Exhibit 99.1
Page | |
F-2 - F-3 | |
F-4 | |
F-5 | |
F-6 | |
F-7 - F-8 | |
F-9 - F-28 |
|
June 30,
|
December 31,
|
|||||||
|
2024
|
2023
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Restricted cash
|
|
|
||||||
|
Trade receivables, (net of allowance for credit losses of $
|
|
|
||||||
|
Contract assets
|
|
|
||||||
|
Inventories
|
|
|
||||||
|
Other current assets
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Restricted cash
|
|
|
||||||
|
Long-term contract assets
|
|
|
||||||
|
Severance pay funds
|
|
|
||||||
|
Deferred taxes
|
|
|
||||||
|
Operating lease right-of-use assets
|
|
|
||||||
|
Other long-term assets
|
|
|
||||||
|
Total long-term assets
|
|
|
||||||
|
PROPERTY AND EQUIPMENT, NET
|
|
|
||||||
|
INTANGIBLE ASSETS, NET
|
|
|
||||||
|
GOODWILL
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
F - 2
|
June 30,
|
December 31,
|
|||||||
|
2024
|
2023
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Short-term debt
|
$
|
|
$
|
|
||||
|
Trade payables
|
|
|
||||||
|
Accrued expenses
|
|
|
||||||
|
Advances from customers and deferred revenues
|
|
|
||||||
|
Operating lease liabilities
|
|
|
||||||
|
Other current liabilities
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Long-term loan
|
|
|
||||||
|
Accrued severance pay
|
|
|
||||||
|
Long-term advances from customers and deferred revenues
|
|
|
||||||
|
Operating lease liabilities
|
|
|
||||||
|
Other long-term liabilities
|
|
|
||||||
|
Total long-term liabilities
|
|
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Share capital -
Ordinary shares of NIS
|
|
|
||||||
|
Additional paid-in capital
|
|
|
||||||
|
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
|
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
|
Total shareholders' equity
|
|
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
|
$
|
|
||||
F - 3
|
Six months ended
June 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
Revenues:
|
||||||||
|
Products
|
$
|
|
$
|
|
||||
|
Services
|
|
|
||||||
|
Total revenues
|
|
|
||||||
|
Cost of revenues:
|
||||||||
|
Products
|
|
|
||||||
|
Services
|
|
|
||||||
|
Total cost of revenues
|
|
|
||||||
|
Gross profit
|
|
|
||||||
|
Operating expenses:
|
||||||||
|
Research and development expenses, net
|
|
|
||||||
|
Selling and marketing expenses
|
|
|
||||||
|
General and administrative expenses
|
|
|
||||||
|
Other operating income, net
|
(
|
)
|
(
|
)
|
||||
|
Total operating expenses
|
|
|
||||||
|
Operating income
|
|
|
||||||
|
Financial income (expenses), net
|
|
(
|
)
|
|||||
|
Income before taxes on income
|
|
|
||||||
|
Taxes on income
|
(
|
)
|
(
|
)
|
||||
|
Net income
|
$
|
|
$
|
|
||||
|
Earnings per share (basic and diluted)
|
$
|
|
$
|
|
||||
|
Weighted average number of shares used in computing earnings per share:
|
||||||||
|
Basic
|
|
|
||||||
|
Diluted
|
|
|
||||||
F - 4
|
Six months ended
June 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Other comprehensive income (loss):
|
||||||||
|
Foreign currency translation adjustments
|
(
|
)
|
|
|||||
|
Change in unrealized loss on hedging instruments, net
|
(
|
)
|
(
|
)
|
||||
|
Less - reclassification adjustments for net loss realized on hedging instruments, net
|
|
|
||||||
|
Total other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
|
Comprehensive income
|
$
|
|
$
|
|
||||
F - 5
|
Number of
Ordinary shares
|
Share
capital
|
Additional
paid-in
capital
|
Accumulated
other
comprehensive
loss
|
Accumulated
deficit
|
Total
shareholders' equity
|
|||||||||||||||||||
|
Balance as of December 31, 2022
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||
|
Stock-based compensation
|
-
|
|
|
|
|
|
||||||||||||||||||
|
Exercise of stock options
