
|
ICL GROUP LIMITED
S-K 1300 TECHNICAL REPORT SUMMARY ON THE ROTEM MINING OPERATION, ISRAEL
February 27, 2025
|
|
Wardell Armstrong (part of SLR)
Baldhu House, Wheal Jane Earth Science Park, Baldhu, Truro, Cornwall, TR3 6EH,
United Kingdom
Telephone: +44 (0)1872 560738 www.wardell-armstrong.com
|
|
|
EFFECTIVE DATE:
|
December 31, 2024
|
|
DATE ISSUED:
|
February 27, 2025
|
|
JOB NUMBER:
|
ZT61-2273
|
|
VERSION:
REPORT NUMBER:
STATUS:
|
V2.0
MM1813
Final
|
|
ICL GROUP LIMITED
S-K 1300 TECHNICAL REPORT SUMMARY ON THE ROTEM MINING OPERATION, ISRAEL
|
|
|
Wardell Armstrong is the trading name of Wardell Armstrong International Ltd,
Registered in England No. 3813172. Registered office: Sir Henry Doulton House, Forge Lane, Etruria, Stoke-on-Trent, ST1 5BD, United Kingdom
UK Offices: Stoke-on-Trent, Birmingham, Bolton, Bristol, Bury St Edmunds, Cardiff, Carlisle, Edinburgh,
Glasgow, Leeds, London, Newcastle upon Tyne and Truro. International Office: Almaty.
|
ENERGY AND CLIMATE CHANGE
ENVIRONMENT AND SUSTAINABILITY
INFRASTRUCTURE AND UTILITIES
LAND AND PROPERTY
MINING AND MINERAL PROCESSING
MINERAL ESTATES
WASTE RESOURCE MANAGEMENT
|
|
ICL GROUP LIMITED
S-K 1300 TECHNICAL REPORT SUMMARY ON THE ROTEM MINING OPERATION, ISRAEL
|
|
| 1.1 |
Property Description
|
3 |
|
| 1.2 |
Accessibility, Climate, Local Resources, Infrastructure and Physiography
|
4 |
|
| 1.3 |
History
|
4 |
|
| 1.4 |
Geological Setting, Mineralization, and Deposit
|
6 |
|
| 1.5 |
Exploration
|
7 |
|
| 1.6 |
Sample Preparation, Analyses, and Security
|
9 |
|
| 1.7 |
Data Verification
|
10 |
|
| 1.8 |
Mineral Processing and Metallurgical Testing
|
10 |
|
| 1.9 |
Mineral Resource Estimates
|
11 |
|
| 1.10 |
Mineral Reserve Estimates
|
12 |
|
| 1.11 |
Mining Methods
|
13 |
|
| 1.12 |
Processing and Recovery Methods
|
15 |
|
| 1.13 |
Infrastructure
|
15 |
|
| 1.14 |
Market Studies
|
15 |
|
| 1.15 |
Environmental Studies, Permitting, And Plans, Negotiations, Or Agreements With Local Individuals or Groups
|
15 |
|
| 1.16 |
Capital and Operating Costs and Economic Analysis
|
16 |
|
| 1.17 |
Interpretation and Conclusions
|
16 |
|
| 1.18 |
Recommendations
|
16 |
| 2 | INTRODUCTION | 18 |
| 2.1 | Terms of Reference and Purpose of the Report | 18 |
|
| 2.2 | Qualified Persons or Firms and Site Visits | 18 |
|
| 2.3 | Sources of Information | 20 |
|
| 2.4 | Previously Filed Technical Report Summary Reports | 21 |
|
| 2.5 | Forward-Looking Statements | 21 |
|
| 2.6 | Units and Abbreviations | 22 |
| 3 | PROPERTY DESCRIPTION | 24 |
| 3.1 | Tenure | 25 |
|
| 3.2 | Agreements | 26 |
|
| 3.3 | Royalties | 26 |
|
| 3.4 | Environmental Liabilities and Permitting Requirements | 27 |
|
| 3.5 | QP Opinion | 29 |
| 4.1 | Accessibility | 30 |
|
| 4.2 | Climate | 30 |
|
| 4.3 | Local Resources | 30 |
|
| 4.4 | Infrastructure | 31 |
|
| 4.5 | Physiography, Vegetation and Fauna | 31 |
|
5.1
|
Ownership, Development and Exploration History
|
33 |
|
|
5.2
|
Production History
|
34 |
|
6.1
|
Regional Geology
|
36 |
|
|
6.2
|
Local and Property Geology
|
37 |
|
|
6.3
|
Mineralisation
|
42 |
|
|
6.4
|
Deposit Type
|
43 |
|
45
|
|
7.1
|
QP Opinion | 47 |
| 48 |
|
8.1
|
Sample Preparation
|
48 |
|
|
8.2
|
Analysis Method
|
48 |
|
|
8.3
|
Quality Assurance and Quality Control
|
49 |
|
|
8.4
|
QP Opinion | 52 |
| 53 |
| 9.1 |
Site Visits
|
53 |
|
| 9.2 |
Previous Audits
|
53 |
|
| 9.3 |
Drillhole Database
|
53 |
|
| 9.4 | QP Opinion | 61 |
| 62 |
|
10.1
|
Metallurgical Testwork
|
62 |
|
| 10.2 |
Discussion on Mineral Processing and Metallurgical Testing
|
63 |
|
11.1
|
Summary | 64 |
|
|
11.2
|
Mineral Resource Estimation Methodology | 65 |
|
|
11.3
|
Drillhole Database | 65 |
|
|
11.4
|
Statistical Analysis | 65 |
|
|
11.5
|
Geological Modelling | 66 |
|
|
11.6
|
Boundary Analysis | 73 |
|
|
11.7
|
Grade Capping | 73 |
|
|
11.8
|
Variography | 74 |
|
|
11.9
|
Density | 75 |
|
|
11.10
|
Grade Estimation and Validation | 75 |
|
|
11.11
|
Mineral Resource Classification | 77 |
|
|
11.12
|
Depletion | 78 |
|
|
11.13
|
Prospects of Economic Extraction for Mineral Resources | 78 | |
|
11.14
|
Mineral Resource Statement | 79 |
|
|
11.15
|
Risk Factors that May Affect the Mineral Resource Estimate | 79 |
| 80 |
|
12.1
|
Summary
|
80 |
|
|
12.2
|
Mineral Reserve Estimation Methodology
|
81 | |
|
12.3
|
Dilution and Mining Recovery
|
81 | |
|
12.4
|
Cut-off Grade
|
81 | |
|
12.5
|
Mineral Reserve Statement
|
82 | |
|
12.6
|
Risk Factors That Could Materially Affect the Mineral Reserve Estimate
|
82 |
|
13.1
|
Geotechnics and Hydrogeology | 85 |
|
|
13.2
|
Mining Strategy | 85 | |
|
13.3
|
Production | 87 | |
|
13.4
|
Life of Mine Schedule | 87 | |
|
13.5
|
Mining Equipment | 90 | |
|
13.6
|
Mining Personnel | 91 |
| 92 |
|
14.1
|
Oron Beneficiation Plant | 92 |
|
|
14.2
|
Rotem Beneficiation Plant | 94 | |
|
14.3
|
Zin Beneficiation Plant | 96 |
|
14.4
|
Rotem Fertilizer and Acid Facilities | 96 | |
|
14.5
|
Fertilizer Plants | 101 | |
|
14.6
|
Processing Personnel | 103 |
| 104 |
|
15.1
|
Surface Layout
|
104 | |
|
15.2
|
Roads | 105 | |
|
15.3
|
Rail | 106 | |
|
15.4
|
Ports | 106 | |
|
15.5
|
Power | 106 | |
|
15.6
|
Water | 107 | |
|
15.7
|
Tailings Storage Facilities | 107 |
| 108 |
|
16.1
|
Phosphate Market | 108 |
|
|
16.2
|
Demand | 108 |
|
|
16.3
|
Commodity Price Projections | 109 |
|
|
16.4
|
Contracts | 109 |
| 110 |
|
17.1
|
Permitting | 110 |
|
|
17.2
|
ICL Rotem Environmental Organisational Structure | 111 |
|
|
17.3
|
Health, Safety and Environmental (HSE) Procedures | 111 |
|
|
17.4
|
Stakeholder Engagement | 114 |
|
|
17.5
|
Mine and Facility Closure Plans
|
114 |
|
|
17.6
|
Adequacy of Current Plans to Address Any Issues Related to Environmental Compliance, Permitting, and Local Individuals, or Groups
|
115 |
|
116
|
|
18.1
|
Capital Costs
|
116 |
|
|
18.2
|
Operating Costs
|
116 |
| 19 | ECONOMIC ANALYSIS | 117 |
|
19.1
|
Economic Criteria | 117 |
|
|
19.2
|
Cash Flow Analysis | 118 |
|
|
19.3
|
Sensitivity Analysis | 120 |
| 123 |
| 124 |
|
22.1
|
Geology and Mineral Resources | 124 |
|
|
22.2
|
Mining and Mineral Reserves | 124 |
|
|
22.3
|
Mineral Processing | 125 |
|
|
22.4
|
Infrastructure | 125 |
|
|
22.5
|
Environment | 125 |
| 126 |
|
23.1
|
Geology and Mineral Resources
|
126 |
|
|
23.2
|
Mining and Ore Reserves
|
126 |
|
|
23.3
|
Mineral Processing
|
126 |
|
|
23.4
|
Environmental Studies, Permitting and Social or Community Impact
|
126 |
| 127 |
| 128 |
|
TABLES
|
|
|
Table 1.1: Rotem Beneficiation Plant Production (Previous 5 Years)
|
5 |
|
Table 1.2: Oron Beneficiation Production (Previous 5 Years)
|
6 |
|
Table 1.3: Rotem Fertilizer and Acid Production (Previous 5 Years)
|
6 |
|
Table 1.4: Summary of Drilling at Rotem, Oron and Zin Deposits
|
8 |
|
Table 1.5: Summary of Mineral Resources for the Rotem, Oron and Zin Mines
|
12 |
|
Table 1.6: Summary of Mineral Reserves for the Rotem, Oron and Zin Mines
|
13 |
|
Table 5.1: Rotem Beneficiation Plant Production (Previous 5 Years)
|
34 |
|
Table 5.2: Oron Beneficiation Plant Production (Previous 5 Years)
|
34 |
|
Table 5.3: Rotem Fertilizer and Acid Production (Previous 5 Years)
|
35
|
|
Table 7.1: Summary of Drilling at Rotem, Oron and Zin Deposits
|
45 |
|
Table 9.1: Summary Statistical Analysis for P2O5 (%) Composites at Oron
|
54 |
|
Table 9.2: Summary Statistical Analysis for P2O5 (%) Composites at Rotem
|
56 |
|
Table 9.3: Summary Statistical Analysis for P2O5 (%) Composites at Zin
|
58 |
|
Table 11.1: Summary of Mineral Resources for the Rotem, Oron and Zin Mines
|
64 |
|
Table 11.2: Summary of Density Values
|
75 |
|
Table 12.1: Summary of Mineral Reserves for the Rotem, Oron and Zin Mines
|
80 |
|
Table 13.1: Total ICL Rotem Mine Production (2020 – 2024)
|
87 |
|
Table 13.2: ICL Rotem Summary of Mining Equipment
|
91 |
|
Table 13.3: ICL Rotem Mining Personnel
|
91 |
|
Table 14.1: Rotem Fertilizer and Acid Plants
|
97 |
|
Table 14.2: ICL Rotem Processing Personnel
|
103 |
|
Table 17.1: Permits and Licences held by ICL Rotem
|
110 |
|
Table 18.1: Life of Mine Capital Costs for ICL Rotem
|
116 |
|
Table 18.2: Life of Mine Operating Costs for ICL Rotem
|
116 |
|
Table 19.1: Economic Assumptions and Parameters for ICL Rotem
|
117 |
|
Table 19.2: Annual Discounted Cash Flow Model for ICL Rotem
|
119 |
|
Table 19.3: Sensitivity Analysis for ICL Rotem
|
120 |
| FIGURES | |
|
Figure 3.1: Location of Rotem, Oron and Zin, Israel
|
24 |
|
Figure 3.2: ICL Rotem New Mining Concession
|
26 |
|
Figure 6.1: Syrian Arc Fold Belt (Modified from Abed, 2013)
|
36 |
|
Figure 6.2: Map of Phosphate Deposits in the Negev (Modified from Bartov et al., 1980)
|
37 |
|
Figure 6.3: Rotem Stratigraphic Column
|
39 |
|
Figure 6.4: Rotem Pit Wall Exposure with Stratigraphic Units Labelled
|
39 |
|
Figure 6.5: Oron Stratigraphic Column
|
40 |
|
Figure 6.6: Oron Pit Wall Exposure with Stratigraphic Units Labelled
|
40 |
|
Figure 6.7: Zin Stratigraphic Column
|
41 |
|
Figure 6.8: Zin Phosphate Exposure from Hagor C Area
|
41 |
|
Figure 6.9: Schematic Vertical Section Across an Oceanic Margin (Simandl et al., 2011)
|
43 |
|
Figure 6.10: Genetic Model for Sedimentary Phosphate Deposits (Modified from Abed, 2013)
|
44 |
|
Figure 7.1: Location of Drillholes (Black Dots) at the Rotem, Oron and Zin Deposits
|
46 |
|
Figure 7.2: Location of Drillholes at the Rotem Deposit (including Hatrurim)
|
46 |
|
Figure 7.3: Location of Drillholes at the Oron and Zin Deposits
|
47 |
|
Figure 8.1: CRM Used by Rotem Laboratory
|
49 |
|
Figure 8.2: Analysis of CRM for P2O5 (%) at the Rotem Laboratory
|
50 |
|
Figure 8.3: Analysis of CRM for Fe2O3 (%) at the Rotem Laboratory
|
50 |
|
Figure 8.4: Analysis of CRM for Al2O3 (%) at the Rotem Laboratory
|
51 |
|
Figure 8.5: Analysis of CRM for MgO (%) at the Rotem Laboratory
|
51 |
|
Figure 9.1: Log Probability and Mean Grade Plots for Upper Phosphate (Top Left), Middle Phosphate (Top Right) and Lower Phosphate
(Bottom) by Drilling Decade at Oron
|
55 |
|
Figure 9.2: Log Probability and Mean Grade Plots for A) Upper Phosphate, B) Lower Phosphate, C) IC1 Phosphate, and D) IC2
Phosphate by Drilling Decade at Rotem
|
57 |
|
Figure 9.3: Log Probability and Mean Grade Plots for A) Phosphate 0, B) Phosphate 1, and C) Phosphate 2 by Drilling Decade
|
59 |
|
Figure 9.4: Log Probability and Mean Grade Plots for D) Phosphate 3 and E) Phosphate 4 by Decade Drilled at Zin
|
60 |
|
Figure 11.1: Histograms of P2O5% Grade for Rotem (Top Left), Oron (Top Right) and Zin (Bottom)
|
66 |
|
Figure 11.2: Isometric View Showing Example of the Geological Model at Rotem
|
67 |
|
Figure 11.3: Seam Modelling Methodology and Showing Mean P2O5 % Grades of Drillholes
|
68 |
|
Figure 11.4: Mean P2O5% Grades for Phosphate Domains and Caprock at Rotem
|
69 |
|
Figure 11.5: Box and Whisker Plot Showing Mean P2O5 Grades for the Phosphate Domains and Caprock at Oron
|
70 |
|
Figure 11.6: Section through Phosphate Seams at Oron 5 Area against Logged Lithology (Top) and Composite Grade (Bottom)
|
71 |
|
Figure 11.7: Cross-Section (Red on Inset) of Phosphate Seams and Overburden at Oron 5 Area
|
71 |
|
Figure 11.8: Example Section of Phosphate Seams at Hagor C Field at Zin
|
72 |
|
Figure 11.9: Box and Whisker Plot Showing Mean P2O5 Grade for the Phosphate Seams and Caprock at Zin
|
72 |
|
Figure 11.10: Example of Boundary Analysis of Lower Phosphate Domain at Rotem for P2O5
|
73 |
|
Figure 11.11: Statistical Analysis for P2O5 Outliers in Upper Phosphate Domain at Oron
|
74 |
|
Figure 11.12: Example of Modelled Variograms for the Middle Phosphate Domain at Oron
|
75 |
|
Figure 11.13: Example Swath Analysis for P2O5 (%) in Upper and Lower Phosphate Seams at Oron
|
76 |
|
Figure 11.14: Log Probability Plots Comparing Estimated P2O5 (%) Grades vs Composite Grades
|
77 |
|
Figure 13.1: Overburden Removal at Rotem
|
83 |
|
Figure 13.2: Drilling for Blasting at Oron
|
84 |
|
Figure 13.3: Ripping of Phosphate Ore at Rotem
|
84 |
|
Figure 13.4: Planned Mining Strips for Life of Mine of Rotem Bituminous Phosphate
|
86 |
|
Figure 13.5: Planned Mining Strips for Life of Mine of Oron Brown Phosphate
|
86 |
|
Figure 13.6: ICL Rotem Life of Mine Schedule
|
89 |
|
Figure 14.1: Overview of ICL Rotem Processing Operations
|
92 |
|
Figure 14.2: Oron Beneficiation Plant Flowsheet
|
93
|
|
Figure 14.3: Rotem Dry Beneficiation Plant 70B
|
95 |
|
Figure 14.4: Rotem Wet Beneficiation Plant 20
