XML 93 R70.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in Investee Entities (Details 1) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure Of Significant Investments In Subsidiaries Line Items      
Balance of non-controlling interests $ 245,940 $ 224,743  
Current assets 423,704 413,311  
Non-current assets 3,109,663 2,422,029  
Current liabilities 385,349 201,066  
Non-current liabilities 2,097,984 1,876,893  
Revenue 192,172 102,461 $ 70,324
Profit (loss) 38,113 21,675 (41,035)
Profit (loss) attributed to non-controlling interests 13,364 10,458 2,834
Cash flows from operating activities 90,376 52,023 38,810
Cash flows from investing activities (820,000) (644,638) (492,450)
Cash flows from financing activities 684,741 752,314 343,528
Total change in cash and cash equivalents $ (44,883) $ 159,699 $ (110,112)
Mivtachim Green Energies      
Disclosure Of Significant Investments In Subsidiaries Line Items      
Rate of ownership rights held by non-controlling interests %     0.00%
Balance of non-controlling interests     $ 0
Current assets     0
Non-current assets     0
Current liabilities     0
Non-current liabilities     0
Revenue     2,473
Profit (loss)     (3,422)
Profit (loss) attributed to non-controlling interests     1,189
Cash flows from operating activities     6,582
Cash flows from investing activities     493
Cash flows from financing activities     (6,726)
Total change in cash and cash equivalents     $ 350
Co-Op      
Disclosure Of Significant Investments In Subsidiaries Line Items      
Rate of ownership rights held by non-controlling interests % 49.90% 49.90% 49.90%
Balance of non-controlling interests $ 26,276 $ 19,196 $ 12,277
Current assets 21,511 17,002 17,821
Non-current assets 230,604 252,630 282,885
Current liabilities 18,345 17,359 27,270
Non-current liabilities 181,112 213,806 248,833
Revenue 40,348 49,510 40,785
Profit (loss) 13,875 17,354 8,177
Profit (loss) attributed to non-controlling interests 3,542 5,911 4,079
Cash flows from operating activities 26,998 29,673 23,028
Cash flows from investing activities (911) 1,297 (184)
Cash flows from financing activities (20,133) (30,708) (24,204)
Total change in cash and cash equivalents $ 5,954 $ 262 $ (1,360)
The Nordic Wind      
Disclosure Of Significant Investments In Subsidiaries Line Items      
Rate of ownership rights held by non-controlling interests %   31.18%  
Balance of non-controlling interests   $ 21,184  
Current assets   18,354  
Non-current assets   179,603  
Current liabilities   20,017  
Non-current liabilities   110,002  
Revenue   11,757  
Profit (loss)   6,017  
Profit (loss) attributed to non-controlling interests   1,876  
Cash flows from operating activities   (3,839)  
Cash flows from investing activities   5,817  
Cash flows from financing activities   1,084  
Total change in cash and cash equivalents   $ 3,062  
The Iberian Wind      
Disclosure Of Significant Investments In Subsidiaries Line Items      
Rate of ownership rights held by non-controlling interests % 28.01%   28.07%
Balance of non-controlling interests $ 56,786   $ 34,837
Current assets 48,514   6,145
Non-current assets 412,951   133,536
Current liabilities 36,803   7,185
Non-current liabilities 222,372   8,406
Revenue 43,512   0
Profit (loss) 21,026   (35)
Profit (loss) attributed to non-controlling interests 5,902   (10)
Cash flows from operating activities 22,915   (383)
Cash flows from investing activities (108,038)   (80,745)
Cash flows from financing activities 106,344   85,222
Total change in cash and cash equivalents $ 21,221   $ 4,094
Danuba Power      
Disclosure Of Significant Investments In Subsidiaries Line Items      
Rate of ownership rights held by non-controlling interests % 52.00% 52.00%  
Balance of non-controlling interests $ 25,792 $ 23,487  
Current assets 20,362 12,135  
Non-current assets 134,658 139,701  
Current liabilities 11,252 20,392  
Non-current liabilities 94,168 86,277  
Revenue 23,718 0  
Profit (loss) 7,323 2,277  
Profit (loss) attributed to non-controlling interests 3,808 1,184  
Cash flows from operating activities 11,857 3,093  
Cash flows from investing activities (28,775) (62,746)  
Cash flows from financing activities 19,144 63,838  
Total change in cash and cash equivalents $ 2,226 $ 4,185  
Bjornberget      
Disclosure Of Significant Investments In Subsidiaries Line Items      
Rate of ownership rights held by non-controlling interests %   49.00%  
Balance of non-controlling interests   $ 55,144  
Current assets   34,008  
Non-current assets   203,728  
Current liabilities   15,419  
Non-current liabilities   109,778  
Revenue   0  
Profit (loss)   (72)  
Profit (loss) attributed to non-controlling interests   (35)  
Cash flows from operating activities   (118)  
Cash flows from investing activities   (75,037)  
Cash flows from financing activities   103,552  
Total change in cash and cash equivalents   $ 28,397