|
|
*)
|
*)
|
|
|
|
||||||||||||||||||
|
Comprehensive income (loss)
|
-
|
|
|
(
|
) |
|
|
|||||||||||||||||
|
Balance as of June 30, 2023
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||
|
Number of
Ordinary shares
|
Share
capital
|
Additional
paid-in
capital
|
Accumulated
other
comprehensive
loss
|
Accumulated
deficit
|
Total
shareholders' equity
|
|||||||||||||||||||
|
Balance as of December 31, 2023
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||
|
Stock-based compensation
|
-
|
|
|
|
|
|
||||||||||||||||||
|
Exercise of stock options
|
|
*)
|
*)
|
|
|
|
||||||||||||||||||
|
Comprehensive income (loss)
|
-
|
|
|
(
|
) |
|
|
|||||||||||||||||
|
Balance as of June 30, 2024
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|||||||||||
F - 6
|
Six months ended
June 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
|
|
||||||
|
Stock-based compensation *)
|
|
|
||||||
|
Accrued severance pay, net
|
|
|
||||||
|
Deferred taxes, net
|
|
|
||||||
|
Decrease (increase) in trade receivables, net
|
(
|
)
|
|
|||||
|
Decrease in contract assets
|
|
|
||||||
|
Decrease in other assets and other adjustments (including current, long-term and effect of exchange rate changes on cash, cash equivalents and restricted cash)
|
|
|
||||||
|
Decrease (increase) in inventories, net
|
|
(
|
)
|
|||||
|
Increase (decrease) in trade payables
|
|
(
|
)
|
|||||
|
Decrease in accrued expenses
|
(
|
)
|
(
|
)
|
||||
|
Increase (decrease) in advances from customers and deferred revenues
|
(
|
)
|
|
|||||
|
Decrease in other liabilities
|
(
|
)
|
(
|
)
|
||||
|
Net cash provided by operating activities
|
|
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(
|
)
|
(
|
)
|
||||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Repayment of credit facility, net
|
(
|
)
|
|
|||||
|
Repayments of short-term debts
|
(
|
)
|
|
|||||
|
Proceeds from short-term debts
|
|
|
||||||
|
Net cash used in financing activities
|
(
|
)
|
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(
|
)
|
(
|
)
|
||||
|
Increase (decrease) in cash, cash equivalents and restricted cash
|
(
|
)
|
|
|||||
|
Cash, cash equivalents and restricted cash at the beginning of the period
|
|
|
||||||
|
Cash, cash equivalents and restricted cash at the end of the period (a)
|
$
|
|
$
|
|
||||
F - 7
| (a) |
The following table provides a reconciliation of cash, cash equivalents and restricted cash to amounts reported within the condensed interim consolidated balance sheets:
|
|
June 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Restricted cash - Current
|
|
|
||||||
|
Restricted cash - Long-term
|
|
|
||||||
|
Cash, cash equivalents and restricted cash
|
$
|
|
$
|
|
||||
F - 8
| NOTE 1: - |
GENERAL
|
| a. |
Organization:
|
| b. |
As of June 30, 2024, the Company operates in three operating segments consisting of Satellite Networks, Integrated Solutions and Network Infrastructure and Services. For additional information, including major customers, geographic and segment information, see Note 10.
|
| c. |
The Company depends on major suppliers to supply certain components and services for the production of its products or providing services. If these suppliers fail to deliver or delay the delivery of the necessary components or services, the Company will be required to seek alternative sources of supply. A change in suppliers could result in product redesign, manufacturing delays or services delays which could cause a possible loss of sales and additional incremental costs and, consequently, could adversely affect the Company's results of operations and financial position.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
|
NOTE 1: -
|
GENERAL (Cont.)
