XML 83 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
GENERAL (Tables)
 12 Months Ended
Dec. 31, 2013
Business Acquisition [Line Items]  
Schedule of Discontinued Operations
The major classes of assets and liabilities of Spacenet that were classified as discontinued operations were:
 
   
December 31,
  
   
2012
  
       
CURRENT ASSETS:
      
Restricted cash
   $ 1,914  
Trade receivables, net
     8,254  
Inventories
     1,845  
Other current assets
     6,082  
         
Total current assets of discontinued operations
     18,095  
         
LONG-TERM ASSETS
        
Long-term restricted cash
     750  
Long term trade receivables, receivables in respect of capital lease and other receivables
     19,568  
Property and equipment, net
     7,536  
Intangible assets
     1,218  
Goodwill
     1,890  
         
Total long term assets of discontinued operations
     30,962  
         
CURRENT LIABILITIES:
        
Trade payables
     1,080  
Accrued expenses
     2,902  
Other current liabilities
     7,990  
         
Total current liabilities of discontinued operations
     11,972  
         
LONG TERM LIABILITIES OF DISCONTINED OPERATIONS
     6,234  
         
Net assets of discontinued operations
   $ 30,851  

The results of the discontinued operations for the periods ended December 2, 2013 and the years ended 31, 2012 and 2011, are presented below:

   
Period Ended December 2,
    
Year Ended
December 31,
  
   
2013
    
2012
    
2011
  
                   
Revenues
   $ 67,865     $ 76,797     $ 93,870  
                         
Cost of revenues
     54,996       61,726       75,176  
                         
Gross profit
     12,869       15,071       18,694  
                         
Operating costs and expenses:
                        
Selling and marketing
     7,753       7,643       11,153  
General and administrative
     11,758       10,457       11,306  
Restructuring and other charges
     -       -       1,451  
                         
Total operating expenses
     19,511       18,100       23,910  
                         
Operating loss
     (6,642 )     (3,029 )     (5,216 )
Loss from disposal of subsidiary
     (1,385 )     -       -  
Financial income (expenses), net
     (255 )     790       1,304  
                         
Loss before taxes on income
     (8,282 )     (2,239 )     (3,912 )
                         
Taxes on income
     38       31       87  
                         
Net loss
   $ (8,320 )   $ (2,270 )   $ (3,999 )