|
96 |
|
Figure 14.5: Sulphuric Acid Production
|
98 |
|
Figure 14.6: Phosphoric Acid Production
|
99 |
|
Figure 14.7: White Acid Production
|
101 |
|
Figure 14.8: Phosphorus Fertilizer Production Chemistry
|
101 |
|
Figure 14.9: MAP Production Flowsheet
|
102 |
|
Figure 15.1: Rotem Surface Layout
|
104 |
|
Figure 15.2: Oron Surface Layout
|
105 |
|
Figure 15.3: Oron (Savion) Tailings Storage Facility
|
107 |
|
Figure 17.1: ICL Rotem Environmental Management Department
|
111 |
|
Figure 17.2: Rotem HSE Management Structure
|
112 |
|
Figure 19.1: After-Tax 10% NPV Sensitivity Analysis
|
121 |
| 1 |
| • |
White (<0.25% organic matter)
|
| • |
Low Organic (0.25 to 0.35% organic matter),
|
| • |
Brown and High Organic (>0.35% to 1.0% organic matter)
|
| • |
Bituminous (>1.0% organic matter).
|
| • |
White phosphate rock from Oron is mined and processed at the Oron beneficiation plant and the phosphate concentrate transported to the Rotem plant for further processing
into higher added value products such as white phosphoric acids for food applications.
|
| • |
Low organic phosphate rock from Rotem mine is processed at the Rotem plant to produce green (impure) phosphoric acids for agricultural applications.
|
| • |
Bituminous phosphate rock from the centre of the Rotem deposit is mined and used to produce fertilizers at the Rotem plant. Further significant bituminous phosphate
exists within the deeper parts of the Rotem deposit, however, only limited mining of this has occurred to date due to the presence of thick overburden (10 to 50 meters) containing horizons of oil shale. The oil shale contains 12 -
21 % organic matter and is susceptible to self-combustion when exposed by mining.
|
| • |
The Oron beneficiation plant will be reconfigured to allow brown and low organic phosphate rock to be mined and processed at Oron and the phosphate concentrate
transported to the Rotem plant for use in the production of green phosphoric acid. In addition, brown phosphate rock from Oron will be transported by truck to the Rotem beneficiation plant and used to produce additional green
phosphoric acid and fertilizers after 2029.
|
| • |
The Rotem beneficiation plant will process bituminous phosphate rock mined from Rotem, and the concentrate used in the production of white phosphoric acid. Overburden
containing horizons of oil shale will be stripped to allow access to the underlying bituminous rock. An upper limit of around 20 % of the total overburden will be allowed to contain oil shale and this will be transported to
designated waste dumps and capped using marl rock.
|
| • |
Bituminous phosphate rock from Rotem will also continue to be used to produce fertilizers.
|
| • |
Mining of the available bituminous rock at Rotem to produce white phosphoric acid is planned to be completed by the end of 2029 and the remainder of white phosphate at
Oron will be used for speciality fertilizers.
|
| • |
Small scale mining at Zin of approximately 0.2 Mtpa of low organic phosphate rock is planned to continue for the life of mine (LOM) using in-pit crushing and screening
and final processing at the Oron beneficiation plant.
|
| 1.1 |
Property Description
|
| 1.2 |
Accessibility, Climate, Local Resources, Infrastructure and Physiography
|
| 1.3 |
History
|
|
Table 1.1: Rotem Beneficiation Plant Production (Previous 5 Years)
|
||||
|
Rock for Fertilizer
|
||||
|
Feed
|
Concentrate
|
|||
|
Year
|
Tonnes
|
Grade P2O5 (%)
|
Tonnes
|
Grade P2O5 (%)
|
|
2020
|
793,914
|
29.35
|
507,559
|
31.4
|
|
2021
|
972,694
|
29.68
|
542,993
|
31.3
|
|
2022
|
879,456
|
29.71
|
555,348
|
31.2
|
|
2023
|
865,857
|
29.66
|
549,601
|
31.2
|
|
2024
|
843,120
|
29.49
|
547,913
|
30.9
|
|
Rock for Phosphoric Acid
|
||||
|
Feed
|
Concentrate
|
|||
|
Year
|
Tonnes
|
Grade P2O5 (%)
|
Tonnes
|
Grade P2O5 (%)
|
|
2020
|
1,731,353
|
30.30
|
886,882
|
31.74
|
|
2021
|
1,707,717
|
29.98
|
879,629
|
31.65
|
|
2022
|
1,503,100
|
28.87
|
726,173
|
31.57
|
|
2023
|
1,705,263
|
27.69
|
880,955
|
30.71
|
|
2024
|
1,386,475
|
28.15
|
859,137
|
30.06
|
|
Table 1.2: Oron Beneficiation Production (Previous 5 Years)
|
||||
|
Feed
|
Concentrate
|
|||
|
Year
|
Tonnes
|
Grade P2O5 (%)
|
Tonnes
|
Grade P2O5 (%)
|
|
2020
|
2,413,758
|
23.50
|
1,110,677
|
31.30
|
|
2021
|
2,509,017
|
23.19
|
1,103,334
|
31.31
|
|
2022
|
2,358,437
|
22.61
|
975,639
|
31.04
|
|
2023
|
2,358,528
|
22.65
|
966,847
|
30.50
|
|
2024
|
2,479,447
|
22.70
|
1,057,736
|
30.48
|
|
Table 1.3: Rotem Fertilizer and Acid Production (Previous 5 Years)
|
|||||
|
Year
|
Phosphate Rock* (kt)
|
Green Phosphoric Acid (kt)
|
White Phosphoric Acid (kt)
|
Speciality Fertilizers (kt)
|
Fertilizers
(kt)
|
|
2020
|
3,090
|
544
|
171
|
70
|
920
|
|
2021
|
2,431
|
531
|
168
|
72
|
1,082
|
|
2022
|
2,170
|
508
|
176
|
95
|
1,044
|
|
2023
|
2,309
|
520
|
150
|
78
|
1,033
|
|
2024
|
2,375
|
503
|
154
|
100
|
1,024
|
|
* Figures relate to phosphate concentrate produced by the beneficiation plants
2020 includes production from Zin prior to cessation of operations
|
|||||
| 1.4 |
Geological Setting, Mineralization, and Deposit
|
| 1.5 |
Exploration
|
|
Table 1.4: Summary of Drilling at Rotem, Oron and Zin Deposits
|
|||||||
|
Site
|
Decade
|
Number of Drillholes
|
Length of Drilling
|
||||
|
Dust Drilling
|
Core Drilling
|
Combination of Dust and Core
|
Dust Drilling
|
Core Drilling
|
Combination of Dust and Core
|
||
|
Oron
|
50s
|
15
|
0
|
0
|
133
|
0
|
0
|
|
60s
|
148
|
0
|
0
|
1,933
|
0
|
0
|
|
|
70s
|
405
|
0
|
0
|
3,954
|
0
|
0
|
|
|
80s
|
102
|
38
|
0
|
2,930
|
837
|
0
|
|
|
90s
|
481
|
117
|
0
|
10,763
|
2,558
|
0
|
|
|
2000s
|
233
|
15
|
0
|
5,205
|
345
|
0
|
|
|
2010s
|
267
|
7
|
6
|
6,171
|
111
|
44
|
|
|
2020s
|
93
|
4
|
0
|
1,718
|
120
|
0
|
|
|
Total
|
1,744
|
181
|
6
|
32,808
|
3,970
|
44
|
|
|
Total Drillholes
|
1,931
|
||||||
|
Total Meters
|
36,822
|
||||||
|
Number of Composite Samples
|
4,508
|
||||||
|
Rotem
(and Hatrurim)
|
60s
|
6
|
0
|
0
|
102
|
0
|
0
|
|
70s
|
17
|
0
|
0
|
724
|
0
|
0
|
|
|
80s
|
72
|
0
|
4
|
2,133
|
0
|
819
|
|
|
90s
|
284
|
11
|
4
|
12,309
|
484
|
57
|
|
|
2000s
|
705
|
41
|
8
|
30,955
|
1,211
|
149
|
|
|
2010s
|
299
|
3
|
1
|
17,018
|
46
|
33
|
|
|
2020s
|
42
|
6
|
0
|
1,994
|
318
|
0
|
|
|
Total
|
1,425
|
61
|
17
|
65,232
|
2,058
|
1,058
|
|
|
Total Drillholes
|
1,503
|
||||||
|
Total Meters
|
68,347
|
||||||
|
Number of Composite Samples
|
2,791
|
||||||
|
Zin
|
70s
|
71
|
0
|
0
|
1,499
|
0
|
0
|
|
80s
|
210
|
5
|
1
|
3,188
|
77
|
17
|
|
|
90s
|
268
|
22
|
15
|
5,766
|
314
|
99
|
|
|
2000s
|
1,130
|
129
|
9
|
25,101
|
1,840
|
306
|
|
|
2010s
|
257
|
2
|
7
|
5,510
|
59
|
148
|
|
|
Total
|
1,936
|
158
|
32
|
4,1063
|
2,290
|
570
|
|
|
Total Drillholes
|
2,126
|
||||||
|
Total Meters
|
43,924
|
||||||
|
Number of Composite Samples
|
5,449
|
||||||
| 1.6 |
Sample Preparation, Analyses, and Security
|
| 1.7 |
Data Verification
|
| • |
Open pit surface geology, mineralisation and lithological descriptions.
|
| • |
Extent of exploration work completed to date.
|
| • |
Review of core/sample logging, sampling, sample preparation and analysis procedures.
|
| • |
Core/sample storage areas.
|
| • |
Analytical laboratory.
|
| • |
Data storage procedures.
|
| • |
Review of drillhole databases.
|
| 1.8 |
Mineral Processing and Metallurgical Testing
|
| 1.9 |
Mineral Resource Estimates
|
|
Table 1.5: Summary of Mineral Resources for the Rotem, Oron and Zin Mines – December 31, 2024
|
|||||||
|
Mine
|
Classification
|
White Phosphate (Mt)
|
Low Organic Phosphate (Mt)
|
Brown Phosphate (Mt)
|
High Organic & Bituminous Phosphate (Mt)
|
Total
(Mt)
|
P2O5
(%)
|
|
Rotem
|
Measured
|
-
|
15.9
|
-
|
62.6
|
78.5
|
28.8
|
|
Indicated
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Measured + Indicated
|
-
|
15.9
|
-
|
62.6
|
78.5
|
28.8
|
|
|
Inferred
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Zin
|
Measured
|
-
|
11.8
|
10.0
|
24.3
|
46.1
|
25.3
|
|
Indicated
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Measured + Indicated
|
11.8
|
10.0
|
24.3
|
46.1
|
25.3
|
||
|
Inferred
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Oron
|
Measured
|
1.3
|
-
|
7.1
|
33.0
|
41.4
|
24.0
|
|
Indicated
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Measured + Indicated
|
1.3
|
-
|
7.1
|
33.0
|
41.4
|
24.0
|
|
|
Inferred
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Total
|
Measured
|
1.3
|
27.7
|
17.1
|
119.9
|
166.0
|
26.6
|
|
Indicated
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Measured + Indicated
|
1.3
|
27.7
|
17.1
|
119.9
|
166.0
|
26.6
|
|
|
Inferred
|
-
|
-
|
-
|
-
|
-
|
-
|
|
| 1. |
Mineral Resources are being reported in accordance with S-K 1300.
|
| 2. |
Mineral Resources were estimated by ICL Rotem and reviewed and accepted by WAI.
|
| 3. |
Mineral Resources are reported in-situ and are exclusive of Mineral Reserves.
|
| 4. |
Mineral Resources are 100% attributable to ICL Rotem.
|
| 5. |
Totals may not represent the sum of the parts due to rounding.
|
| 6. |
Mineral Resources are estimated at cut-off grades of 25% P2O5 for Rotem, 20% P2O5 for Oron and 23% P2O5
for Zin and a minimum seam thickness of 0.5m
|
| 7. |
Mineral Resources are estimated using average dry densities ranging from 1.8 to 1.9 t/m3.
|
| 8. |
Mineral Resources are estimated using beneficiation plant metallurgical recoveries of 54% and 69% for Mineral Resources at Rotem, 59% and 60% for Mineral Resources at Oron
and 56% for Mineral Resources at Zin.
|
| 9. |
Mineral Resources are estimated using an average of the previous two years’ prices of $1,178/t FOB for acid products and $424/t FOB for fertilizer products and exchange
rates of NIS:USD of 3.58 and EURO:USD of 0.91.
|
| 1.10 |
Mineral Reserve Estimates
|
|
Table 1.6: Summary of Mineral Reserves for the Rotem, Oron and Zin Mines – December 31, 2024
|
|||||||
|
Mine
|
Classification
|
White Phosphate (Mt)
|
Low Organic Phosphate (Mt)
|
Brown Phosphate (Mt)
|
High Organic & Bituminous Phosphate (Mt)
|
Total
(Mt)
|
P2O5
(%)
|
|
Rotem
|
Proven
|
-
|
1.3
|
-
|
13.0
|
14.3
|
29.0
|
|
Probable
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Proven + Probable
|
-
|
1.3
|
-
|
13.0
|
14.3
|
29.0
|
|
|
Zin
|
Proven
|
-
|
3.2
|
-
|
-
|
3.2
|
26.1
|
|
Probable
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Proven + Probable
|
-
|
3.2
|
-
|
-
|
3.2
|
26.1
|
|
|
Oron
|
Proven
|
3.0
|
2.4
|
57.9
|
-
|
63.3
|
23.9
|
|
Probable
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Proven + Probable
|
3.0
|
2.4
|
57.9
|
-
|
63.3
|
23.9
|
|
|
Total
|
Proven
|
3.0
|
6.9
|
57.9
|
13.0
|
80.8
|
24.9
|
|
Probable
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Proven + Probable
|
3.0
|
6.9
|
57.9
|
13.0
|
80.8
|
24.9
|
|
| 1. |
Mineral Reserves are being reported in accordance with S-K 1300.
|
| 2. |
Mineral Reserves were estimated by ICL Rotem and reviewed and accepted by WAI.
|
| 3. |
The point of reference for the Mineral Reserves for Rotem and Oron is defined at the point where ore is delivered to the beneficiation plants, for Zin it is defined at the
point where ore is delivered to the mobile crusher.
|
| 4. |
Mineral Reserves are 100% attributable to ICL Rotem.
|
| 5. |
Totals may not represent the sum of the parts due to rounding.
|
| 6. |
Mineral Reserves are estimated at cut-off grades of 25% P2O5 for Rotem, 20% P2O5 for Oron and 23% P2O5
for Zin.
|
| 7. |
A minimum mining width of 0.5m was used.
|
| 8. |
Mineral Reserves are estimated using beneficiation plant metallurgical recoveries of 54% and 69% for Mineral Reserves at Rotem, 59% and 60% for Mineral Reserves at Oron
and 50% for Mineral Reserves at Zin.
|
| 9. |
Mineral Reserves are estimated using an average of the previous two years’ prices of $1,178/t FOB for acid products, $424/t FOB for fertilizer products and $114/t FOB for
phosphate rock from Zin, and exchange rates of NIS:USD of 3.58 and EURO:USD of 0.91.
|
| 1.11 |
Mining Methods
|
| • |
Removal of topsoil (where present) up to 0.5 m depth by bulldozer. This material is stockpiled for later use in reclamation.
|
| • |
Overburden removal using hydraulic excavators to load a fleet of haul trucks:
|
| o |
Overburden at Oron is harder and typically requires blasting. Overburden removal is undertaken by contractor and loaded to haul trucks and used to backfill areas of
previous workings as progressive restoration. Waste mining rates at Oron are typically 6 to 7 Mm3 per annum.