|
| d. |
The military conflict between Russia and Ukraine and the rising tensions between the U.S. and other countries, on the one hand, and Russia, on the other hand, caused major economic sanctions and export controls restrictions on Russia and various Russian entities were imposed by the U.S., European Union, and the United Kingdom commencing February 2022, and additional sanctions and restrictions may be imposed in the future. These sanctions and restrictions restrict the Company’s business in Russia, which mainly includes exports to Russia, and may delay or prevent the Company from collecting funds and performing money transfers from Russia. While the Company’s business in Russia is limited in scope, these restrictions may cause a reduction in the Company’s sales and financial results. Accordingly, given the continuous war and the restrictions described, the Company decided to wind down its activities in the Russian market. The costs associated with winding down our activities in the Russian market have been included in "Other operating income, net" and “Cost of revenues” in our Condensed Interim Consolidated Statements Of Income. There is no assurance that negative developments in the area in the future will not disrupt the Company’s business and materially adversely affect it.
|
| e. |
On March 8, 2023, the Company signed a definitive agreement to acquire
|
| f. |
On June 17, 2024, the Company signed a definitive agreement to acquire
|
|
NOTE 2: -
|
SIGNIFICANT ACCOUNTING POLICIES
|
| a. |
Unaudited condensed interim consolidated financial statements:
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
|
NOTE 2: -
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| b. |
Use of estimates:
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
| c. |
Principles of consolidation:
|
| d. |
Recently issued accounting pronouncements – not yet adopted:
|
| NOTE 3:- |
INVENTORIES
|
|
|
June 30,
|
December 31,
|
||||||
|
2024
|
2023
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
Raw materials, parts and supplies
|
$
|
|
$
|
|
||||
|
Work in progress and assembled raw materials
|
|
|
||||||
|
Finished products
|
|
|
||||||
|
$
|
|
$
|
|
|||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 4:- |
PROPERTY AND EQUIPMENT, NET
|
|
June 30,
|
December 31,
|
|||||||
|
2024
|
2023
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
Cost:
|
||||||||
|
Buildings and land
|
$ |
|
$
|
|
||||
|
Computers, software and electronic equipment
|
|
|
||||||
|
Network equipment
|
|
|
||||||
|
Office furniture and equipment
|
|
|
||||||
|
Vehicles
|
|
|
||||||
|
Leasehold improvements
|
|
|
||||||
|
|
|
|||||||
|
Accumulated depreciation
|
|
|
||||||
|
Depreciated cost
|
$
|
|
$
|
|
||||
| NOTE 5:- |
DEFERRED REVENUES
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 5:- |
DEFERRED REVENUES (Cont.)
|
| NOTE 6:- |
COMMITMENTS AND CONTINGENCIES
|
|
a. |
Litigations: |
| 1. |
In 2003, the Brazilian tax authority filed a claim against the Company’s inactive subsidiary in Brazil, SPC International Ltda., for the payment of taxes allegedly due from the subsidiary. After numerous hearings and appeals at various appellate levels in Brazil, the Supreme Court ruled against the subsidiary in final non-appealable decisions published in June 2017.
|
| 2. |
In 2014, the Company’s Peruvian subsidiary, Gilat To Home Peru S.A. (“GTH”), initiated arbitration proceedings in Lima against the Ministry of Transport and Communications of Peru, (or MTC), and the Programa Nacional de Telecomunicaciones (or Pronatel). The arbitration was related to the Pronatel projects awarded to the Company in 2000-2001. Under these projects, GTH provided fixed public telephony services in rural areas of Peru. GTH’s main claim was related to damages caused by the promotion of mobile telephony in such areas by the Peruvian government in the years 2011-2015. In June 2018, the arbitration tribunal issued an arbitration award ordering MTC and Pronatel to pay GTH approximately $
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 6:- |
COMMITMENTS AND CONTINGENCIES (Cont.)
|
| 3. |
In October 2019, GTH initiated additional arbitration proceedings against MTC and Pronatel based on similar grounds for the years 2015-2019. In June 2022, the arbitration tribunal issued an arbitration award ordering MTC and Pronatel to pay GTH approximately $
|
| 4. |
The Company is in the midst of different stages of audits and disputes with various tax authorities in different parts of the world. Further, the Company is the defendant in various other lawsuits, including employment-related litigation claims and may be subject to other legal proceedings in the normal course of its business. While the Company intends to defend the aforementioned matters vigorously, it believes that a loss in excess of its accrued liability with respect to these claims is not probable.
