XML 84 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Operating Segments (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of operating segments [abstract]  
Schedule of operating segment data
 
B. Operating segment data
 
 
Industrial
Products
Potash
Phosphate
Solutions
Growing 
Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2022
             
               
Sales to external parties
 1,737
3,031
2,851
2,376
20
-
  10,015
Inter-segment sales
 29
282
255
46
3
(615)
-
Total sales
  1,766
3,313
3,106
2,422
23
(615)
  10,015
               
Segment operating income (loss)
628
1,822
777
378
(9)
(87)
 3,509
Other income not allocated to the segments
           
 7
Operating income
           
 3,516
               
Financing expenses, net
           
 (113)
Share in earnings of equity-accounted investees
           
 1
Income before income taxes
           
 3,404
               
Depreciation and amortization
 61
166
189
70
3
9
 498
               
Capital expenditures 
90
346
259
101
 9
17
 822

 
 
Industrial
Products
Potash
Phosphate
Solutions
Growing
Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2021
             
               
Sales to external parties
1,601
1,598
2,087
1,644
25
-
6,955
Inter-segment sales
16
178
167
26
3
(390)
-
Total sales
1,617
1,776
2,254
1,670
28
(390)
6,955
               
Segment operating income (loss)
435
399
294
135
(8)
(61)
1,194
Other income not allocated to the segments
           
16
Operating income
           
1,210
               
Financing expenses, net
           
(122)
Share in earnings of equity-accounted investees
           
4
Income before income taxes
           
1,092
               
Depreciation amortization and impairment
65
148
207
62
2
-
484
               
Capital expenditures
74
270
228
74
6
17
669
Capital expenditures as part of business combination
-
-
-
377
-
-
377

 
 
Industrial
Products
Potash
Phosphate
Solutions
Growing
Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2020
             
               
Sales to external parties
1,242
1,091
1,663
1,016
31
-
5,043
Inter-segment sales
13
177
153
17
4
(364)
-
Total sales
1,255
1,268
1,816
1,033
35
(364)
5,043
               
Segment profit (loss)
303
121
88
17
(5)
(15)
509
Other expenses not allocated to the segments
           
 (307)
Operating income
           
202
               
Financing expenses, net
           
(158)
Share in earnings of equity-accounted investees
           
5
Income before income taxes
           
49
               
Depreciation, amortization and impairment
77
152
204
45
3
98
579
               

Capital expenditures

84
270
267
54
6
15
696

Capital expenditures as part of business combination

-
-
-
-
26
-
26

Schedule of sales by geographical location of the customers
 
C. Information based on geographical location
 
The following table presents the distribution of ICL’s sales by geographical location of the customer:
 
 
2022
2021
2020
 
$
millions
% of
sales
$
millions
% of
sales
$
millions
% of
sales
 
Brazil
2,200
22
1,178
17
447
9
China
1,495
15
1,060
15
806
16
USA
1,457
15
1,091
16
793
16
India
505
5
213
3
194
4
United Kingdom
448
4
386
6
336
7
Germany
417
4
345
5
327
6
Spain
365
4
280
4
243
5
Israel
344
3
291
4
260
5
France
305
3
270
4
238
5

Netherlands

264
3
127
2
95
2
All other
 2,215
22
1,714
24
1,304
25
Total
 10,015
100
6,955
100
5,043
100
Schedule of sales by geographical location of the customer by operating segments
 
The following table presents the distribution of the operating segments sales by geographical location of the customer:
 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2022
             
Europe
574
698
881
880
18
(242)
2,809
Asia
664
1,008
817
286
(32)
2,743
South America
40
938
496
849
(8)
2,315
North America
401
365
654
166
1
(10)
1,577
Rest of the world
87
304
258
241
4
(323)
571
Total
1,766
3,313
3,106
2,422
23
(615)
10,015

 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2021
             
Europe
530
430
611
727
23
(162)
2,159
Asia
597
478
617
206
1
(23)
1,876
South America
64
467
343
436
(5)
1,305
North America
363
209
491
127
1
(5)
1,186
Rest of the world
63
192
192
174
3
(195)
429
Total
1,617
1,776
2,254
1,670
28
(390)
6,955

 
 
 
Industrial
Products
Potash
Phosphate
Solutions
Growing
Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2020
             
Europe
458
376
557
561
30
(160)
1,822
Asia
405
412
477
161
1
(24)
1,432
North America
299
84
372
106
2
(4)
859
South America
 40
212
210
56
-
(1)
517
Rest of the world
53
184
200
149
2
(175)
413
Total
1,255
1,268
1,816
1,033
35
(364)
5,043
Schedule of sales by geographical location of the assets
 
For the year ended December 31
 
2022
2021
2020
 
$millions
$millions
$millions
 
Israel
 5,611
 3,526
 2,636
Europe
 3,361
 2,437
 2,014
South America
 1,994
 1,095
 424
Asia
 1,123
 861
 643
North America
 1,038
 897
 757
Other
 61
 56
 48
 
 13,188
 8,872
 6,522
Intercompany sales
(3,173)
(1,917)
(1,479)
Total
 10,015
 6,955
 5,043

Schedule of operating income (loss) by geographical location of the assets
 
For the year ended December 31
 
2022
2021
2020
 
$millions
$millions
$millions
 
Israel
2,668
863
105
Europe
445
7
(50)
Asia
221
179
64
South America
184
95
35
North America
131
71
47
Other
5
4
4
Intercompany eliminations
(138)
(9)
(3)
Total
3,516
1,210
202

Schedule of non-current assets by geographical location of the assets
 
The following table present the non-current assets by geographical location of the assets (*)
 
As of December 31
 
2022
2021
 
$ millions
$ millions
 
Israel
4,208
4,079
Europe
1,474
1,505
Asia
461
483
South America
407
391
North America
346
333
Other
4
5
Total
6,900
6,796

 
  (*)
Mainly consist of property, plant and equipment, intangible assets and non-current inventories.