|
| o |
Blasting of overburden is not always required at Rotem and free digging can be undertaken. Again, overburden is used for progressive restoration. Waste mining rates for
Rotem are typically 14 to 15 Mm3 per annum.
|
| o |
Working areas are up to 80,000 m2 in surface area and several working areas are active at any one time.
|
| • |
Once overburden removal is complete, phosphate mining is undertaken sequentially in mining blocks as a series of strips. Bulldozers are used to work the phosphate by
ripping 0.5 m high cuts. The ore is pushed into piles for loading by front end loaders into trucks. Typically, two bulldozers work simultaneously in one area. After the phosphate has been piled and loaded, the interburden is removed
in the same manner.
|
| • |
Rotem site: The life of mine at Rotem runs from 2025 to 2029 (inclusive) based on 1.3 Mt of reserves of low organic phosphate that will be mined in 2025 and 13.0 Mt of
reserves of bituminous phosphate for production of fertilizers and white phosphoric acid, with an annual average mining rate of 2.6 Mt in the years 2025 – 2029. Reserves of bituminous phosphate are only reported for areas in which
the total overburden required to be mined contains a maximum of around 20 % oil shale. Significant resources (62.6 Mt) of bituminous phosphate are present beneath an overburden containing higher amounts of oil shale and ICL Rotem
plans further technical studies to assess the potential for mining and stockpiling this overburden.
|
| • |
Oron site: The life of mine at Oron runs from 2025 to 2040 (inclusive) based on 3.0 Mt of reserves of white phosphate rock, with an annual average mining rate of 0.2 Mt
for the years 2025 – 2040, as well as 60.3 Mt of reserves of brown and low organic phosphate, of which 0.6 Mt will be mined in 2025 and 30 Mt in the years 2026-2040 at an annual average mining rate of 2 Mt. In the years 2030 – 2040,
29.7 Mt of brown phosphate rock will be transported to Rotem beneficiation plant for processing to produce additional green phosphoric acid and fertilizers at an annual average mining rate of 2.7 Mt.
|
| • |
Zin site: The life of mine at Zin runs from 2025 to 2040 (inclusive) based on reserves of 3.2 Mt of low organic phosphate for small-scale product sales (using minor
mining equipment located inside the open pit without utilizing the Zin beneficiation plant). Additional resources (11.8 Mt) of low organic phosphate are available at Zin should these be required by ICL Rotem in the future.
|
| 1.12 |
Processing and Recovery Methods
|
| 1.13 |
Infrastructure
|
| 1.14 |
Market Studies
|
| 1.15 |
Environmental Studies, Permitting, And Plans, Negotiations, Or Agreements With Local Individuals or Groups
|
| 1.16 |
Capital and Operating Costs and Economic Analysis
|
| 1.17 |
Interpretation and Conclusions
|
| 1.18 |
Recommendations
|
| 1.18.1 |
Geology and Mineral Resources
|
| • |
Implement and monitor a robust QA/QC system which incorporates standards, duplicates and blank samples to document sampling and laboratory performance. Establish further
geological standard samples of varying grades and send to external laboratories for comparison.
|
| • |
The QP recommends that a 3D block modelling approach should be considered by ICL Rotem for future Mineral Resource estimates. This would aid visualisation and
communication of the resource model and integration with mine planning, scheduling and regular reconciliations with production data.
|
| 1.18.2 |
Mining and Ore Reserves
|
| • |
Undertake regular reconciliations of mining production data against the geological model.
|
| • |
Undertake regular reviews of dilution and mining recovery.
|
| 1.18.3 |
Mineral Processing
|
| • |
Continue R&D programmes to identify a metallurgical process route to produce white phosphoric acid from brown phosphate rock.
|
| • |
Continue R&D programmes to investigate potential reprocessing of tailings material, which contains on average approximately 17 % P2O5.
|
| • |
Continue R&D programmes to develop saleable products from the gypsum tailings.
|
| 1.18.4 |
Environmental Studies, Permitting and Social or Community Impact
|
| • |
Continue active engagement with local communities and stakeholders through formal and informal projects and outreach.
|
| • |
Continue to meet monthly with representatives from the Ministry of Energy and Infrastructures and the Parks Authority to review the active programmes, address any issues
and look for areas for improvements.
|
| • |
Continue to work closely with Be’er Sheva University and the Parks Authority to review the status and benefits of ongoing restoration programmes and identify any areas
for improvement.
|
| • |
Data and information pertaining to current plans to address environmental compliance and local individuals or groups should become more transparent and ICL Rotem should
consider the requirement to disclose this information more clearly and separately from the overall corporate responsibility report and information disclosed on the ICL corporate website.
|
| • |
Whilst the ICL Rotem operation is in a constant state of progressive development and reclamation of depleted open pits, it is recommended that a Mine and Facility Closure
Plan is developed in order to align with accepted international best practice.
|
| 2.1 |
Terms of Reference and Purpose of the Report
|
| 2.2 |
Qualified Persons or Firms and Site Visits
|
| • |
Active mining areas including Area4/Zefa, Hatrurim, Tamar west & Tamar northwest and inspection of geological outcrops.
|
| • |
Review of overburden removal by contractor using excavator (free-digging) and dump trucks.
|
| • |
Mining of phosphate ore by bulldozers (ripping) and pushing into stockpiles for loading by excavators.
|
| • |
Review of geotechnical conditions of a final pit wall at Zefa area.
|
| • |
In-pit waste rock dumps and gypsum waste dumps.
|
| • |
Rotem beneficiation plant.
|
| • |
Tailings storage facilities (TSFs).
|
| • |
Rail loading facilities.
|
| • |
Truck maintenance workshops.
|
| • |
Technical services office.
|
| • |
Environmental reclamation area at Hatrurim.
|
| • |
Active mining areas at Oron East (white phosphate and low organic phosphate) and inspection of geological outcrops. Review of planned future mining area of Oron North
(brown phosphate) and inspection of geological outcrops.
|
| • |
Preparation of overburden removal site using drilling and blasting.
|
| • |
Overburden removal by contractor including loading by excavators into dump trucks.
|
| • |
Mining of phosphate ore using ripping by bulldozers and pushing into stockpiles for loading by excavators.
|
| • |
Contractor loading of phosphate ore by excavators into road trucks and haulage to Oron beneficiation plant.
|
| • |
Inspection of geotechnical conditions of final pit wall at Oron East.
|
| • |
In-pit waste dumps.
|
| • |
The Oron beneficiation plant.
|
| • |
Flotation tailings storage facilities at Savion and Alon.
|
| • |
Oron environmental reclamation areas.
|
| • |
Small-scale mining activity at Hagor C area and stockpiles.
|
| • |
In pit mobile crusher.
|
| • |
Environmental reclamation area at Saraf area.
|
| 2.3 |
Sources of Information
|
| • |
Information available to WAI at the time of preparation of this report.
|
| • |
Documentation for licensing and permitting, published government reports and public information as included in Section 24 (References) of this report and cited in this
report.
|
| • |
Assumptions, conditions, and qualifications as set forth in this report.
|
| • |
Data, reports, and other information supplied by ICL and other third-party sources as listed below.
|
| • |
Ms. Dganit Hagag, Integration Manager.
|
| • |
Mr. Simon Volin, Geology and Raw Material Manager.
|
| • |
Mr. Andrey Belyakov, Long Range Mine Planning Engineer.
|
| • |
Mr. David Genon, Short and Mid-Range Mine Planning Engineer.
|
| 2.4 |
Previously Filed Technical Report Summary Reports
|
| 2.5 |
Forward-Looking Statements
|
| 2.6 |
Units and Abbreviations
|
|
Acronym / Abbreviation
|
Definition
|
|
°C
|
Degrees Celsius
|
|
2D
|
Two-dimensional
|
|
3D
|
Three-dimensional
|
|
AA
|
Atomic Absorption
|
|
AAS
|
Atomic Absorption Spectrometry
|
|
ADT
|
Articulated Dump Truck (mining class of truck)
|
|
AGI
|
American Geologic Institute
|
|
AI
|
Acid Insoluble assays
|
|
Al2O3
|
Aluminium Oxide
|
|
ANFO
|
Ammonium Nitrate Fuel Oil (bulk explosive)
|
|
BAT
|
Best Available Technology or Best Available Techniques
|
|
BCM or bcm
|
Bank Cubic Meter
|
|
bhp
|
Brake Horse Power
|
|
BOT
|
Build-Operate-Transfer
|
|
Ca2+
|
Calcium ions
|
|
CaCl2
|
Calcium chloride
|
|
CaO
|
Calcium Oxide
|
|
Cd
|
Cadmium
|
|
CEMS
|
Constant Emissions Monitoring Systems
|
|
CO2
|
Carbon dioxide
|
|
COG
|
Cut-off Grade
|
|
CORS
|
Continuously Operating Reference Station
|
|
CRM
|
Certified Reference Materials
|
|
DAP
|
Diammonium Phosphate
|
|
Datamine
|
3D geological modelling, mine design and production planning software
|
|
EA
|
Environmental Assessment
|
|
EDA
|
Exploratory data analysis
|
|
EHS&S
|
Environment, Health, Safety and Sustainability
|
|
EIA
|
Environmental Impact Assessment
|
|
EIS
|
Environmental Impact Statement
|
|
EMS
|
Environmental Management System
|
|
EPR
|
Environmental Permitting Regulations
|
|
ESG
|
Economic and environmental, Social, Governance
|
|
ESIA
|
Environmental and Social Impact Assessment
|
|
F
|
Florine
|
|
Fe
|
Iron
|
|
Fe2O3
|
Iron Oxide or ferric oxide
|
|
FOB
|
Free on Board / Freight on Board
|
|
FS
|
Feasibility Study
|
|
GHG
|
Greenhouse Gas
|
|
GIS
|
Geographical Information Services
|
|
GPS
|
Global Positioning System
|
|
GRI
|
Global Reporting Initiative
|
|
GSSP
|
Granular Single Superphosphate
|
|
GTSP
|
Granular Triple Superphosphate
|
|
GWh
|
Gigawatt hour
|
|
H&S
|
Health and Safety
|
|
Acronym / Abbreviation
|
Definition
|
|
Ha
|
Hectare (10,000m2)
|
|
HFO
|
Heavy Fuel Oil
|
|
HNO3
|
Nitric acid
|
|
HQ
|
63.5 mm diameter drill core
|
|
hr
|
Hour/s
|
|
ICL Rotem
|
ICL Rotem (Rotem, Oron and Zin mines, processing plants and logistics facilities)
|
|
ICL
|
ICL Group Ltd.
|
|
ID
|
Identification (number or reference)
|
|
IEC
|
Israeli National Grid
|
|
ILA
|
Israel Lands Administration
|
|
IPPC
|
Integrated Pollution Prevention Control
|
|
K
|
Potassium
|
|
K2O
|
Potassium oxide
|
|
kV
|
Kilovolt
|
|
kW
|
Kilowatt
|
|
kWh
|
Kilowatt hour
|
|
kWh/t
|
Kilowatt hour per tonne
|
|
LFO
|
Light Fuel Oil
|
|
LIMS
|
Laboratory Information Management System
|
|
LOM
|
Life of Mine
|
|
LTA
|
Lost Time Analysis
|
|
M
|
Million(s)
|
|
Ma
|
Million years ago
|
|
MAP
|
Mono Ammonium Phosphate
|
|
MAPGIS
|
GIS Mapping Software
|
|
mbsl
|
Metres below sea level
|
|
MGA
|
Merchant Grade Acid
|
|
MgCl2
|
Magnesium chloride
|
|
MgO
|
Magnesium Oxide
|
|
MKP
|
Mono Ammonium Phosphate + Potash
|
|
MOP
|
Muriate of potash
|
|
MPK
|
Water-soluble Fertilizer
|
|
MRMR
|
Mining Rock Mass Rating
|
|
Mtpa
|
Million tonnes per annum
|
|
MW
|
Megawatt
|
|
MWh
|
Megawatt hour
|
|
NaCl
|
Sodium Chloride (salt)
|
|
NEGEV
|
Negev Energy Ashalim Thermo-Solar Ltd. (Israeli Natural Gas Grid Supplier)
|
|
NPS
|
Mono Ammonium Phosphate+ Sulphur
|
|
NQ
|
47.6 mm diameter drill core
|
|
OEE
|
Overall Equipment Effectiveness
|
|
P2O5
|
Phosphorus pentoxide
|
|
Pa
|
Pascal (measurement of vacuum gas pressure)
|
|
PFS
|
Prefeasibility Study
|
|
ppm
|
parts per million
|
|
QA/QC
|
Quality Assurance and Quality Control
|
|
QMS
|
Quality Management System
|
|
QP
|
Qualified Person
|
|
RAB
|
Rotary Air Blast
|
|
RMR
|
Rock Mass Rating
|
|
ROM
|
Run of Mine
|
|
rpm
|
revolutions per minute
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SiO2
|
Silicon Dioxide
|
|
SLR
|
SLR Consulting Limited
|
|
SRM
|
Standard Reference Materials
|
|
SSP
|
Single Superphosphate
|
|
t
|
Tonne metric unit of mass (1,000kg or 2,204.6 lb)
|
|
t/a or tpa
|
Tonnes per annum
|
|
t/d or tpd
|
Tonnes per day
|
|
t/h or tph
|
Tonnes per hour
|
|
TSF
|
Tailings Storage Facility
|
|
TOC
|
Total Organic Carbon
|
|
TRS
|
(S-K 1300) Technical Report Summary
|
|
TSP
|
Triple Super Phosphate
|
|
UTM
|
Universal Transverse Mercator
|
|
Vulcan
|
3D geological modelling, mine design and production planning software
|
|
WAI
|
Wardell Armstrong International
|
|
XRD
|
X-ray powder Diffraction
|
|
XRF
|
X-ray powder Fluorescence
|
| 3 |