|
|
b. |
Guarantees: |
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 6:- |
COMMITMENTS AND CONTINGENCIES (Cont.)
|
| NOTE 7:- |
DERIVATIVE INSTRUMENTS
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands (except share and per share data)
| NOTE 8:- |
SHAREHOLDERS’ EQUITY
|
| a. |
Share capital:
|
| b. |
Stock option plans:
|
|
Six months ended June 30,
|
||||
|
2024
|
2023
|
|||
|
Risk free interest
|
|
|
||
|
Dividend yields
|
|
|
||
|
Volatility
|
|
|
||
|
Expected term (in years)
|
|
|
||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands (except share and per share data)
| NOTE 8:- |
SHAREHOLDERS’ EQUITY (Cont.)
|
|
Number of options
|
Weighted-
average
exercise
price
|
Weighted-
average
remaining
contractual
term
(in years)
|
Aggregate
intrinsic value
(in thousands)
|
|||||||||||||
|
Outstanding at January 1, 2024
|
|
$
|
|
|
$
|
|
||||||||||
|
Granted
|
|
$
|
|
|||||||||||||
|
Exercised
|
(
|
)
|
$
|
|
||||||||||||
|
Forfeited and cancelled
|
(
|
)
|
$
|
|
||||||||||||
|
Outstanding as of June 30, 2024
|
|
$
|
|
|
$
|
|
||||||||||
|
Exercisable as of June 30, 2024
|
|
$
|
|
|
$
|
|
||||||||||
| c. |
During the six months ended June 30, 2024 and 2023, the stock-based compensation expenses, including with respect to the Service Based Earn-Out and the Bonus Amount as defined in Note 15, were recognized in the condensed interim consolidated statement of income in the following line items:
|
|
Six months ended
|
||||||||
|
June 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
Cost of revenue of products
|
$
|
|
$
|
|
||||
|
Cost of revenue of services
|
|
|
||||||
|
Research and development expenses, net
|
|
|
||||||
|
Selling and marketing expenses
|
|
|
||||||
|
General and administrative expenses
|
|
|
||||||
|
$
|
|
$
|
|
|||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 8:- |
SHAREHOLDERS’ EQUITY (Cont.)
|
| d. |
Dividends:
|
| 1. |
In the event that cash dividends are declared by the Company, such dividends will be declared and paid in Israeli currency. Under current Israeli regulations, any cash dividend paid in Israeli currency in respect of ordinary shares purchased by non-residents of Israel with non-Israeli currency, may be freely repatriated in such non-Israeli currency, at the exchange rate prevailing at the time of repatriation.
|
| 2. |
The Company has not adopted a policy regarding the distribution of dividends.
|
| 3. |
Pursuant to the terms of a bank agreement, the Company is restricted from paying cash dividends to its shareholders without initial approval from the bank.
|
| NOTE 9:- |
OTHER COMPERHENSIVE INCOME (LOSS)
|
|
Six months ended
June 30, 2024
|
||||||||||||
|
Foreign
currency
translation
adjustments
|
Unrealized
losses on
cash flow
hedges
|
Total
|
||||||||||
|
Beginning balance
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
|
Other comprehensive loss before reclassifications
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
|
|
|||||||||
|
Net current-period other comprehensive loss
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Ending balance
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 10:- |
CUSTOMERS, GEOGRAPHIC AND SEGMENT INFORMATION
|
| a. |
The Company applies ASC 280, “Segment Reporting” (“ASC 280”). Operating segments are defined as components of an enterprise for which separate financial information is available and is evaluated regularly by the chief operating decision maker ("CODM"). The CODM is the Company’s Chief Executive Officer. The Company’s CODM does not regularly review asset information by segments and, therefore, the Company does not report asset information by segment.
