XML 56 R39.htm IDEA: XBRL DOCUMENT

Fair Value Measurement (Tables)

12 Months Ended

Dec. 31, 2021

Disclosure of fair value measurement [text block] [Abstract]

Schedule of financial assets and liabilities measured at fair value on a recurring basis

		Fair value measurements
		December 31, 2021
		Level 2				Level 3				Total
Assets:
Convertible bonds at fair value through profit or loss (Note 4)			1,142				-				1,142
Foreign currency derivative contracts			188				-				188
Dividend preference derivative in TSG ⁽¹⁾							2,023				2,023
		$	1,330			$	2,023			$	3,353

Liabilities:
Contingent consideration in respect of business combination			-				24,495				24,495
Liabilities from acquisition of non-controlling interests (put options)			-				71,278				71,278
		$	-			$	95,773			$	95,773

		Fair value measurements
		December 31, 2020
		Level 2				Level 3				Total
Assets:
Convertible bonds at fair value through profit or loss (Note 4)			1,238				-				1,238
Dividend preference derivative in TSG ⁽¹⁾			-				1,707				1,707
		$	1,238			$	1,707			$	2,945

Liabilities:
Foreign currency derivative contracts			707				-				707
Contingent consideration in respect of business combination			-				18,456				18,456
Liabilities from acquisition of non-controlling interests (put options)			-				64,018				64,018
		$	707			$	82,474			$	83,181

⁽¹⁾

The fair value of dividend preference derivative in TSG was estimated using the Monte-Carlo simulation technique.