| 3.1 |
Tenure
|

| 3.2 |
Agreements
|
| 3.3 |
Royalties
|
| 3.4 |
Environmental Liabilities and Permitting Requirements
|
| 3.4.1 |
Mining Concession and Licenses
|
| 3.4.2 |
Emission Permit
|
| 3.4.3 |
Phosphogypsum Storage
|
| 3.4.4 |
An Application for a Class Action (Zin)
|
| 3.4.5 |
An Application for a Class Action (Bokek)
|
| 3.5 |
QP Opinion
|
| 4 |
| 4.1 |
Accessibility
|
| 4.2 |
Climate
|
| 4.3 |
Local Resources
|
| 4.4 |
Infrastructure
|
| • |
Open pit mines at Rotem, Oron and Zin.
|
| • |
Rotem and Oron Beneficiation plants (Zin plant is non-operational).
|
| • |
Fertilizer and acid processing facilities (Rotem).
|
| • |
Run of Mine (ROM) conveyor/crusher systems.
|
| • |
Stockpiles.
|
| • |
Waste dumps.
|
| • |
Tailings Storage Facilities (TSFs) including flotation TSFs and gypsum TSFs.
|
| • |
Rail transportation facilities and load outs.
|
| • |
Road haulage facilities and load outs. Includes road haulage of around 1 Mtpa of phosphate concentrate from Oron to Rotem by 40 t road-going rigid trucks and trailers
operated by ICL Tovala.
|
| • |
Railhead at Tzefa.
|
| • |
Power:
|
| o |
Rotem - electricity generated from sulphuric acid plants; supply from national electricity grid; and gas combustion from national gas network (replacing previous oil
shale combustion).
|
| o |
Oron and Zin – supplied by national electricity grid.
|
| • |
Process and potable water sources – supplied by national water network.
|
| • |
Truckstops and truck washes.
|
| • |
Stores and workshops.
|
| • |
Mine offices and change houses.
|
| • |
Administration offices.
|
| • |
Cafeterias.
|
| • |
Medical services facilities.
|
| • |
Sample preparation facility (Oron).
|
| • |
Analytical laboratory (Rotem).
|
| • |
Research and development facility.
|
| • |
Explosive magazines.
|
| • |
Port facilities and storage at Ashdod and Eilat (including rail load out at Ashdod).
|
| • |
Sulphur dispatch facility (5 km from Ashdod).
|
| 4.5 |
Physiography, Vegetation and Fauna
|
| 5 |
HISTORY
|
| 5.1 |
Ownership, Development and Exploration History
|
| 5.2 |
Production History
|
| 5.2.1 |
Rotem Beneficiation Plant
|
|
Table 5.1: Rotem Beneficiation Plant Production (Previous 5 Years)
|
||||
|
Rock for Fertilizer
|
||||
|
Feed
|
Concentrate
|
|||
|
Year
|
Tonnes
|
Grade P2O5 (%)
|
Tonnes
|
Grade P2O5 (%)
|
|
2020
|
793,914
|
29.35
|
507,559
|
31.4
|
|
2021
|
972,694
|
29.68
|
542,993
|
31.3
|
|
2022
|
879,456
|
29.71
|
555,348
|
31.2
|
|
2023
|
865,857
|
29.66
|
549,601
|
31.2
|
|
2024
|
843,120
|
29.49
|
547,913
|
30.9
|
|
Rock for Phosphoric Acid
|
||||
|
Feed
|
Concentrate
|
|||
|
Year
|
Tonnes
|
Grade P2O5 (%)
|
Tonnes
|
Grade P2O5 (%)
|
|
2020
|
1,731,353
|
30.30
|
886,882
|
31.74
|
|
2021
|
1,707,717
|
29.98
|
879,629
|
31.65
|
|
2022
|
1,503,100
|
28.87
|
726,173
|
31.57
|
|
2023
|
1,705,263
|
27.69
|
880,955
|
30.71
|
|
2024
|
1,386,475
|
28.15
|
859,137
|
30.06
|
| 5.2.2 |
Oron Beneficiation Plant
|
|
Table 5.2: Oron Beneficiation Plant Production (Previous 5 Years)
|
||||
|
Feed
|
Concentrate
|
|||
|
Year
|
Tonnes
|
Grade P2O5 (%)
|
Tonnes
|
Grade P2O5 (%)
|
|
2020
|
2,413,758
|
23.50
|
1,110,677
|
31.30
|
|
2021
|
2,509,017
|
23.19
|
1,103,334
|
31.31
|
|
2022
|
2,358,437
|
22.61
|
975,639
|
31.04
|
|
2023
|
2,358,528
|
22.65
|
966,847
|
30.50
|
|
2024
|
2,479,447
|
22.70
|
1,057,736
|
30.48
|
| 5.2.3 |
Zin Beneficiation Plant
|
| 5.2.4 |
Rotem Fertilizer and Acid Production
|
|
Table 5.3: Rotem Fertilizer and Acid Production (Previous 5 Years)
|
|||||
|
Year
|
Phosphate Rock* (kt)
|
Green Phosphoric Acid (kt)
|
White Phosphoric Acid (kt)
|
Speciality Fertilizers (kt)
|
Fertilizers
(kt)
|
|
2020
|
3,090
|
544
|
171
|
70
|
920
|
|
2021
|
2,431
|
531
|
168
|
72
|
1,082
|
|
2022
|
2,170
|
508
|
176
|
95
|
1,044
|
|
2023
|
2,309
|
520
|
150
|
78
|
1,033
|
|
2024
|
2,375
|
503
|
154
|
100
|
1,024
|
|
* Figures relate to phosphate concentrate produced by the beneficiation plants
2020 includes production from Zin prior to cessation of operations
|
|||||
| 6 |
| 6.1 |
Regional Geology
|