|
| b. |
The Company operates in three operating segments, as follows:
|
| • |
Satellite Networks is focused on developing and supplying networks that are used as the platform that enables the latest satellite constellations of HTS, VHTS and NGSO opportunities worldwide. The segment provides advanced broadband satellite communication networks and associated professional services and comprehensive turnkey solutions and managed satellite network services solutions. Segment’s customers are service providers, satellite operators, MNOs, Telcos, large enterprises, system integrators, defense, homeland security organizations and governments worldwide. Principal applications include In-Flight Connectivity, cellular backhaul, maritime, social inclusion solutions, government, defense and enterprise networks and are driving meaningful partnerships with satellite operators to leverage the segment’s technology and breadth of services to deploy and operate the ground-based satellite communication networks. The segment’s product portfolio includes a leading satellite network platform with high-speed VSATs, high performance on-the-move antennas, BUCs and transceivers, as well as multi-band deployable Ku/Ka/X Earth Terminal, or DKET terminals (a family of transportable terminal hubs), and durable, ultra-portable terminals for quick connectivity in remote locations.
|
| • |
Integrated Solutions is focused on developing, manufacturing and supplying products and solutions for mission-critical defense and broadcast satellite communications systems, advanced on-the-move and on-the-pause satellite communications equipment, systems and solutions, including airborne, ground-mobile satellite systems and solutions. The integrated solutions product portfolio comprises of leading high-efficiency, high-power SSPAs, BUCs and transceivers with a field-proven, high-performance variety of frequency bands. The segment’s customers are satellite operators, In-Flight Connectivity service providers, defense and homeland security system integrators, and NGSO satellite operators, and gateway integrators.
|
| • |
Network Infrastructure and Services is focused on telecom operation and implementation of large-scale network projects in Peru. The segment provides terrestrial (fiber optic and wireless network) and satellite network construction and operation. The segment serves the Company’s customers through technology integration, managed networks and services, connectivity services, internet access and telephony over the segment’s networks. The segment implements projects using various technologies (including the Company’s equipment), mainly based on BOT and BOO contracts.
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
|
NOTE 10:-
|
CUSTOMERS, GEOGRAPHIC AND SEGMENT INFORMATION (Cont.)
|
| c. |
Information on the reportable operating segments:
|
| 1. |
The measurement of operating income (loss) in the reportable operating segments is based on the same accounting principles applied in these condensed interim consolidated financial statements and includes certain corporate overhead allocations.
|
| 2. |
Financial information relating to reportable operating segments:
|
|
Six months ended
June 30, 2024
|
||||||||||||||||
|
Satellite Networks
|
Integrated
Solutions
|
Network
Infrastructure and Services *)
|
Total
|
|||||||||||||
|
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Operating income (loss)
|
|
(
|
)
|
|
|
|||||||||||
|
Financial income, net
|
|
|||||||||||||||
|
Income before taxes on income
|
|
|||||||||||||||
|
Taxes on income
|
(
|
)
|
||||||||||||||
|
Net income
|
|
|||||||||||||||
|
Depreciation and amortization
Expenses
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Six months ended
June 30, 2023
|
||||||||||||||||
|
Satellite Networks
|
Integrated
Solutions
|
Network
Infrastructure and Services *)
|
Total
|
|||||||||||||
|
Revenues
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Operating income (loss)
|
|
(
|
)
|
|
|
|||||||||||
|
Financial expenses, net
|
(
|
)
|
||||||||||||||
|
Income before taxes on income
|
|
|||||||||||||||
|
Taxes on income
|
(
|
)
|
||||||||||||||
|
Net income
|
|
|||||||||||||||
|
Depreciation and amortization
Expenses
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
| *) |
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
NOTE 10:- CUSTOMERS, GEOGRAPHIC AND SEGMENT INFORMATION (Cont.)
