XML 132 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity (Tables)
12 Months Ended
Dec. 31, 2019
Notes to Consolidated Financial Statements [Abstract]  
Composition of equity

A. Composition:

 

As at December 31, 2019

As at December 31, 2018

 

Authorized

Issued and paid

Authorized

Issued and paid

 

Number of Ordinary shares of Israeli Shekel 1 par value (in millions)

1,485

* 1305

1,485

* 1305

 

 

 

 

 

Number of Special State share of Israeli Shekel 1 par value

1

1

1

1

(*) For information regarding the amount of treasury shares, see Note 20.G.(1).

Reconciliation of the number of shares outstanding

The reconciliation of the number of shares outstanding at the beginning and at the end of the year is as follows:

 

Number of Outstanding Shares (in millions)

 

As at January 1, 2018

1,303

Issuance of shares

2

As at December 31, 2018

1,305

Issuance of shares

-

As at December 31, 2019

1,305

 

Share-based payments to employees, non-marketable options

Grant date

Employees entitled

Number of instruments (thousands)

Issuance's details

Instrument terms

Vesting conditions

Expiration date

 

August 6, 2014

Officers and senior employees

3,993

An issuance of non-marketable and non-transferrable options, for no consideration, under the 2014 Equity Compensation Plan.

Upon exercise, each option may be converted into one ordinary share of NIS 1 par value of the Company. In case that on the exercise date the closing price of an ordinary share is higher than twice the exercise price (the “Share Value Cap”), the number of the exercised shares will be reduced so that the product of the exercised shares actually issued to an offeree multiplied by the share closing price will equal to the product of the number of exercised options multiplied by the Share Value Cap.

3 equal tranches:

(1) One third on December 1, 2016

(2) One third on December 1, 2017

(3) One third on December 1, 2018

 

Two years from the vesting date.

December 11, 2014

Former CEO

367

May 12, 2015

Officers and senior employees

6,729

Upon exercise, each option may be converted into one ordinary share of NIS 1 par value of the Company.

3 equal tranches:

(1) one third at the end of 12 months after the grant date

(2) one third at the end of 24 months after the grant date

(3) one third at the end of 36 months after the grant date

The first and second tranches is at the end of 36 months after the grant date  for the third tranche is at the end of 48 months after the grant date.

June 29, 2015

Former CEO

530

Former Chairman of BOD

404

June 30, 2016

Officers and senior employees

3,035

June 30, 2023

September 5, 2016

Former CEO

625

Former chairman of BOD

186

February 14, 2017

Former CEO

114

February 14, 2024

June 20, 2017

Officers and senior employees

6,868

June 20, 2024

August 2, 2017

Former chairman of BOD

165


Note 20 – Equity (cont'd)

 

C. Share-based payments to employees (cont'd)

 

  1. Non-marketable options (cont'd)

 

Grant date

Employees entitled

Number of instruments (thousands)

Issuance's details

Instrument terms

Vesting conditions

Expiration date

 

March 6, 2018

Officers and senior employees

5,554

An issuance of non-marketable and non-transferrable options, for no consideration, under the 2014 Equity Compensation Plan.

Upon exercise, each option may be converted into one ordinary share of NIS 1 par value of the Company.

3 equal tranches:

(1) one third at the end of 12 months after the grant date

(2) one third at the end of 24 months after the grant date

(3) one third at the end of 36 months after the grant date

March 6, 2025

May 14, 2018

CEO

385

May 14, 2025

August 20, 2018

Former chairman of BOD

403

August 20, 2025

April 15, 2019

Officers and senior manager

13.2

2 equal tranches:

(1) half at the end of 24 months after the grant date.

(2) half at the end of 36 months after the grant date.

 

5 years after the grant date

June 27, 2019

CEO

3.5

May 29, 2019 *

Chairman of BOD

2.2

2 equal tranches:

(1) half at the end of 24 months after the issuance date.