| 6.2 |
Local and Property Geology
|







| 6.3 |
Mineralization
|
| • |
White <0.25 % organic matter.
|
| • |
Low organic: 0.25-0.35 % organic matter.
|
| • |
High organic and Brown: >0.35-.1.0% organic matter.
|
| • |
Bituminous: >1.0% organic matter.
|
| 6.3.1 |
Rotem
|
| 6.3.2 |
Oron
|
| 6.3.3 |
Zin
|
| 6.4 |
Deposit Type
|


| 7 |
|
Table 7.1: Summary of Drilling at Rotem, Oron and Zin Deposits
|
|||||||
|
Site
|
Decade
|
Number of Drillholes
|
Length of Drilling
|
||||
|
Dust Drilling
|
Core Drilling
|
Combination of Dust and Core
|
Dust Drilling
|
Core Drilling
|
Combination of Dust and Core
|
||
|
Oron
|
50s
|
15
|
0
|
0
|
133
|
0
|
0
|
|
60s
|
148
|
0
|
0
|
1,933
|
0
|
0
|
|
|
70s
|
405
|
0
|
0
|
3,954
|
0
|
0
|
|
|
80s
|
102
|
38
|
0
|
2,930
|
837
|
0
|
|
|
90s
|
481
|
117
|
0
|
10,763
|
2,558
|
0
|
|
|
2000s
|
233
|
15
|
0
|
5,205
|
345
|
0
|
|
|
2010s
|
267
|
7
|
6
|
6,171
|
111
|
44
|
|
|
2020s
|
93
|
4
|
0
|
1,718
|
120
|
0
|
|
|
Total
|
1,744
|
181
|
6
|
32,808
|
3,970
|
44
|
|
|
Total Drillholes
|
1,931
|
||||||
|
Total Meters
|
36,822
|
||||||
|
Number of Composite Samples
|
4,508
|
||||||
|
Rotem
(and Hatrurim)
|
60s
|
6
|
0
|
0
|
102
|
0
|
0
|
|
70s
|
17
|
0
|
0
|
724
|
0
|
0
|
|
|
80s
|
72
|
0
|
4
|
2,133
|
0
|
819
|
|
|
90s
|
284
|
11
|
4
|
12,309
|
484
|
57
|
|
|
2000s
|
705
|
41
|
8
|
30,955
|
1,211
|
149
|
|
|
2010s
|
299
|
3
|
1
|
17,018
|
46
|
33
|
|
|
2020s
|
42
|
6
|
0
|
1,994
|
318
|
0
|
|
|
Total
|
1,425
|
61
|
17
|
65,232
|
2,058
|
1,058
|
|
|
Total Drillholes
|
1,503
|
||||||
|
Total Meters
|
68,347
|
||||||
|
Number of Composite Samples
|
2,791
|
||||||
|
Zin
|
70s
|
71
|
0
|
0
|
1,499
|
0
|
0
|
|
80s
|
210
|
5
|
1
|
3,188
|
77
|
17
|
|
|
90s
|
268
|
22
|
15
|
5,766
|
314
|
99
|
|
|
2000s
|
1,130
|
129
|
9
|
25,101
|
1,840
|
306
|
|
|
2010s
|
257
|
2
|
7
|
5,510
|
59
|
148
|
|
|
Total
|
1,936
|
158
|
32
|
4,1063
|
2,290
|
570
|
|
|
Total Drillholes
|
2,126
|
||||||
|
Total Meters
|
43,924
|
||||||
|
Number of Composite Samples
|
5,449
|
||||||



| 7.1 |
QP Opinion
|
| 8 |
| 8.1 |
Sample Preparation
|
| 8.2 |
Analysis Method
|
| 8.2.1 |
P2O5 Analysis
|
| 8.2.2 |
Analysis of Other Elements
|
| 8.3 |
Quality Assurance and Quality Control
|





| 8.4 |
QP Opinion
|
| 9 |
| 9.1 |
Site Visits
|
| • |
Open pit surface geology, mineralisation and lithological descriptions.
|
| • |
Extent of exploration work completed to date.
|
| • |
Review of core/sample logging, sampling, sample preparation and analysis procedures.
|
| • |
Core/sample storage areas.
|
| • |
Analytical laboratory.
|
| • |
Data storage procedures.
|
| • |
Review of drillhole databases.
|
| 9.2 |
Previous Audits
|
| 9.3 |
Drillhole Database
|
| 9.3.1 |
Statistical Comparison of P2O5 Assays by Drilling Year
|
|
Table 9.1: Summary Statistical Analysis for P2O5 (%) Composites at Oron
|
||||||||
|
Phosphate Layer
|
Decade
|
№ of Composites
|
Minimum
|
Maximum
|
Mean
|
Variance
|
Standard Deviation
|
Coefficient of Variation
|
|
Upper Phosphate
|
1950
|
10
|
20.5
|
27.0
|
25.1
|
3.5
|
1.9
|
0.08
|
|
1960
|
116
|
20.1
|
29.6
|
24.9
|
3.2
|
1.8
|
0.07
|
|
|
1970
|
143
|
18.1
|
28.4
|
24.6
|
3.0
|
1.7
|
0.07
|
|
|
1980
|
87
|
16.0
|
30.2
|
23.9
|
6.5
|
2.5
|
0.11
|
|
|
1990
|
491
|
15.0
|
33.1
|
24.7
|
4.5
|
2.1
|
0.09
|
|
|
2000
|
132
|
0.2
|
29.7
|
24.1
|
10.8
|
3.3
|
0.14
|
|
|
2010
|
178
|
14.9
|
29.1
|
24.0
|
9.1
|
3.0
|
0.13
|
|
|
2020
|
30
|
3.0
|
29.1
|
22.9
|
22.0
|
4.7
|
0.20
|
|
|
Total
|
1,206
|
0.2
|
33.1
|
24.4
|
6.3
|
2.5
|
0.10
|
|
|
Middle Phosphate
|
1950
|
12
|
22.0
|
25.8
|
24.2
|
1.7
|
1.3
|
0.05
|
|
1960
|
134
|
17.4
|
27.8
|
24.5
|
2.2
|
1.5
|
0.06
|
|
|
1970
|
263
|
15.3
|
27.8
|
23.5
|
2.5
|
1.6
|
0.07
|
|
|
1980
|
93
|
16.3
|
27.8
|
23.1
|
4.1
|
2.0
|
0.09
|
|
|
1990
|
528
|
15.7
|
29.8
|
23.9
|
4.1
|
2.0
|
0.09
|
|
|
2000
|
160
|
10.7
|
28.8
|
23.1
|
6.6
|
2.6
|
0.11
|
|
|
2010
|
206
|
11.2
|
28.0
|
22.9
|
9.1
|
3.0
|
0.13
|
|
|
2020
|
40
|
11.4
|
30.0
|
22.2
|
18.1
|
4.3
|
0.19
|
|
|
Total
|
1,457
|
10.7
|
30.0
|
23.6
|
5.3
|
2.3
|
0.10
|
|
|
Lower Phosphate
|
1950
|
8
|
24.0
|
26.0
|
24.9
|
0.5
|
0.7
|
0.03
|
|
1960
|
171
|
19.9
|
29.5
|
25.0
|
4.0
|
2.0
|
0.08
|
|
|
1970
|
471
|
16.6
|
29.4
|
24.1
|
5.6
|
2.4
|
0.10
|
|
|
1980
|
108
|
19.0
|
28.9
|
24.4
|
4.9
|
2.2
|
0.09
|
|
|
1990
|
587
|
1.6
|
30.0
|
24.0
|
18.7
|
4.3
|
0.18
|
|
|
2000
|
219
|
15.8
|
30.0
|
24.4
|
5.2
|
2.3
|
0.09
|
|
|
2010
|
211
|
15.0
|
29.8
|
25.2
|
6.8
|
2.6
|
0.10
|
|
|
2020
|
50
|
14.8
|
27.2
|
22.4
|
10.9
|
3.3
|
0.15
|
|
|
Total
|
1,845
|
1.6
|
30.0
|
24.3
|
10.1
|
3.2
|
0.13
|
|

