XML 297 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Classes of employee benefits expense [abstract]  
Composition of employee benefits
 
Composition of employee benefits:
 
 
As of December 31
 
2021
2020
 
$ millions
$ millions
 
Fair value of plan assets
 648
 629
Termination benefits
 (135)
 (158)
Defined benefit obligation
 (993)
 (1,075)
 
 (480)
 (604)

Composition of fair value of the plan assets
Composition of fair value of the plan assets:
 
 
As of December 31
 
2021
2020
 
$ millions
$ millions
 
Equity instruments
   
With quoted market price
 230
 224
Without quoted market price
 50
 40
 
 280
 264
Debt instruments
   
With quoted market price
 337
 334
Without quoted market price
 3
 3
 
 340
 337
Deposits with insurance companies
28
28
     
 
648
629

Movement in net defined benefit assets (liabilities)
 
  E.
Movement in net defined benefit obligation and in its components:
 
 
Fair value of plan assets
Defined benefit obligation
Defined benefit obligation, net
 
2021
2020
2021
2020
2021
2020
 
$ millions
$ millions
$ millions
$ millions
$ millions
$ millions
 
Balance as of January 1
629
583
(1,075)
(1,004)
(446)
(421)
Income (costs) included in profit or loss:
           
Current service costs
-
-
 (24)
 (22)
 (24)
 (22)
Interest income (expenses)
 6
  5
 (14)
 (14)
 (8)
 (9)
Past service cost
-
-
 12
 11
 12
 11
Effect of movements in exchange rates, net
 8
  16
 (16)
 (34)
 (8)
 (18)
Included in other comprehensive income:
           

Actuarial profits (losses) deriving from changes in financial assumptions

-
-
 68
 (24)
 68
 (24)
Other actuarial gains
 17
  9
-
-
 17
 9
Change with respect to translation differences, net
 (10)
 18
 21
 (32)
 11
 (14)
Other movements:
           
Benefits received (paid)
 (6)
 (6)
 35
 44
 29
 38
Employer contribution
 4
 4
-
-
 4
 4
Balance as of December 31
648
629
(993)
(1,075)
(345)
(446)

 
The actual return on plan assets in 2021, is $23 million, compared with $14 million in 2020 and $61 million in 2019.
Actuarial assumptions
Principal actuarial assumptions as of the reporting date (expressed as weighted averages):
 
 
For the year ended December 31
 
2021
2020
2019
 
%
%
%
 
Discount rate as of December 31
  2.1
 1.7
 2.1
Future salary increases
3.9
3.4
3.2
Future pension increase
2.3
2.0
2.1
Sensitivity analysis
 
Assuming all other assumptions remain constant, the following reasonable possible changes affect the defined benefit obligation as of the date of the financial statements in the following manner:
 
 
December 2021
 
Decrease
10%
Decrease
5%
Increase
5%
Increase
10%
 
$ millions
$ millions
$ millions
$ millions
 
Significant actuarial assumptions
       
Salary increases
  (14)
(7)
7
14
Discount rate
 20
10
(10)
(20)
Mortality table
 24
12
(12)
(24)

 

The assumptions regarding the future mortality rate are based on published statistics and accepted mortality tables.