XML 94 R73.htm IDEA: XBRL DOCUMENT v3.25.1
Loans - Part-2 (Details)
€ in Thousands, ₪ in Millions
1 Months Ended 12 Months Ended
Jan. 31, 2023
EUR (€)
Nov. 30, 2020
EUR (€)
Mar. 12, 2019
EUR (€)
Dec. 31, 2025
Oct. 31, 2023
Mar. 31, 2023
Dec. 31, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Dec. 31, 2024
EUR (€)
Dec. 31, 2026
Dec. 31, 2024
ILS (₪)
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Sep. 30, 2018
EUR (€)
Dec. 31, 2016
EUR (€)
Dec. 31, 2015
EUR (€)
Loans [Line Items]                                    
Amount of loan | ₪                     ₪ 353              
Fixed Interest Rate [Member]                                    
Loans [Line Items]                                    
Interest rate     3.00%             6.05%                
Subsidiaries [Member]                                    
Loans [Line Items]                                    
Amount of loan                 € 23,500                  
Aggregate nominal purchase price (in Euro)                               € 14,850    
Aggregate amount                               € 14,600    
Talasol Project [Member]                                    
Loans [Line Items]                                    
Amount of loan                 € 25,239                  
Spanish Subsidiaries [Member]                                    
Loans [Line Items]                                    
Amount of loan     € 18,400                              
Description of facility agreement                 The Facility Agreement provides for mandatory prepayment upon the occurrence of certain events and includes various customary representations, warranties and covenants, including covenants to maintain a DSCR on an aggregate basis not lower than 1.05:1, and not to make distributions unless, among other things: (i) the DSCR, on an aggregate basis, is equal to or higher than 1.15:1.0, (ii) the first instalment of the Project Finance has been repaid, (iii) no amount under the revolving credit tranche has been withdrawn and not fully repaid and no drawdowns of the revolving credit tranche are expected within the next six months, and (iv) the Subsidiaries’ net debt to regulatory value (as such terms are defined in the Facility Agreement) ratio is equal to or higher than 0.7:1.                  
Maturity date     December 2037                              
Aggregate amount (in Euro)     € 17,600                              
Annual interest rate                 Euribor 6 months plus a margin of 2% (with a zero interest floor) and repaid semi-annually on June 20 and December 20                  
Revolving Credit Facility1 Member | Spanish Subsidiaries [Member]                                    
Loans [Line Items]                                    
Amount of loan     800                              
Swap contract [member] | Spanish Subsidiaries [Member]                                    
Loans [Line Items]                                    
Maturity date                 December 2037                  
Aggregate amount (in Euro)     € 17,600                              
Goor Loan Agreement [Member]                                    
Loans [Line Items]                                    
Repaid over a period                 12 years 3 months                  
Withdrawn loans (in Euro)                 € 5,600                  
Goor Loan Agreement [Member] | Tranche One [Member]                                    
Loans [Line Items]                                    
Amount of loan                 € 3,510                  
Interest rate                 3.45%   3.45%     3.00%        
Goor Loan Agreement [Member] | Tranche Two [Member]                                    
Loans [Line Items]                                    
Amount of loan                 € 2,090                  
Interest rate                         2.50%          
Fixed interest rate           2.65%                        
Goor Loan Agreement [Member] | Credit Facility [Member]                                    
Loans [Line Items]                                    
Amount of loan                 € 370                  
Oude Tonge Loan Agreement [Member]                                    
Loans [Line Items]                                    
Interest rate                 5.65%   5.65%              
Withdrawn loans (in Euro)             € 4,850 € 4,850                    
Variable interest (in Euro)                 € 100                  
Oude Tonge Loan Agreement [Member] | Tranche One [Member]                                    
Loans [Line Items]                                    
Amount of loan                 3,150                  
Oude Tonge Loan Agreement [Member] | Tranche Two [Member]                                    
Loans [Line Items]                                    
Amount of loan                 € 1,540                  
Interest rate           2.90%     5.15%   5.15%              
Oude Tonge Loan Agreement [Member] | Tranche Three [Member]                                    
Loans [Line Items]                                    
Amount of loan                 € 160                  
Interest rate           3.40%                        
Repaid over a period                 12 years 3 months                  
Rabobank [Member]                                    
Loans [Line Items]                                    
Fixed interest rate                 3.95%                  
Rabobank [Member] | Groen Gas Oude-Tonge [Member]                                    
Loans [Line Items]                                    
Interest rate                       3.10%            
Luda And Ellomay Luxemburg Member                                    
Loans [Line Items]                                    
Description of facility agreement                 that Groen Goor and Groen Gas Oude Tonge, as applicable, will not make distributions to its shareholders for a period of two years following the execution of the Loan Agreement, (b) that Groen Goor will not make distributions or repurchase its shares so long as the equity (including owners loans) to total assets ratio of Groen Goor is less than 40%, (c) that in the event the equity (including owners loans) to total assets ratio of Groen Goor and Groen Gas Oude Tonge will be below 40%, its shareholders will invest the equity required in order to increase this ratio to 40%, pro rata to their holdings in Groen Goor and Groen Gas Oude Tonge, as applicable, and up to a maximum of €1.2 million                  
GG Gelderland [Member]                                    
Loans [Line Items]                                    
Amount of loan   € 750                                
Interest rate   3.00%     5.00%                   4.50%      
Fixed interest rate 5.95%                                  
Repaid over a period   3 years                                
Variable interest (in Euro)                 € 750                  
Number of installment   56 months             144 months                  
Aggregate amount of withdrawn (in Euro)                                 € 6,900 € 6,900
Outstanding principal amount (in Euro)   € 1,890                                
Maturity date   August 2025                                
Maturity period   5 years                                
Extension of maturity period         5 years                          
GG Gelderland [Member] | Tranche One [Member]                                    
Loans [Line Items]                                    
Amount of loan                 € 2,453                  
Interest rate   3.10%             3.60%   3.60%              
Repaid over a period       12 years                            
GG Gelderland [Member] | Tranche Two [Member]                                    
Loans [Line Items]                                    
Amount of loan                 € 1,200                  
Interest rate                 4.50%   4.50%              
Fixed interest rate                 3.50%                  
GG Gelderland [Member] | Tranche Three [Member]                                    
Loans [Line Items]                                    
Amount of loan € 400                                  
Interest rate 3.55%                                  
GG Gelderland [Member] | Tranche Four [Member]                                    
Loans [Line Items]                                    
Amount of loan                 € 2,847                  
Fixed interest rate       3.50%                            
GG Gelderland [Member] | Talasol Project [Member]                                    
Loans [Line Items]                                    
Aggregate amount of withdrawn (in Euro)             € 6,900                      
Swap Agreements [Member] | Fixed Interest Rate [Member]                                    
Loans [Line Items]                                    
Interest rate     1.00%