XML 66 R46.htm IDEA: XBRL DOCUMENT
v3.25.1

BUSINESS COMBINATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
Schedule of Assets Acquired and Liabilities Assumed as of the Acquisition Date |
|  |  | Value
Cash and cash equivalents |  |  | 680 |
Trade receivables and contract assets |  |  | 7,547 |
Inventories |  |  | 4,952 |
Other current assets |  |  | 1,809 |
Identified intangible assets |  |  | 16,454 |
Goodwill |  |  | 9,026 |
Other long-term assets |  |  | 2,139 |
Total assets acquired |  |  | 42,607 |
Credit facility |  |  | 9,043 |
Other current liabilities |  |  | 9,182 |
Deferred taxes, net |  |  | 1,873 |
Long-term loan |  |  | 2,000 |
Other long-term liabilities |  |  | 1,278 |
Total liabilities assumed |  |  | 23,376 |
Total purchase price consideration |  |  | 19,231 |
Schedule of Preliminary Estimate of the Identified Intangible Assets and Estimated Useful Lives as of the Acquisition Date |
|  | Fair Value |  | Average expected useful life
Customer relationships |  |  | 10,922 |  | 15 years
Technology |  |  | 1,193 |  | 8 years
Trademark |  |  | 1,775 |  | 15 years
Backlog |  |  | 2,564 |  | 1.25 years
|  |  | 16,454 |  |
Schedule of Pro Forma Results of Operations of Company and DPI |
|  | Year Ended December 31, |
|  | Unaudited |
|  | 2023 |  |  | 2022 |
Revenues |  |  | 297,596 |  |  |  | 286,636 |
Net income (loss) |  |  | 16,316 |  |  |  | (9,200 | )

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-1 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration