XML 103 R92.htm IDEA: XBRL DOCUMENT v3.25.2
BUSINESS COMBINATION (Narrative) (Details) - USD ($)
$ in Thousands
 1 Months Ended 12 Months Ended
Nov. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Business Acquisition [Line Items]      
Other Expenses   $ 3,437 $ 662
DPI [Member]      
Business Acquisition [Line Items]      
Price consideration $ 19,231    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable 2,461    
Deferred payment in ordinary shares 820    
Business Acquisition, Transaction Costs 4,787    
Business Combination, Contingent Consideration, Liability $ 11,163    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 2,419,755 705,245  
Holdback and earn-out consideration amount   $ 9,818 11,621
One time payment payable   9,000  
Other long-term liabilities   1,382 360
Other Expenses   3,437 662
Unrecognized compensation cost related to the Service Based Earn   $ 4,182  
Expected recognized compensation cost related to service based earn   2 years  
Updated goodwill balance   $ 2,246 9,026
Pro forma Revenue     6,194
Pro forma net Income (Loss)     $ 479
DPI [Member] | Minimum [Member]      
Business Acquisition [Line Items]      
Additional Earn Out consideration   2,000  
DPI [Member] | Maximum [Member]      
Business Acquisition [Line Items]      
Additional Earn Out consideration   $ 9,000