XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income (loss) $ 24,849 $ 23,504 $ (5,928)
Adjustments required to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 13,554 13,402 11,608
Capital gain from sale of property 0 (2,084) 0
Impairment of held for sale asset 0 0 771
Stock-based compensation [1] 6,726 3,423 2,220
Accrued severance pay, net (89) 167 136
Deferred taxes, net 1,834 2,662 (627)
Decrease (increase) in trade receivables, net (5,393) 13,448 (11,162)
Decrease (increase) in contract assets 4,565 (1,694) 2,481
Decrease (increase) in other assets and other adjustments (including current, long-term and effect of exchange rate changes on cash, cash equivalents and restricted cash) 11,661 (351) (3,445)
Increase in inventories (1,928) (2,387) (5,416)
Increase (decrease) in trade payables 3,196 (7,635) (259)
Increase (decrease) in accrued expenses (5,906) 735 549
Increase (decrease) in advances from customers and deferred revenues (16,390) 803 5,929
Increase (decrease) in other liabilities (5,010) (12,049) 13,957
Net cash provided by operating activities 31,669 31,944 10,814
Cash flows from investing activities:      
Purchase of property and equipment (6,610) (10,746) (12,793)
Proceeds from short-term deposits 0 0 2,159
Investment in financial instrument 0 0 (1,536)
Acquisitions of subsidiary, net of cash acquired 0 (4,107) 0
Receipts from sale of properties 0 2,168 4,006
Net cash used in investing activities (6,610) (12,685) (8,164)
Cash flows from financing activities:      
Repayment of credit facility, net (7,453) (1,590) 0
Repayments of short-term debts (7,836) 0 0
Proceeds from short-term debts 7,836 0 0
Costs associated with entering into a long-term debt (654) 0 0
Net cash used in financing activities (8,107) (1,590) 0
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1,454) (63) 32
Increase in cash, cash equivalents and restricted cash 15,498 17,606 2,682
Cash, cash equivalents and restricted cash at the beginning of the year 104,751 87,145 84,463
Cash, cash equivalents and restricted cash at the end of the year 120,249 104,751 87,145
Supplementary disclosure of cash flows activities:      
Interest 544 564 0
Taxes on income 1,886 13,641 2,442
(B) Non-cash transactions:      
Purchases of property and equipment that were not paid for and reclassification from inventories to property and equipment 312 4,475 2,507
New operating lease assets obtained in exchange for operating lease liabilities $ 4,629 $ 1,034 $ 1,768
[1] Stock-based compensation including expenses related to business combination in the amounts of $3,437 and $662 for the years ended December 31, 2024 and 2023, respectively (see Note 17).