| d. |
Geographic information:
|
|
Six months ended
|
||||||||
|
June 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
United States
|
$
|
|
$
|
|
||||
|
Peru
|
|
|
||||||
|
Israel
|
|
|
||||||
|
Others
|
|
|
||||||
|
$
|
|
$
|
|
|||||
| e. |
The table below represents the revenues from major customers and their operating segments:
|
|
Six months ended
June 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
Customer A – Network Infrastructure and Services
|
|
%
|
|
%
|
||||
|
Customer B – Satellite Networks
|
|
%
|
|
)
|
||||
|
Customer C – Satellite Networks
|
|
)
|
|
%
|
||||
| NOTE 11:- |
TAXES ON INCOME
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands (except share and per share data)
|
NOTE 12:-
|
EARNINGS PER SHARE
|
| 1. |
Numerator:
|
|
Six months ended
June 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
Net income available to holders of ordinary shares
|
$
|
|
$
|
|
||||
| 2. |
Denominator:
|
|
Six months ended
June 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
Weighted average number of shares
|
|
|
||||||
|
Add – stock options
|
|
|
||||||
|
Denominator for diluted earnings per share – adjusted weighted average shares assuming exercise of stock options
|
|
|
||||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 13:- |
SUPPLEMENTARY CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS INFORMATION
|
| a. |
Other current assets:
|
|
June 30,
2024
|
December 31,
2023
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
Governmental authorities *)
|
$
|
|
$
|
|
||||
|
Prepaid expenses
|
|
|
||||||
|
Deferred charges
|
|
|
||||||
|
Advance payments to suppliers
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
$
|
|
||||||
| b. |
Other current liabilities:
|
|
June 30,
2024
|
December 31,
2023
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
Payroll and related employee accruals
|
$
|
|
$
|
|
||||
|
Governmental authorities
|
|
|
||||||
|
Holdback Amount (see Note 15)
|
|
|
||||||
|
Deferred rent
|
|
|
||||||
|
Other
|
|
|
||||||
|
$
|
|
$
|
|
|||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 13:- |
SUPPLEMENTARY CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS INFORMATION (Cont.)
|
| c. |
Credit facility:
|
|
Interest rate
|
Maturity
|
June 30,
2024
|
||||||||||
|
Credit facility from bank
|
|
$
|
|
|||||||||
|
d.
|
Long-term loan:
|
|
Interest rate
|
Maturity
|
June 30,
2024
|
||||||||||
|
Other loan
|
|
|
$
|
|
||||||||
|
e.
|
Other long-term liabilities:
|
|
June 30,
2024
|
December 31,
2023
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
Earn-Out Consideration, Holdback Amount and Bonus Amount (see Note 15)
|
$
|
|
$
|
|
||||
|
Other
|
|
|
||||||
|
|
$
|
|
||||||
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 14:- |
OTHER OPERATING INCOME, NET
|
|
Six months ended
|
||||||||
|
June 30,
|
||||||||
|
2024
|
2023
|
|||||||
|
Mergers and acquisitions related expenses
|
$
|
|
$
|
|
||||
|
Income from arbitrations, net
|
(
|
)
|
(
|
)
|
||||
|
Others, net
|
(
|
)
|
|
|||||
|
$
|
(
|
)
|
(
|
)
|
||||
|
NOTE 15:-
|
BUSINESS COMBINATION
|
| i. |
A closing payment totaling $
|
| ii. |
A deferred payment of $
|
| iii. |
$
|
| iv. |
$
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
|
NOTE 15:-
|
BUSINESS COMBINATION (Cont.)
|
| NOTE 16:- |
FAIR VALUE MEASURMENTS
|
GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
U.S. dollars in thousands
| NOTE 16:- |
FAIR VALUE MEASURMENTS (Cont.)
|
|
June 30, 2024
|
||||||||||||||||
|
Unaudited
|
||||||||||||||||
|
Fair value measurements using input type
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Total financial assets
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Holdback Amount
|
|
|
|
|
||||||||||||
|
Earn-Out Consideration
|
|
|
|
|
||||||||||||
|
Total financial liabilities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2023
|
||||||||||||||||
|
Audited
|
||||||||||||||||
|
Fair value measurements using input type
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Total financial assets
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Holdback Amount
|
|
|
|
|
||||||||||||
|
Earn-Out Consideration
|
|
|
|
|
||||||||||||
|
Total financial liabilities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Fair value at the beginning of the period
|
$
|
|
||
|
Income from changes in fair value
|
(
|
)
|
||
|
Fair value at the end of the period
|
$
|
|