XML 111 R88.htm IDEA: XBRL DOCUMENT v3.23.1
Changes in Liabilities from Financing Activities (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Changes in Liabilities from Financing Activities, beginning of period $ 1,823,738 $ 1,173,083 $ 807,946
Cash flows from financing activities 400,559 580,246 287,335
Translation differences in respect of foreign operations (189,548) 830 75,311
Adjustments in respect of cash flows for operating activities [1] 34,859 14,383 (16,203)
Initial Consolidation Liabilities Arising From Financing Activities [1]   46,839 (79)
Non-cash activities 95,269 8,357 (18,773)
Changes in Liabilities from Financing Activities , end of period 2,164,877 1,823,738 1,173,083
Debentures      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Changes in Liabilities from Financing Activities, beginning of period [2] 307,481 206,527 142,909
Cash flows from financing activities [2] (16,571) 89,989 49,838
Translation differences in respect of foreign operations [2] (35,037) 10,444 14,127
Adjustments in respect of cash flows for operating activities [2] 863 [1] 521 (347)
Initial Consolidation Liabilities Arising From Financing Activities [1],[2]   0 0
Non-cash activities [2] 0 0 0
Changes in Liabilities from Financing Activities , end of period [2] 256,736 307,481 206,527
Convertible Debentures      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Changes in Liabilities from Financing Activities, beginning of period [2] 101,291 0 93
Cash flows from financing activities [2] 47,755 96,343 (15)
Translation differences in respect of foreign operations [2] (15,576) 3,741 1
Adjustments in respect of cash flows for operating activities [2] 3,195 [1] 1,207 0
Initial Consolidation Liabilities Arising From Financing Activities [1],[2]   0 (79)
Non-cash activities [2] (4,902) 0 0
Changes in Liabilities from Financing Activities , end of period [2] 131,763 101,291 0
Loans from banks and other financial institutions      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Changes in Liabilities from Financing Activities, beginning of period [2] 1,231,208 840,582 526,700
Cash flows from financing activities [2] 357,868 389,728 263,326
Translation differences in respect of foreign operations [2] (123,423) (9,154) 51,631
Adjustments in respect of cash flows for operating activities [2] 32,435 [1] 13,801 2,426
Initial Consolidation Liabilities Arising From Financing Activities [2]   0 0
Non-cash activities [2] (87,758) [3] (3,749) (3,501)
Changes in Liabilities from Financing Activities , end of period [2] 1,585,846 1,231,208 840,582
Loans from other credit providers      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Changes in Liabilities from Financing Activities, beginning of period   0 43,455 [2]
Cash flows from financing activities     (29,454)
Translation differences in respect of foreign operations     242
Adjustments in respect of cash flows for operating activities     (14,243)
Initial Consolidation Liabilities Arising From Financing Activities [1]     0
Non-cash activities     0
Changes in Liabilities from Financing Activities , end of period     0
Loans from non-controlling interests [Member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Changes in Liabilities from Financing Activities, beginning of period 78,113 46,241 54,208
Cash flows from financing activities 15,834 10,530 9,022
Translation differences in respect of foreign operations (5,210) (3,826) 3,891
Adjustments in respect of cash flows for operating activities 330 [1] 97 (2,952)
Initial Consolidation Liabilities Arising From Financing Activities [1]   24,037 0
Non-cash activities 1,842 1,034 (17,928)
Changes in Liabilities from Financing Activities , end of period 90,909 78,113 46,241
Lease liability      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Changes in Liabilities from Financing Activities, beginning of period 105,645 79,733 40,581
Cash flows from financing activities (4,327) (6,344) (5,382)
Translation differences in respect of foreign operations (10,302) (375) 5,419
Adjustments in respect of cash flows for operating activities (1,964) [1] (1,243) (1,087)
Initial Consolidation Liabilities Arising From Financing Activities   22,802 0
Non-cash activities [4] 10,571 11,072 [1] 40,202
Changes in Liabilities from Financing Activities , end of period $ 99,623 $ 105,645 $ 79,733
[1] Including interest accrued and interest paid.
[2] Including interest payable.
[3] Mostly due to the offsetting of deferred borrowing costs which were prepaid by the project companies on the financial closing dates, and discounted finance expenses during the construction period.
[4] Initial creation vis-à-vis right-of-use asset.