|
Table 9.2: Summary Statistical Analysis for P2O5 (%) Composites at Rotem
|
||||||||
|
Phosphate Layer
|
Decade
|
№ of Composites
|
Minimum
|
Maximum
|
Mean
|
Variance
|
Standard Deviation
|
Coefficient of Variation
|
|
Upper Phosphate
|
1960
|
5
|
18.9
|
28.8
|
25.2
|
12.8
|
3.6
|
0.14
|
|
1970
|
17
|
21
|
25.9
|
23.3
|
1.8
|
1.4
|
0.06
|
|
|
1980
|
57
|
18.6
|
27.3
|
23.7
|
3.1
|
1.8
|
0.08
|
|
|
1990
|
216
|
15.1
|
32.3
|
24.9
|
5.9
|
2.4
|
0.10
|
|
|
2000
|
437
|
16
|
31.1
|
24.2
|
4.5
|
2.1
|
0.09
|
|
|
2010
|
125
|
18.6
|
30.2
|
24.4
|
4.6
|
2.2
|
0.09
|
|
|
2020
|
16
|
19.5
|
24.7
|
22.4
|
1.9
|
1.4
|
0.06
|
|
|
Total
|
878
|
15.1
|
32.3
|
24.3
|
4.9
|
2.2
|
0.09
|
|
|
Lower Phosphate
|
1970
|
17
|
29.3
|
33.8
|
31.1
|
1
|
1
|
0.03
|
|
1980
|
40
|
28.2
|
32.8
|
31
|
1.2
|
1.1
|
0.04
|
|
|
1990
|
168
|
25.1
|
34.3
|
31.2
|
3
|
1.7
|
0.05
|
|
|
2000
|
384
|
15.8
|
33.8
|
30.9
|
3.9
|
2
|
0.06
|
|
|
2010
|
86
|
24.1
|
33.7
|
30.9
|
2.2
|
1.5
|
0.05
|
|
|
2020
|
1
|
30.6
|
30.6
|
30.6
|
0
|
0
|
-
|
|
|
Total
|
701
|
15.8
|
34.3
|
31.0
|
3.2
|
1.8
|
0.06
|
|
|
IC1 Phosphate
|
1970
|
15
|
22.3
|
26.6
|
24.6
|
1.7
|
1.3
|
0.05
|
|
1980
|
83
|
15.7
|
28.9
|
22.8
|
7.3
|
2.7
|
0.12
|
|
|
1990
|
225
|
15.6
|
32.7
|
24.4
|
12.9
|
3.6
|
0.15
|
|
|
2000
|
426
|
12.2
|
31.7
|
23.5
|
8.3
|
2.9
|
0.12
|
|
|
2010
|
226
|
18.5
|
33.6
|
27.6
|
10
|
3.2
|
0.12
|
|
|
2020
|
28
|
19.3
|
30.4
|
24.8
|
8
|
2.8
|
0.11
|
|
|
Total
|
1,005
|
12.2
|
33.6
|
24.6
|
12.4
|
3.5
|
0.14
|
|
|
IC2 Phosphate
|
1980
|
28
|
20.7
|
32.3
|
27.8
|
10.8
|
3.3
|
0.12
|
|
1990
|
31
|
18.5
|
13.6
|
26.1
|
12.8
|
3.6
|
0.14
|
|
|
2000
|
76
|
16.3
|
33.5
|
28.3
|
13.8
|
3.7
|
0.13
|
|
|
2010
|
69
|
20.5
|
33.1
|
29.5
|
8.5
|
2.9
|
0.10
|
|
|
2020
|
3
|
23.9
|
30.8
|
26.6
|
9.1
|
3
|
0.11
|
|
|
Total
|
207
|
16.3
|
33.5
|
28.3
|
12.7
|
3.6
|
0.13
|
|
|
Table 9.3: Summary Statistical Analysis for P2O5 (%) Composites at Zin
|
||||||||
|
Phosphate Layer
|
Decade
|
№ of Composites
|
Minimum
|
Maximum
|
Mean
|
Variance
|
Standard Deviation
|
Coefficient of Variation
|
|
Phosphate 0
|
1980
|
3
|
22
|
24.9
|
23
|
1.7
|
1.3
|
0.06
|
|
1990
|
10
|
20.6
|
27.5
|
24.4
|
4.2
|
2
|
0.08
|
|
|
2000
|
116
|
15.6
|
27.1
|
22.7
|
6.6
|
2.6
|
0.11
|
|
|
2010
|
34
|
17.3
|
29.3
|
23.9
|
4.8
|
2.2
|
0.09
|
|
|
Total
|
165
|
15.6
|
29.3
|
23.1
|
6.4
|
2.5
|
0.11
|
|
|
Phosphate 1
|
1970
|
65
|
20.4
|
28.3
|
24.4
|
3.4
|
1.8
|
0.07
|
|
1980
|
226
|
20.6
|
31.1
|
25.4
|
4.2
|
2
|
0.08
|
|
|
1990
|
237
|
14.4
|
30.4
|
24.9
|
8.2
|
2.9
|
0.12
|
|
|
2000
|
1,001
|
14.9
|
33
|
25.1
|
9.1
|
2.7
|
0.11
|
|
|
2010
|
129
|
18.2
|
28.3
|
24.4
|
3.3
|
1.8
|
0.07
|
|
|
Total
|
1,660
|
14.4
|
33
|
25.1
|
6.5
|
2.5
|
0.10
|
|
|
Phosphate 2
|
1970
|
92
|
22
|
31
|
27
|
3.4
|
1.9
|
0.07
|
|
1980
|
253
|
21.7
|
36.4
|
27.4
|
3.7
|
1.9
|
0.07
|
|
|
1990
|
204
|
16.2
|
32.1
|
25.8
|
7
|
2.6
|
0.10
|
|
|
2000
|
926
|
11
|
32.2
|
26
|
8.3
|
2.9
|
0.11
|
|
|
2010
|
94
|
1.6
|
29.8
|
24.9
|
12.4
|
3.5
|
0.14
|
|
|
Total
|
1,576
|
1.6
|
36.4
|
26.2
|
7.7
|
2.8
|
0.11
|
|
|
Phosphate 3
|
1970
|
83
|
20.4
|
31
|
25.5
|
8.2
|
2.9
|
0.11
|
|
1980
|
170
|
20.3
|
31.2
|
26.6
|
5.2
|
2.3
|
0.09
|
|
|
1990
|
197
|
18.5
|
31
|
25.3
|
5.4
|
2.3
|
0.09
|
|
|
2000
|
903
|
2.4
|
32.7
|
24.9
|
7.6
|
2.8
|
0.11
|
|
|
2010
|
80
|
20.4
|
31
|
25.1
|
5.1
|
2.3
|
0.09
|
|
|
Total
|
1,417
|
2.4
|
32.7
|
25.2
|
7.3
|
2.7
|
0.11
|
|
|
Phosphate 4
|
1980
|
40
|
23.5
|
29.5
|
26.2
|
1.5
|
1.2
|
0.05
|
|
1990
|
27
|
21.1
|
28.9
|
25.9
|
4.6
|
2.2
|
0.08
|
|
|
2000
|
97
|
19.6
|
30.5
|
25.7
|
3.7
|
1.9
|
0.07
|
|
|
2010
|
438
|
19.3
|
30.5
|
26.1
|
4.1
|
2
|
0.08
|
|
|
Total
|
631
|
19.3
|
30.5
|
26.0
|
3.9
|
2
|
0.08
|
|


| 9.3.2 |
Review of Drillhole Databases
|
| • |
Review of geological and geographical setting of the Rotem, Oron and Zin deposits;
|
| • |
Review of extent of the exploration work completed to date;
|
| • |
Inspection of drill samples to assess the nature of the mineralisation and to confirm geological descriptions;
|
| • |
Inspection of geology and mineralisation exposed in the open pits at Rotem, Oron and Zin;
|
| • |
Review of drilling, logging, sampling and analysis procedures;
|
| • |
An evaluation of minimum and maximum grade values and sample lengths;
|
| • |
Assessing for inconsistencies in spelling or coding (typographic or case sensitive errors);
|
| • |
Ensuring full data entry for each drillhole and that a specific data type (collar, survey, lithology and assay) is not missing;
|
| • |
Assessing for sample gaps and overlaps;
|
| • |
A review of assay detection limits;
|
| • |
Identification of problematic assay records;
|
| • |
A spatial on-screen review of the grade and lithology distributions of the drillholes was undertaken to identify any additional data reliability issues; and
|
| • |
A review of collar locations in relation to surface topography.
|
| 9.4 |
QP Opinion
|
| 10 |
| 10.1 |
Metallurgical Testwork
|
| 10.1.1 |
Oron Brown Phosphate
|
| 10.1.2 |
Rotem Bituminous Phosphate
|
| 10.2 |
Discussion on Mineral Processing and Metallurgical Testing
|
| 11 |
| 11.1 |
Summary
|
|
Table 11.1: Summary of Mineral Resources for the Rotem, Oron and Zin Mines – December 31,
2024
|
|||||||
|
Mine
|
Classification
|
White Phosphate (Mt)
|
Low Organic Phosphate (Mt)
|
Brown Phosphate (Mt)
|
High Organic & Bituminous Phosphate (Mt)
|
Total
(Mt)
|
P2O5
(%)
|
|
Rotem
|
Measured
|
-
|
15.9
|
-
|
62.6
|
78.5
|
28.8
|
|
Indicated
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Measured + Indicated
|
-
|
15.9
|
-
|
62.6
|
78.5
|
28.8
|
|
|
Inferred
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Zin
|
Measured
|
-
|
11.8
|
10.0
|
24.3
|
46.1
|
25.3
|
|
Indicated
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Measured + Indicated
|
11.8
|
10.0
|
24.3
|
46.1
|
25.3
|
||
|
Inferred
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Oron
|
Measured
|
1.3
|
-
|
7.1
|
33.0
|
41.4
|
24.0
|
|
Indicated
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Measured + Indicated
|
1.3
|
-
|
7.1
|
33.0
|
41.4
|
24.0
|
|
|
Inferred
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Total
|
Measured
|
1.3
|
27.7
|
17.1
|
119.9
|
166.0
|
26.6
|
|
Indicated
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Measured + Indicated
|
1.3
|
27.7
|
17.1
|
119.9
|
166.0
|
26.6
|
|
|
Inferred
|
-
|
-
|
-
|
-
|
-
|
-
|
|
| 1. |
Mineral Resources are being reported in accordance with S-K 1300.
|
| 2. |
Mineral Resources were estimated by ICL Rotem and reviewed and accepted by WAI.
|
| 3. |
Mineral Resources are reported in-situ and are exclusive of Mineral Reserves.
|
| 4. |
Mineral Resources are 100% attributable to ICL Rotem.
|
| 5. |
Totals may not represent the sum of the parts due to rounding.
|
| 6. |
The Mineral Resource estimate has an effective date of December 31, 2024.
|
| 7. |
Mineral Resources are estimated at cut-off grades of 25% P2O5 for Rotem, 20% P2O5 for Oron and 23% P2O5
for Zin and a minimum seam thickness of 0.5m
|
| 8. |
Mineral Resources are estimated using average dry densities ranging from 1.8 to 1.9 t/m3.
|
| 9. |
Mineral Resources are estimated using beneficiation plant metallurgical recoveries of 54% and 69% for Mineral Resources at Rotem, 59% and 60% for Mineral Resources at
Oron and 56% for Mineral Resources at Zin.
|
| 10. |
Mineral Resources are estimated using an average of the previous two years’ prices of $1,178/t FOB for acid products and $424/t FOB for fertilizer products and
exchange rates of NIS:USD of 3.58 and EURO:USD of 0.91.
|
| 11.2 |
Mineral Resource Estimation Methodology
|
| 11.3 |
Drillhole Database
|
| 11.4 |
Statistical Analysis
|

| 11.5 |
Geological Modelling
|
| 11.5.1 |
Introduction
|


| 11.5.2 |
Rotem
|

| 11.5.3 |
Oron
|
| • |
Oron east, Oron north, and Oron 4A – mainly consisting of white phosphate
|
| • |
Oron 3 and northern Oron, and 4BetGimel - mainly consisting of low organic phosphate
|
| • |
Oron 4 BetGimel, Oron 5 and Oron 6 – mainly consisting of brown phosphate.
|



