XML 121 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2023
Classes of employee benefits expense [abstract]  
Schedule of composition of employee benefits
Composition of employee benefits:
 
 
As of December 31
 
2023
2022
 
$ millions
$ millions
 
Fair value of plan assets
453
432
Termination benefits
(64)
(86)
Defined benefit obligation
(653)
(664)
 
(264)
(318)

 
Schedule of composition of fair value of the plan assets
Composition of fair value of the plan assets:
 
 
As of December 31
 
2023
2022
 
$ millions
$ millions
 
Equity instruments
   
With quoted market price
138
126
Without quoted market price
38
40
 
176
166
Debt instruments
   
With quoted market price
240
232
Without quoted market price
13
10
 
253
242
Deposits with insurance companies
24
24
     
 
453
432

Schedule of movement in net defined benefit assets (liabilities)
 
  E.
Movement in net defined benefit obligation and in its components:
 
 
Fair value of plan assets
Defined benefit obligation
Defined benefit obligation, net
 
2023
2022
2023
2022
2023
2022
 
$ millions
$ millions
$ millions
$ millions
$ millions
$ millions
 
Balance as of January 1
432
648
(664)
(993)
(232)
(345)
Income (costs) included in profit or loss:
           
Current service costs
-
-
(15)
(23)
(15)
(23)
Interest income (expenses)
20
12
(31)
(20)
(11)
(8)
Past service cost
-
-
(1)
-
(1)
-
Effect of movements in exchange rates, net
(6)
(32)
10
56
4
24
Included in other comprehensive income:
           
Actuarial profits (losses) deriving from changes in financial assumptions
-
-
24
230
24
230
Other actuarial gains
8
(147)
-
-
8
(147)
Change with respect to translation differences, net
12
(34)
(15)
43
(3)
9
Other movements:
           
Benefits received (paid)
(19)
(20)
39
43
20
23
Employer contribution
6
5
-
-
6
5
Balance as of December 31
453
432
(653)
(664)
(200)
(232)

Schedule of actuarial assumptions
Principal actuarial assumptions as of the reporting date (expressed as weighted averages):
 
 
For the year ended December 31
 
2023
2022
2021
 
%
%
%
 
Discount rate as of December 31
4.9
4.7
2.1
Future salary increases
3.6
3.9
3.9
Future pension increase
2.6
2.8
2.3

Schedule of sensitivity analysis
Assuming all other assumptions remain constant, the following reasonably possible changes affect the defined benefit obligation as of the date of the financial statements in the following manner:
 
 
December 2023
 
Decrease 10%
Decrease
5%
Increase
5%
Increase
10%
 
$ millions
 
Significant actuarial assumptions
       
Salary increases
(10)
(5)
5
10
Discount rate
28
14
(14)
(28)
Mortality table
14
7
(7)
(14)