XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.2
BUSINESS COMBINATION (Tables)
 12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed as of the Acquisition Date
    Value
Cash and cash equivalents 
    
680
  
Trade receivables and contract assets
    
7,547
  
Inventories
    
4,952
  
Other current assets 
    
1,809
  
Identified intangible assets 
    
16,454
  
Goodwill 
    
9,026
  
Other long-term assets 
    
2,139
  
    Total assets acquired 
    
42,607
  
 
        
Credit facility
    
9,043
  
Other current liabilities 
    
9,182
  
Deferred taxes, net 
    
1,873
  
Long-term loan
    
2,000
  
Other long-term liabilities 
    
1,278
  
    Total liabilities assumed 
    
23,376
  
 
        
Total purchase price consideration 
    
19,231
  
Schedule of Preliminary Estimate of the Identified Intangible Assets and Estimated Useful Lives as of the Acquisition Date
   
Fair Value
  
Average expected
useful life
Customer relationships
    
10,922
  
15 years
Technology
    
1,193
  
8 years
Trademark
    
1,775
  
15 years
Backlog
    
2,564
  
1.25 years
     
16,454
    
Schedule of Pro Forma Results of Operations of Company and DPI
   
Year Ended December 31,
  
   
Unaudited
  
   
2023
    
2022
  
Revenues
    
297,596
      
286,636
  
Net income (loss)
    
16,316
      
(9,200
)