| 11.5.4 |
Zin
|


| 11.6 |
Boundary Analysis
|

| 11.7 |
Grade Capping
|

| 11.8 |
Variography
|

| 11.9 |
Density
|
|
Table 11.2: Summary of Density Values
|
|||
|
Deposit
|
Layer
|
Density Testwork
(mean value in t/m3)
|
Density Values Used
For Mineral Resource Estimation (t/m3)
|
|
Oron
|
Upper Phosphate
|
1.96
|
1.9
|
|
Middle Phosphate
|
1.93
|
1.8
|
|
|
Lower Phosphate
|
1.89
|
1.8
|
|
|
Zin
|
All
|
1.80
|
1.8
|
|
Rotem
|
All
|
1.77
|
1.8
|
| 11.10 |
Grade Estimation and Validation
|
| 11.11 |
Mineral Resource Classification
|
| 11.12 |
Depletion
|
| 11.13 |
Prospects of Economic Extraction for Mineral Resources
|
| • |
Rotem beneficiation plant:
|
| o |
54 % for the current production scenario including low organic phosphate and bituminous phosphate for fertilizers.
|
| o |
69 % for bituminous phosphate for white phosphoric acid and fertilizers.
|
| o |
60 % for brown phosphate rock (from Oron) for green phosphoric acid and fertilizers.
|
| • |
Oron beneficiation plant:
|
| o |
59 % for the current production scenario including white phosphate.
|
| o |
60 % for brown phosphate for green phosphoric acid.
|
| • |
Zin:
|
| o |
56 % based on the historical large-scale mining operation at Zin. The Zin beneficiation plant will not be used for any future processing of phosphate rock, processing
can be undertaken at either Oron or Rotem and the concentrate used for production of acids or fertilizers.
|
| 11.14 |
Mineral Resource Statement
|
| 11.15 |
Risk Factors that May Affect the Mineral Resource Estimate
|
| 12 |
| 12.1 |
Summary
|
|
Table 12.1: Summary of Mineral Reserves for the Rotem, Oron and Zin Mines
– December 31, 2024
|
|||||||
|
Mine
|
Classification
|
White Phosphate (Mt)
|
Low Organic Phosphate (Mt)
|
Brown Phosphate (Mt)
|
High Organic & Bituminous Phosphate (Mt)
|
Total
(Mt)
|
P2O5
(%)
|
|
Rotem
|
Proven
|
-
|
1.3
|
-
|
13.0
|
14.3
|
29.0
|
|
Probable
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Proven + Probable
|
-
|
1.3
|
-
|
13.0
|
14.3
|
29.0
|
|
|
Zin
|
Proven
|
-
|
3.2
|
-
|
-
|
3.2
|
26.1
|
|
Probable
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Proven + Probable
|
-
|
3.2
|
-
|
-
|
3.2
|
26.1
|
|
|
Oron
|
Proven
|
3.0
|
2.4
|
57.9
|
-
|
63.3
|
23.9
|
|
Probable
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Proven + Probable
|
3.0
|
2.4
|
57.9
|
-
|
63.3
|
23.9
|
|
|
Total
|
Proven
|
3.0
|
6.9
|
57.9
|
13.0
|
80.8
|
24.9
|
|
Probable
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Proven + Probable
|
3.0
|
6.9
|
57.9
|
13.0
|
80.8
|
24.9
|
|
| 1. |
Mineral Reserves are being reported in accordance with S-K 1300.
|
| 2. |
Mineral Reserves were estimated by ICL Rotem and reviewed and accepted by WAI.
|
| 3. |
The point of reference for the Mineral Reserves for Rotem and Oron is defined at the point where ore is delivered to the beneficiation plants, for Zin it is defined at
the point where ore is delivered to the mobile crusher.
|
| 4. |
Mineral Reserves are 100% attributable to ICL Rotem.
|
| 5. |
Totals may not represent the sum of the parts due to rounding.
|
| 6. |
Mineral Reserves are estimated at cut-off grades of 25% P2O5 for Rotem, 20% P2O5 for Oron and 23% P2O5
for Zin.
|
| 7. |
A minimum mining width of 0.5m was used.
|
| 8. |
Mineral Reserves are estimated using beneficiation plant metallurgical recoveries of 54% and 69% for Mineral Reserves at Rotem, 59% and 60% for Mineral Reserves at
Oron and 50% for Mineral Reserves at Zin.
|
| 9. |
Mineral Reserves are estimated using an average of the previous two years’ prices of $1,178/t FOB for acid products, $424/t FOB for fertilizer products and $114/t FOB
for phosphate rock from Zin, and exchange rates of NIS:USD of 3.58 and EURO:USD of 0.91.
|
| 12.2 |
Mineral Reserve Estimation Methodology
|
| • |
Tonnes of in situ phosphate rock.
|
| • |
Recoverable tonnes (tonnes of phosphate rock that can be mined taking into account planned and unplanned mining dilution and mining recovery).
|
| • |
Stripping ratio (the quantity of waste removed per tonne of phosphate rock mined).
|
| • |
Cost per tonne for mining (typically related to transport distance to beneficiation plant).
|
| • |
Cost per tonne including reclamation.
|
| • |
Beneficiation plant recovery.
|
| 12.3 |
Dilution and Mining Recovery
|
| 12.4 |
Cut-off Grade
|
| • |
Rotem beneficiation plant:
|
| o |
54 % for the current production scenario including low organic phosphate and bituminous phosphate for fertilizers.
|
| o |
69 % for bituminous phosphate for white phosphoric acid and fertilizers.
|
| o |
60 % for brown phosphate (from Oron) for green phosphoric acid and fertilizers.
|
| • |
Oron beneficiation plant:
|
| o |
59 % for the current production scenario including white phosphate.
|
| o |
60 % for brown phosphate for green phosphoric acid.
|
| • |
Zin:
|
| o |
50 % based on small scale mining of phosphate rock for further beneficiation at the Oron plant.
|
| 12.5 |
Mineral Reserve Statement
|
| 12.6 |
Risk Factors That Could Materially Affect the Mineral Reserve Estimate
|
| 13 |
| • |
Removal of topsoil (where present) up to 0.5 m depth by bulldozer. This material is stockpiled for later use in reclamation.
|
| • |
Overburden removal (Figure 13.1) using hydraulic excavators to load a fleet of haul trucks:
|
| o |
Overburden at Oron is harder and typically requires blasting (Figure 13.2). Overburden removal is undertaken by contractor and loaded to haul trucks and used to
backfill areas of previous workings as progressive restoration. Waste mining rates at Oron are typically 6 to 7 Mm3 per annum.
|
| o |
Blasting of overburden is not always required at Rotem and free digging can be undertaken. Again, overburden is used for progressive restoration. Waste mining rates
for Rotem are typically 14 to 15 Mm3 per annum.
|
| o |
Working areas are up to 80,000 m2 in surface area and several working areas are active at any one time.
|
| • |
Once overburden removal is complete, phosphate mining is undertaken sequentially in mining blocks as a series of strips. Bulldozers are used to work the phosphate by
ripping 0.5 m high cuts (Figure 13.3). The ore is pushed into piles for loading by front end loaders into trucks. Typically, two bulldozers work simultaneously in one area. After the phosphate has been piled and loaded, the
interburden is removed in the same manner.
|



| 13.1 |
Geotechnics and Hydrogeology
|
| 13.2 |
Mining Strategy
|


| 13.3 |
Production
|
|
Table 13.1: Total ICL Rotem Mine Production (2020 – 2024)
|
||
|
Year
|
Total Mine Production
of Phosphate Ore (kt)
|
Grade P2O5 (%)
(Before / After Beneficiation)
|
|
2020
|
6,263
|
26 / 32
|
|
2021
|
4,893
|
26 / 32
|
|
2022
|
4,488
|
26 / 32
|
|
2023
|
5,770
|
25 / 32
|
|
2024
|
5,808
|
23 / 31
|
|
2020 includes production from Zin prior to cessation of operations
|
||
| 13.4 |
Life of Mine Schedule
|
| • |
White (<0.25% organic matter)
|
| • |
Low Organic (0.25 to 0.35% organic matter),
|
| • |
Brown and High Organic (>0.35% to 1.0% organic matter)
|
| • |
Bituminous (>1.0% organic matter).
|
| • |
White phosphate rock from Oron is mined and processed at the Oron beneficiation plant and the phosphate concentrate transported to the Rotem plant for further
processing into higher added value products such as white phosphoric acids for food applications.
|
| • |
Low organic phosphate rock from Rotem is processed at the Rotem plant to produce green (impure) phosphoric acids for agricultural applications.
|
| • |
Bituminous phosphate rock from the centre of the Rotem deposit is mined and used to produce fertilizers at the Rotem plant. Further significant bituminous phosphate
exists within the deeper parts of the Rotem deposit, however, only limited mining of this has occurred to date due to the presence of thick overburden (10 to 50 meters) containing horizons of oil shale. The oil shale contains 12
- 21 % organic matter and is susceptible to self-combustion when exposed by mining.
|
| • |
The Oron beneficiation plant will be reconfigured to allow brown and low organic phosphate rock to be mined and processed at Oron and the phosphate concentrate
transported to the Rotem plant for use in the production of green phosphoric acid. In addition, brown phosphate rock from Oron will be transported by truck to the Rotem beneficiation plant and used to produce additional green
phosphoric acid and fertilizers after 2029.
|
| • |
The Rotem beneficiation plant will process bituminous phosphate rock mined from Rotem, and the concentrate used in the production of white phosphoric acid. Overburden
containing horizons of oil shale will be stripped to allow access to the underlying bituminous rock. An upper limit of around 20 % of the total overburden will be allowed to contain oil shale and this will be transported to
designated waste dumps and capped using marl rock.
|
| • |
Bituminous phosphate rock from Rotem will also continue to be used to produce fertilizers.
|
| • |
Mining of the available bituminous rock at Rotem to produce white phosphoric acid is planned to be completed by the end of 2029 and the remainder of white phosphate
at Oron will be used for speciality fertilizers.
|
| • |
Small scale mining at Zin of approximately 0.2 Mtpa of low organic phosphate rock is planned to continue for the life of mine (LOM) using in-pit crushing and
screening and final processing at the Oron beneficiation plant.
|

| 1. |
Ore tonnes are Proven Mineral Reserves as presented in Section 12 of this report.
|
| 2. |
Mining losses and mining dilution applied as detailed in Section 12 of this report.
|
| 3. |
Totals may not represent the sum of the parts due to rounding.
|
| • |
Rotem site: The life of mine at Rotem runs from 2025 to 2029 (inclusive) based on 1.3 Mt of reserves of low organic phosphate that will be mined in 2025 and 13.0 Mt
of reserves of bituminous phosphate for production of fertilizers and white phosphoric acid, with an annual average mining rate of 2.6 Mt in the years 2025 – 2029. Reserves of bituminous phosphate are only reported for areas in
which the total overburden required to be mined contains a maximum of around 20 % oil shale. Significant resources (62.6 Mt) of bituminous phosphate are present beneath an overburden containing higher amounts of oil shale and
ICL Rotem plans further technical studies to assess the potential for mining and stockpiling this overburden.
|
| • |
Oron site: The life of mine at Oron runs from 2025 to 2040 (inclusive) based on 3.0 Mt of reserves of white phosphate rock, with an annual average mining rate of 0.2
Mt for the years 2025 – 2040, as well as 60.3 Mt of reserves of brown and low organic phosphate , of which 0.6 Mt will be mined in 2025 and 30 Mt in the years 2026-2040 at an annual average mining rate of 2 Mt. In the years
2030-2040, 29.7 Mt of brown phosphate rock will be transported to Rotem beneficiation plant for processing to produce additional green phosphoric acid and fertilizers at an annual average mining rate of 2.7 Mt.
|
| • |
Zin site: The life of mine at Zin runs from 2025 to 2040 (inclusive) based on reserves of 3.2 Mt of low organic phosphate for small-scale product sales (using minor
mining equipment located inside the open pit without utilizing the Zin beneficiation plant). Additional resources (11.8 Mt) of low organic phosphate are available at Zin should these be required by ICL Rotem in the future.
|
| 13.5 |
Mining Equipment
|
|
Table 13.2: ICL Rotem Summary of Mining Equipment
|
|||||
|
Machine
|
Manufacturer
|
Main Parameter
|
|||
|
Owned
|
Dump
truck
|
1
|
630E
|
HAULPAK DRESSER
|
130 t
|
|
6
|
EH3500ACII
|
HITACHI
|
162 t
|
||
|
Loader
|
2
|
L1100
|
LeTourneau
|
Bucket capacity
16.8m3
|
|
|
ANFO MIXER
|
2
|
DAF8*4
|
TREAD
|
17.4m^2
|
|
|
AMERIND
|
19.6m^2
|
||||
|
Tire Handler
|
2
|
ZW310-7
|
HITACHI + OTR tire handler
|
-
|
|
|
Cat966
|
|||||
|
Service Truck
|
2
|
DAF8*4
|
18t
|
||
|
Inter
|
10t
|
||||
|
Leased
|
Maniscope
|
1
|
Jcb telehandler
|
15.5m
|
4t
|
|
Leased
|
Excavators
|
1
|
9350
|
Liebherr
|
Backhoe 18.7m^2
|
| 13.6 |
Mining Personnel
|
|
Table 13.3: ICL Rotem Mining Personnel
|
|
|
Department
|
Number
|
|
Operations
|
46
|
|
Maintenance & Drilling and Blasting
|
5
|
|
Geology
|
2
|
|
Planning
|
1
|
|
Rock Mechanics
|
22
|
|
Operational Excellence, Innovation & Process Engineering
|
1
|
|
Health & Safety
|
1
|
|
Total
|
78
|
| 14 |
| • |
Phosphoric acid for agricultural applications (green phosphoric acid).
|
| • |
Technical phosphoric acid for food applications (white phosphoric acid).
|
| • |
Phosphate fertilizers (GTSP, GSSP).
|
| • |
Special fertilizers (MKP, MAP, Hipeck, PicAcid) and composite fertilizers.
|

| 14.1 |
Oron Beneficiation Plant
|

| 14.2 |
Rotem Beneficiation Plant
|


| 14.3 |
Zin Beneficiation Plant
|
| 14.4 |
Rotem Fertilizer and Acid Facilities
|
|
Table 14.1: Rotem Fertilizer and Acid Plants
|
|
|
Plant Number
|
Facilities
|
|
Plant 10
|
Sulfuric Acid
|
|
Plant 11
|
Sulfuric Acid
|
|
Plants 20 and 70
|
Beneficiation Plant
|
|
Plant 30
|
Green Acid Plant
|
|
Plant 31
|
Green Acid Plant
|
|
Plant 32
|
Green Acid Plant
|
|
Plant 40
|
Fertilizer Plant
|
|
Plant 42
|
Fertilizer Plant
|
|
Plant 50
|
Fertilizer Plant
|
|
White Acid 1
|
White Acid Plant
|
|
White Acid 2
|
White Acid Plant
|
|
White Acid 3
|
White Acid Plant
|
|
White Acid 4
|
White Acid Plant
|
|
White Acid 5
|
White Acid Plant
|
|
MKP
|
Special Fertilizers
|
|
MAP
|
Special Fertilizers
|
| 14.4.1 |
Sulphuric Acid Plants
|

| 14.4.2 |
Phosphoric Acid Plants
|

| 14.4.3 |
The Four D Plant
|
| 14.4.4 |
White Phosphoric Acid Plant
|

| 14.5 |
Fertilizer Plants
|

| 14.5.1 |
Mono Ammonium Phosphate
|

| 14.5.2 |
Mono Kalium Phosphate
|
| 14.6 |
Processing Personnel
|
|
Table 14.2: ICL Rotem Processing Personnel
|
|
|
Facility
|
Number of Personnel
|
|
Fertilizer plant
|
75
|
|
Quality Assurance
|
3
|
|
Engineering
|
8
|
|
Beneficiation lab
|
9
|
|
Raw material
|
6
|
|
R&D
|
21
|
|
MKP plant
|
45
|
|
Analytical lab
|
27
|
|
Oron beneficiation plant
|
43
|
|
Rotem beneficiation plant
|
39
|
|
Sulfuric acid plant
|
37
|
|
Phosphoric acid plant
|
79
|
|
White Phosphoric acid plant
|
61
|
|
Energy plant
|
21
|
|
Rotem transportation
|
36
|
|
Asdod transportation
|
16
|
|
Offices and Householder
|
101
|
|
Personal contract / Managers
|
130
|
|
Total
|
757
|
| 15 |
| 15.1 |
Surface Layout
|


