,922 
“Talco Solar”  10.3 MWP  Under construction   8,198