XML 56 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Impairment Testing
12 Months Ended
Dec. 31, 2019
Notes to Consolidated Financial Statements [Abstract]  
Note 12 - Impairment Testing

Note 12 - Impairment Testing

 

Impairment testing for intangible assets with an indefinite useful life

Goodwill - The goodwill is not monitored for internal reporting purposes and, accordingly, it is allocated to the Company’s operating segments and not to the cash-generating units, the level of which is lower than the operating segment. The examination of impairment of the carrying amount of the goodwill is made accordingly.

Trademarks - For impairment testing purpose, the trademarks with indefinite useful life were allocated to the cash-generating units, which represent the lowest level within the Company.

The carrying amounts of intangible assets with an indefinite useful life are as follows:

 

As at December 31

 

2019

2018

 

$ millions

$ millions

 

Goodwill

 

 

Phosphate Solutions

123

127

Industrial Products

91

92

Innovative Ag. Solutions

70

71

Potash

18

19

 

302

309

Trademarks

 

 

Industrial Products, United States

13

13

Phosphate Solutions, United States

12

12

Industrial Products, Europe

7

5

 

32

30

 

 

 

 

334

339

 

 


Note 12 - Impairment Testing (cont’d)

 

Impairment testing for intangible assets with an indefinite useful life (cont’d)

The Company conducted its annual impairment test of goodwill during the fourth quarter and did not identify any impairment. The recoverable amount of the operating segments was determined based on their value in use, which is an internal valuation of the discounted future cash flows generated from the continuing operations of the operating segments.

The future cash flow of each operating segment was based on the segment approved five-year plan, which includes the segment estimations for revenues, operating income and other factors, such as working capital and capital expenditures. The segments' projections were based, among other things, on the assumed sales volume growth rates based on long-term expectations, internal selling prices and raw materials prices based on external data sources, when applicable and relevant.

The key assumptions used to calculate the operating segments' recoverable amounts are the nominal aftertax discount rate of 8% and the longterm growth rate of 2%, reflecting the industries and markets the Company is engaged in.

Following are the breakeven discount rates for each segment: 

 

Breakeven nominal after-tax discount rate

 

Industrial Products

22.8%

Potash

13.2%

Innovative Ag. Solutions

11.4%

Phosphate Solutions

10.6%