XML 45 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Operating Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Disclosure of operating segments [line items]          
Revenues from external customers $ 362,430 $ 348,629 $ 1,099,288 $ 988,600 $ 1,355,139
Inter-segment revenues
Revenue 362,430 348,629 1,099,288 988,600 1,355,139
Unallocated corporate expenses (577) (1,272) (1,584) (2,117) (3,380)
Depreciation and amortization         43,656
Operating income (loss) 26,560 21,910 77,139 53,024 72,854
Financial income (expense) net (4,105) (3,605) (7,366) (17,040) (21,167)
Group's share of earnings (losses) of companies accounted for at equity, net (3) 107 (66) 517 1,124
Taxes on income (4,297) (5,504) (16,020) (11,834) (13,371)
Net income 18,155 12,908 53,687 24,667 39,440
Adjustments [Member]          
Disclosure of operating segments [line items]          
Revenues from external customers
Inter-segment revenues (995) (1,586) (3,231) (4,007) (5,812)
Revenue (995) (1,586) (3,231) (4,007) (5,812)
Unallocated corporate expenses (577) (1,272) (1,584) (2,117) (3,380)
Depreciation and amortization         2
Operating income (loss) (577) (1,272) (1,584) (2,117) (3,380)
Matrix [Member]          
Disclosure of operating segments [line items]          
Revenues from external customers 207,544 202,783 643,835 573,967 790,946
Inter-segment revenues 854 932 2,204 2,482 3,679
Revenue 208,398 203,715 646,039 576,449 794,625
Unallocated corporate expenses
Depreciation and amortization         6,865
Operating income (loss) 13,011 13,924 41,018 37,060 51,307
Sapiens [Member]          
Disclosure of operating segments [line items]          
Revenues from external customers 73,237 72,011 216,396 197,594 269,194
Inter-segment revenues
Revenue 73,237 72,011 216,396 197,594 269,194
Unallocated corporate expenses
Depreciation and amortization         21,969
Operating income (loss) 5,802 2,934 13,808 (1,659) (768)
Magic [Member]          
Disclosure of operating segments [line items]          
Revenues from external customers 71,994 65,007 211,055 190,376 256,207
Inter-segment revenues 141 654 1,027 1,525 1,933
Revenue 72,135 65,661 212,082 191,901 258,140
Unallocated corporate expenses
Depreciation and amortization         13,611
Operating income (loss) 7,621 5,764 22,315 18,313 23,974
Other [Member]          
Disclosure of operating segments [line items]          
Revenues from external customers 9,655 8,828 28,002 26,663 38,792
Inter-segment revenues 200
Revenue 9,655 8,828 28,002 26,663 38,992
Unallocated corporate expenses
Depreciation and amortization         1,209
Operating income (loss) $ 703 $ 560 $ 1,582 $ 1,427 $ 1,721