(2) half at the end of 36 months after the issuance date.

5 years after the issuance date

* The options were issued upon Mr. Doppelt's entry into office on July 1, 2019.

Share-based payments to employees, non-marketable options, grants parameters

The fair value of the options granted in 2014, as part of 2014 equity compensation plan, was estimated using the binomial model for pricing options. The grants in 2015, 2016, 2017, 2018 and 2019 under the 2014 Equity Compensation Plan were estimated using the Black & Scholes model for pricing options. The parameters used in applying the models are as follows:

 

2014 Plan

 

Granted 2014

Granted 2015

Granted 2016

Granted 2017

Granted 2018

Granted 2019

 

Share price (in $)

8.2

7.0

3.9

4.5

4.4

5.4

CPI-linked exercise price (in $)

8.4

7.2

4.3

4.3

4.3

5.3

Expected volatility:

 

 

 

 

 

 

First tranche

29.40%

25.40%

30.51%

31.88%

28.86%

27.85%

Second tranche

31.20%

25.40%

30.51%

31.88%

28.86%

27.85%

Third tranche

40.80%

28.80%

30.51%

31.88%

28.86%

27.85%

Expected life of options (in years):

 

 

 

 

 

 

First tranche

4.3

3.0

7.0

7.0

7.0

4.4

Second tranche

5.3

3.0

7.0

7.0

7.0

4.4

Third tranche

6.3

4.0

7.0

7.0

7.0

4.4

Risk-free interest rate:

 

 

 

 

 

 

First tranche

(0.17%)

(1.00%)

0.01%

0.37%

0.03%

(0.67%)

Second tranche

0.05%

(1.00%)

0.01%

0.37%

0.03%

(0.67%)

Third tranche

0.24%

(0.88%)

0.01%

0.37%

0.03%

(0.67%)

Fair value (in $ millions)

8.4

9.0

4.0

11.3

8.8

7.5

Weighted average grant date fair value per option (in $)

1.9

1.2

1.1

1.6

1.4

1.2

 

Share-based payments to employees, non-marketable options, movement in the options
Share-based payments to employees, non-marketable options, exercise price

The exercise prices for options outstanding at the beginning and end of each period are as follows:

 

December 31, 2019

December 31, 2018

December 31, 2017

 

Granted 2014 US Dollar

7.15

6.77

7.43

Granted 2015 US Dollar

-

6.92

7.59

Granted 2016 US Dollar

4.36

4.21

4.68

Granted 2017 US Dollar

4.01

3.89

4.35

Granted 2018 US Dollar

3.99

3.89

-

Granted 2019 US Dollar

5.42

-

-

 

Share-based payments to employees, non-marketable options, number of options vested

The number of outstanding vested options at the end of each period and the weighted average exercise price for these options are as follows (*):

 

December 31, 2019

December 31, 2018

December 31, 2017

 

Number of options exercisable (In Millions)

12

11

12

Weighted average exercise price in Israeli Shekel

15.19

18.53

22.56

Weighted average exercise price in US Dollar

4.40

4.94

6.51

(*) The share price as of December 31, 2019, is NIS 16.25 and $4.7.

Share-based payments to employees, non-marketable options, range of exercise prices

The range of exercise prices for the options outstanding vested at the end of each period are as follows:

 

December 31, 2019

December 31, 2018

December 31, 2017

 

Range of exercise price in Israeli Shekel

13.55-24.71

14.26-25.93

15.01-26.3

Range of exercise price in US Dollar

3.92-7.15

3.81-6.92

4.33-7.59

 

Share-based payments to employees, non-marketable options, average remaining contractual life

The average remaining contractual life for the outstanding vested options at the end of each period are as follows:

 

December 31, 2019

December 31, 2018

December 31, 2017

 

Average remaining contractual life

3.85

3.90

2.60

 

Share-based payments to employees, restricted shares

Grant date

Employees entitled

Number of instruments (thousands)

Vesting conditions (*)

Instrument terms

Additional Information

Fair value at the grant date (Million)

 

August 6, 2014

Officers and senior employees

922

3 equal tranches:

(1) One third on December 1, 2016

(2) One third on December 1, 2017

(3) One third on December 1, 2018

 

An issuance for no consideration, under the 2014 Equity Compensation Plan.

