XML 53 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination, Significant Transaction and Sale of Business (Tables)
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Cash consideration  $74,350 
Acquisition date fair-value of contingent consideration   1,089 
Total consideration  $75,439 

 

  
Schedule of estimated fair values of the assets acquired and liabilities at the date of acquisition
   December 31, 
   2021   2020 
Government institutions  $39,480   $35,648 
Accrued expenses and other current liabilities   40,931    33,328 
Total  $80,411   $68,976 
  
ZAP Group Ltd. [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $(7,171)
Other long-term assets   8,735 
Other long-term liabilities   (4,565)
Customer relationships   39,152 
Trade names   8,642 
Deferred tax liabilities   (10,984)
Non-controlling interests in acquiree’s subsidiary   (1,384)
Goodwill   33,400 
Total assets acquired net of acquired cash  $65,825 

 

  
Ofek Aerial Photography Ltd. [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration  
Net assets excluding cash acquired  $4,857 
Other long-term assets   4,817 
Intangible assets   874 
Dividend payable to former shareholder   (7,069)
Deferred tax, net   (34)
Non-controlling interests   (995)
Goodwill   1,481 
Total assets acquired net of acquired cash  $3,931 

 
Ofek [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $4,045 
Other long-term assets   4,254 
Developed technology   10,517 
Customer relationships   19,266 
Backlog   163 
Goodwill   58,120 
Current liabilities   (4,800)
Deferred revenues   (5,742)
Deferred tax liabilities   (6,962)
Other long-term liabilities   (5,877)
Total assets acquired, net of acquired cash  $72,984 

 

  
Acquisition of sum.cumo GmbH (“sum.cumo”) [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration  
Net assets excluding cash acquired  $466 
Intangible assets   9,730 
Deferred tax liabilities   (3,211)
Goodwill   14,521 
Total assets acquired, net of acquired cash  $21,506 

 
Delphi Technology Inc. and its subsidiary [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration  
Net liabilities excluding cash acquired  $(6,789)
Intangible assets   7,562 
Deferred tax liabilities   (2,313)
Goodwill   14,875 
Total assets acquired, net of acquired cash  $13,335 

 
Calculo S.A.U [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration  
Net assets excluding cash acquired  $47 
Intangible assets   1,037 
Goodwill   622 
Total assets acquired, net of acquired cash  $1,706 

 
EnableIT, LLC [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of estimated fair values of the assets acquired and liabilities at the date of acquisition  
Net liabilities excluding cash acquired  $(35)
Intangible assets   2,546 
Other long-term assets   459 
Other long-term liabilities   (1,171)
Goodwill   4,101 
Total assets acquired, net of acquired cash  $5,900 

 
Menarva Ltd. [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration  
Net liabilities excluding cash acquired  $(129)
Customer relationships   2,750 
Other long-term assets   194 
Other long-term liabilities   (787)
Goodwill   3,477 
Total assets acquired, net of acquired cash  $5,505 

 
Soft IT Ltd.[Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net liabilities excluding cash acquired  $(351)
Customer relationships   1,150 
Other long-term assets   613 
Other long-term liabilities   (826)
Redeemable non-controlling interests   (719)
Goodwill   967 
Total assets acquired, net of acquired cash  $834 

 

  
Aptonet Inc [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets, excluding cash acquired  $529 
Intangible assets, net   1,556 
Goodwill   1,785 
Total assets acquired, net of acquired cash  $3,870 

 

  
Stockell Information Systems, Inc [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets  $1,051 
Intangible assets, net   2,616 
Goodwill   4,047 
Total assets acquired  $7,714 

 

  
Acquisition of Mobisoft Magic Hands [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of estimated fair values of the assets acquired and liabilities at the date of acquisition
Net assets, excluding cash acquired  $1,069 
Intangible assets, net   4,553 
Goodwill   5,718 
Total assets acquired, net of acquired cash  $11,340 

 

  
NetEffects [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $91 
Intangible assets   8,716 
Goodwill   3,526 
Total assets acquired net of acquired cash  $12,333 

 

  
PowWow Inc [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net liabilities excluding cash acquired  $(1,557)
Intangible assets   2,855 
Goodwill   7,145 
Total assets acquired net of acquired cash  $8,443 

 

  
OnTarget Group Inc [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $444 
Intangible assets   4,908 
Deferred taxes   (1,276)
Goodwill   8,380 
Total assets acquired net of acquired cash  $12,456 

 

  
AVB Technologies Ltd. [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $234 
Other long-term assets   101 
Intangible assets   1,030 
Deferred taxes   (237)
Other long-term liabilities   (1,114)
Non-controlling interests   (338)
Goodwill   1,584 
Total assets acquired net of acquired cash  $1,260 

 

  
I.T.D. Group Ltd [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $86 
Other long-term assets   179 
Intangible assets   781 
Deferred taxes   (321)
Other long-term liabilities   (1,574)
Redeemable non-controlling interests   (155)
Goodwill   2,136 
Total assets acquired net of acquired cash  $1,132 

 

  
SQ Service Quality Ltd. [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $84 
Other long-term assets   64 
Intangible assets   431 
Deferred taxes   (99)
Other long-term liabilities   (107)
Redeemable non-controlling interests   (797)
Goodwill   1,246 
Total assets acquired net of acquired cash  $822 

 

  
A.A Engineering Ltd. [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $389 
Other long-term assets   104 
Intangible assets   1,139 
Deferred taxes   (262)
Other long-term liabilities   (260)
Non-controlling interests   (527)
Goodwill   2,214 
Total assets acquired net of acquired cash  $2,797 

 

  
Gestetnertec Ltd. [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $12,746 
Short-term bank credit   (10,598)
Non-controlling interest   (135)
Liability to acquire non-controlling interests (put option)   (17,781)
Intangible assets, net   16,337 
Deferred taxes   (4,021)
Goodwill   12,621 
Total assets acquired net of acquired cash  $9,169 

 

  
RightStar Inc. [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net liabilities excluding cash acquired  $(763)
Contingent liability in respect of business combinations   (1,077)
Intangible assets, net   354 
Deferred taxes   (95)
Goodwill   922 
Total liabilities acquired net of acquired cash  $(659)

 

  
Acquisition of Medatech Information Technologies Ltd. (“Medatech Technologies”) [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $2,340 
Intangible assets   7,553 
Deferred taxes   (2,276)
Credit from banks and others   (5,550)
Non-controlling interests   (434)
Goodwill   20,423 
Total assets acquired net of acquired cash  $22,056 

 

  
Dana Engineering Ltd [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $(9,270)
Intangible assets   5,311 
Deferred taxes   (1,138)
Non-controlling interests   (5,235)
Goodwill   9,746 
Total assets acquired net of acquired cash  $(586)

 

  
Liram Financial Software Ltd. [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net liabilities  $(751)
Non-controlling interest   (821)
Intangible assets   4,529 
Deferred tax liability   (1,042)
Goodwill   2,404 
Total assets acquired  $4,319 

 

  
Unique Software Industries Ltd [Member]    
Business Combination, Significant Transaction and Sale of Business (Tables) [Line Items]    
Schedule of provisional estimated consideration
Net assets excluding cash acquired  $(244)
Intangible assets   8,425 
Deferred tax liability   (1,938)
Goodwill   9,547 
Total assets acquired net of acquired cash  $15,790