XML 39 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Contract Assets in respect of Concession Arrangements for Construction and Operation of Photovoltaic Systems
12 Months Ended
Dec. 31, 2022
Contract Assets In Respect Of Concession Arrangements For Construction And Operation Of Photovoltaic Systems [Abstract]  
Contract Assets in respect of Concession Arrangements for the Construction and Operation of Photovoltaic Systems

Note 8 - Contract Assets in respect of Concession Arrangements for the Construction and Operation of Photovoltaic Systems

 

Project

 

Total
capacity
in MW

   

Stake in the project

   

Tariff
approval for
the facility
(NIS 0.01 per kWh)

   

Rate of
return on
the
contract
asset

   

Contract
asset as of
December 31,
2022
(USD in
thousands)

   

Expiry date of the contract

 

Halutziot (*)

   

55

     

90

%

   

62.8

     

6% linked

     

-

      -  

Peirot HaGolan

   

1.5

     

51

%

   

53.99

     

5.75% linked

     

725

     

30/06/2035

 

Sde Nehemia

    0.63       100

%

   

53.99

     

5.75% linked

      926      

31/03/2035

 

Barbur

    0.5       51

%

   

53.99

     

5.75% linked

      2,870      

31/03/2035

 

Talmei Bilu

   

10

     

100

%

   

102.46

     

6.5% linked

     

36,649

     

30/09/2033

 

Mivtachim

   

10

     

100

%

   

130.39

     

8% linked

     

43,370

     

30/09/2033

 

Kramim

   

5

     

100

%

   

96.31

     

6% linked

     

14,143

     

31/12/2033

 

Idan

   

3

     

100

%

   

96.31

     

6% linked

     

8,091

      30/09/2033  

Balance as of December 31, 2022

                                   

106,774

         

 

   

2022

     

2021

 

   

USD in thousands

 

Balance as of January 1

   

287,042

     

286,251

 

Repayment of contract asset under concession arrangements

   

(17,579

)

   

(32,857

)

Finance incomes

   

17,188

     

24,310

 

Reclassification from IFRIC 12 to a fixed asset (*)

    (162,359 )     -  

Translation differences

   

(17,518

)

   

9,338

 

Balance as of December 31

   

106,774

     

287,042

 

 

 

(*)

Following the significant change to the terms of the concession arrangement with the state of Israel, which included the execution of significant technological changes to the Halutziot facility in the second quarter of 2022, and the expansion thereof in a manner which will increase the capacity and effectiveness of production, the Company re-evaluated the application of IFRIC 12 (hereinafter: the “Interpretation”), and concluded that the facility no longer falls under the scope of that interpretation. As a result, beginning from the second quarter of 2022, the Halutziot facility will be accounted for as a fixed asset, at cost.