The value of the restricted shares was determined according to the closing price on the TASE on the most recent trading day preceding the grant date (the approval date of the BOD and/or the date of the approval of the General Meeting where required).

8.4

December 11, 2014

Former CEO

86

February 26, 2015

ICL’s Directors (excluding ICL's CEO)

99

3 tranches:

(1) 50% will vest August 28, 2015

(2) 25% will vest February 26, 2017

(3) 25% will vest February 26, 2018

0.7

May 12, 2015

Officers and senior employees

1,194

3 equal tranches:

(1) one third at the end of 12 months after the grant date

(2) one third at the end of 24 months after the grant date

(3) one third at the end of 36 months after the grant date

9.7

June 29, 2015

Former CEO

90

Former Chairman of the BOD

68

December 23, 2015

ICL’s Directors  (excluding ICL's CEO & Chairman of the BOD)

121

3 equal tranches:

(1) One third on December 23, 2016

(2) One third on December 23, 2017

(3) One third on December 23, 2018

 

0.5

June 30, 2016

Officers and senior employees

990

3 equal tranches:

(1) one third at the end of 12 months after the grant date

(2) one third at the end of 24 months after the grant date

(3) one third at the end of 36 months after the grant date

4.8

September 5, 2016

Former chairman of BOD

55

Former CEO

185

 

(*) The vesting date is subject to the employee entitled continuing to be employed by the Company and the directors continuing to serve in their positions on the vesting date, unless they ceased to hold office due to certain circumstances set forth in sections 231-232a and 233(2) of the Israeli Companies Law.


Note 20 – Equity (cont'd)

 

C. Share-based payments to employees (cont'd)

 

  1. Restricted shares (cont’d)

 

 

Grant date

Employees entitled

Number of instruments (thousands)

Vesting conditions (*)

Instrument terms

Additional Information

Fair value at the grant date (Million)

 

January 3, 2017

ICL’s Directors (excluding ICL's Chairman of the BOD)

146

3 equal tranches:

(1) one third at the end of 12 months after the grant date

(2) one third at the end of 24 months after the grant date

(3) one third at the end of 36 months after the grant date

An issuance  for no consideration, under the 2014 Equity Compensation Plan.

The value includes a reduction of 5% from the value of the equity compensation, pursuant to the decision of the directors in March 2016, to reduce their annual compensation for 2016 and 2017.

The value of the restricted shares was determined according to the closing price on the TASE on the most recent trading day preceding the grant date (the approval date of the BOD and/or the date of the approval of the General Meeting where required).

0.6

February 14, 2017

Former CEO

38

An issuance for no consideration, under the 2014 Equity Compensation Plan.

0.2

June 20, 2017

Officers and Senior employees

2,211

10

August 2, 2017

Former chairman of BOD

53

0.3

January 10, 2018

ICL’s Directors  (excluding ICL's CEO & Chairman of the BOD)

137

0.6

March 6, 2018

Officers and senior employees

1,726

8

May 14, 2018

CEO

121

0.6

August 20, 2018

Former chairman of  BOD

47

0.2

ICL’s Directors (excluding ICL's CEO & Chairman of the BOD)

88

Acceleration at January 2019.

0.4

(*) The vesting date is subject to the employee entitled continuing to be employed by the Company and the directors continuing to serve in their positions on the vesting date, unless they ceased to hold office due to certain circumstances set forth in sections 231-232a and 233(2) of the Israeli Companies Law.

Dividends distributed to the Company's Shareholders