| 15.2 |
Roads
|
| 15.3 |
Rail
|
| 15.4 |
Ports
|
| 15.5 |
Power
|
| 15.6 |
Water
|
| • |
Potable water which can be used for drinking; and
|
| • |
A saline brackish water also supplied via the national water grid.
|
| 15.7 |
Tailings Storage Facilities
|

| 16 |
| 16.1 |
Phosphate Market
|
| 16.2 |
Demand
|
| • |
More than 95 % of phosphate rock mined in the United States is used to manufacture phosphoric acid, which is used as intermediate feedstocks in the manufacture of
fertilizers and animal feed supplements. About 25 % of the wet-process phosphoric acid produced is exported in the form of upgraded granular diammonium phosphate (DAP), monoammonium phosphate (MAP) fertilizer, merchant-grade
phosphoric acid, and other phosphate fertilizer products.
|
| • |
Higher phosphoric acid prices will push India to rely more heavily on DAP imports and domestic production using imported phosphate rock and sulphur to build its DAP
stocks.
|
| • |
The total demand for phosphate rock in China is predicted to reach approximately 2.2 - 2.7 billion tons between now and 2050. This demand can be met by domestic
supply. China is now supplying phosphorus rock to more than 50 % of the global market.
|
| 16.3 |
Commodity Price Projections
|
| 16.4 |
Contracts
|
| 16.4.1 |
Acid and Fertilizer Sales Contracts
|
| 16.4.2 |
Other Contracts
|
| 17 |
| 17.1 |
Permitting
|
|
Table 17.1: Permits and Licences held by ICL Rotem
|
||
|
Plant
|
Licence/Permit
|
Expiration Date
|
|
ICL Rotem (Arad)
|
Air emission permit (including stack emissions)
|
January 28, 2031
|
|
General business licence
|
Renewed and valid until December 12, 2028
|
|
|
Hazardous materials permit
|
Valid until January 30, 2030
|
|
|
ICL Zafir (Oron – Zin)
|
General business licence
|
Zin - Valid until December 31, 2028
Oron – Valid until December 31, 2044
|
|
Hazardous materials permit
|
Valid until January 30, 2030
|
|
| 17.2 |
ICL Rotem Environmental Organisational Structure
|

| 17.3 |
Health, Safety and Environmental (HSE) Procedures
|
| 17.3.1 |
HSE Procedures
|
|
• Travel within the mine areas
|
• Site preservation
|
|
• Permit to enter the mine
|
• Ground shocks, noise, and dust
|
|
• Accident / Near Accident Reporting
|
• Contractors' work in the mines
|
|
• Using a cell phone
|
• Road planning in the mine
|
|
• Mediation training for a new contractor
employee
|
• Workspace operation
|
|
• definition of mine works
|
• Switching operators between shifts
|
|
• Definition of environmental risks in mines
• Rehabilitation while mining
|
• Introduction of an IDF operator into a new
work area
|
| 17.3.2 |
HSE Management
|

| 17.3.3 |
Environmental Procedures
|
|
• Poison permit and treatment of hazardous
substances
|
• Training and awareness
|
|
• Business licence
|
• Monitoring and measurement
|
|
• Work in open areas
|
• Reporting and documenting environmental
events and exceptions
|
|
• Adherence to conditions in permits -
business licences and their renewal
|
• Air quality detectors on the Property
boundaries
|
|
• Dealing with Home Front Command regarding
hazardous substances and submitting reports
|
• Prevention of soil contamination by
chemicals, fuel and oils
|
|
• Requirements under any law and other
requirements
|
• Treatment of hazardous materials and waste
disposal
|
|
• Goals, objectives, and environmental
management plan
|
• Prevention of harm to flocks of migratory
birds
|
|
• Communication with the environmental
regulator (and submitting reports)
|
• Prevention of soil and groundwater
pollution from evaporation and storage ponds
|
|
• Operational control
|
• Disposal of electrical and electronic
equipment, batteries, and accumulators
|
|
• Inconsistencies and corrective and
preventive actions
|
• Pipe marking
|
|
• Engineering, safety and environmental rules
for fuel storage facilities and internal gas stations in the company
|
| 17.3.4 |
Environmental Management
|
| 17.4 |
Stakeholder Engagement
|
| 17.5 |
Mine and Facility Closure Plans
|
| • |
ICL Rotem, a representative from the Ministry of Energy and Infrastructures and the Parks Authority meets each month. The active programmes are reviewed and areas
for improvement are discussed.
|
| • |
ICL Rotem is working with Be’er Sheva University and the Parks Authority to review the long-term impact of reclamation after 5 years’ and identify any areas for
improvement.
|
| • |
Active reclamation of areas where mining has finished includes backfilling with overburden, topsoil replaced, and the area returned to its pre-mining state.
|
| • |
Reclamation costs are managed by the mines, where for each tonne of phosphate removed finance is set aside for reclamation. This financial provision differs from
other quarries in Israel where money is paid to an Authority that reclaims the area once quarrying has finished.
|
| 17.6 |
Adequacy of Current Plans to Address Any Issues Related to Environmental Compliance, Permitting, and Local Individuals, or Groups
|
| 18 |
| 18.1 |
Capital Costs
|
|
Table 18.1: Life of Mine Capital Costs for ICL Rotem
|
||
|
Unit
|
Total
|
|
|
Mining
|
$M
|
812.0
|
|
Processing
|
$M
|
723.0
|
|
Other
|
$M
|
512.3
|
|
Total Capital Costs
|
$M
|
2,047.3
|
| 18.2 |
Operating Costs
|
|
Table 18.2: Life of Mine Operating Costs for ICL Rotem
|
||
|
Unit
|
Total
|
|
|
Mining
|
$M
|
671.2
|
|
Processing
|
$M
|
9,136.2
|
|
G&A
|
$M
|
729.3
|
|
D&A
|
$M
|
-1,692.2
|
|
Total Operating Costs
|
$M
|
8,844.5
|
| 19 |
| 19.1 |
Economic Criteria
|
|
Table 19.1: Economic Assumptions and Parameters for ICL Rotem
|
|||||||
|
Parameter
|
Unit
|
Value
|
|||||
|
Mining
|
|||||||
|
Mine Life
|
Years
|
16
|
|||||
|
Total Ore Tonnes Mined
|
Mt
|
80.8
|
|||||
|
Waste Volume
|
Mm3
|
242.9
|
|||||
|
Strip Ratio (Waste (m3) to Ore (t))
|
Ratio
|
3.0
|
|||||
|
Processing
|
|||||||
|
Total Ore Feed to Plant
|
Mt
|
80.8
|
|||||
|
Grade P2O5
|
%
|
24.9
|
|||||
|
Processing Rate
|
Mtpa
|
5.0
|
|||||
|
Beneficiation Plant Recovery
|
%
|
Rotem
|
Oron
|
Zin
|
|||
|
2025
2026 - 2029
2030 – 2040
|
54%
69%
60%
|
2025
2026 - 2040
|
59%
60%
|
2025 - 2040
|
50%
|
||
|
Economic Factors
|
|||||||
|
Discount Rate
|
%
|
10
|
|||||
|
Exchange Rate
|
NIS to $
|
3.58
|
|||||
|
Commodity Price
|
|||||||
|
Acid products
|
$/t FOB
|
1,178
|
|||||
|
Fertilizer products
|
$/t FOB
|
424
|
|||||
|
Zin phosphate rock
|
$/t FOB
|
114
|
|||||
|
Taxes
|
%
|
23
|
|||||
|
Royalties
|
$M
|
202.0
|
|||||
|
Other Government Payments
|
$M
|
-
|
|||||
|
Revenues
|
$M
|
12,609.3
|
|||||
|
Capital Costs (including closure)
|
$M
|
2,103.1
|
|||||
|
Operating Costs
|
$M
|
8,844.5
|
|||||
| 19.2 |
Cash Flow Analysis
|
|
Table 19.2: Annual Discounted Cash Flow Model for ICL Rotem
|
|||||||||||||||||||
|
Description
|
Unit
|
LOM Total
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030
|
2031
|
2032
|
2033
|
2034
|
2035
|
2036
|
2037
|
2038
|
2039
|
2040
|
2041
|
|
Mining
|
|||||||||||||||||||
|
Ore
|
Mt
|
80.8
|
5.0
|
5.2
|
5.2
|
5.2
|
5.2
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
0
|
|
Waste
|
Mm3
|
242.9
|
24.4
|
18.4
|
18.4
|
18.4
|
18.4
|
13.2
|
13.2
|
13.2
|
13.2
|
13.2
|
13.2
|
13.2
|
13.2
|
13.2
|
13.2
|
13.2
|
0
|
|
Processing
|
|||||||||||||||||||
|
Ore Feed to Plants
|
Mt
|
80.8
|
5.0
|
5.2
|
5.2
|
5.2
|
5.2
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
5.0
|
0
|
|
Grade P2O5
|
%
|
24.9
|
25.3
|
27.1
|
27.1
|
27.1
|
27.1
|
24.1
|
24.1
|
24.1
|
24.1
|
24.1
|
24.1
|
24.1
|
24.1
|
24.1
|
24.1
|
24.1
|
0
|
|
Contained P2O5
|
Mt
|
20.14
|
1.27
|
1.41
|
1.41
|
1.41
|
1.41
|
1.20
|
1.20
|
1.20
|
1.20
|
1.20
|
1.20
|
1.20
|
1.20
|
1.20
|
1.20
|
1.20
|
0
|
|
Recovered P2O5
|
Mt
|
13.44
|
0.78
|
0.99
|
0.99
|
0.99
|
0.99
|
0.79
|
0.79
|
0.79
|
0.79
|
0.79
|
0.79
|
0.79
|
0.79
|
0.79
|
0.79
|
0.79
|
0
|
|
Acid Products
|
Mt
|
4.37
|
0.24
|
0.31
|
0.31
|
0.31
|
0.31
|
0.26
|
0.26
|
0.26
|
0.26
|
0.26
|
0.26
|
0.26
|
0.26
|
0.26
|
0.26
|
0.26
|
0
|
|
Fertilizer Products
|
Mt
|
17.16
|
0.85
|
1.12
|
1.12
|
1.12
|
1.12
|
1.08
|
1.08
|
1.08
|
1.08
|
1.08
|
1.08
|
1.08
|
1.08
|
1.08
|
1.08
|
1.08
|
0
|
|
Zin Phosphate Rock
|
Mt
|
1.6
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
0
|
|
Revenue
|
|||||||||||||||||||
|
Acid Products
|
$M
|
5,152.7
|
366.3
|
480.7
|
480.7
|
480.7
|
480.7
|
260.3
|
260.3
|
260.3
|
260.3
|
260.3
|
260.3
|
260.3
|
260.3
|
260.3
|
260.3
|
260.3
|
0
|
|
Fertilizer Products
|
$M
|
7,274.2
|
357.7
|
469.5
|
469.5
|
469.5
|
469.5
|
458.0
|
458.0
|
458.0
|
458.0
|
458.0
|
458.0
|
458.0
|
458.0
|
458.0
|
458.0
|
458.0
|
0
|
|
Zin Phosphate Rock
|
$M
|
182.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
11.4
|
0
|
|
Total
|
$M
|
12,609.3
|
735.4
|
961.7
|
961.7
|
961.7
|
961.7
|
729.7
|
729.7
|
729.7
|
729.7
|
729.7
|
729.7
|
729.7
|
729.7
|
729.7
|
729.7
|
729.7
|
0
|
|
Operating Costs
|
|||||||||||||||||||
|
Mining
|
$M
|
671.2
|
35.8
|
42.4
|
42.4
|
42.4
|
42.4
|
42.4
|
42.4
|
42.4
|
42.4
|
42.4
|
42.4
|
42.4
|
42.4
|
42.4
|
42.4
|
42.4
|
0
|
|
Processing
|
$M
|
9,136.2
|
676.3
|
699.5
|
699.5
|
699.5
|
699.5
|
514.7
|
514.7
|
514.7
|
514.7
|
514.7
|
514.7
|
514.7
|
514.7
|
514.7
|
514.7
|
514.7
|
0
|
|
G&A
|
$M
|
729.3
|
48.8
|
48.8
|
48.8
|
48.8
|
48.8
|
44.1
|
44.1
|
44.1
|
44.1
|
44.1
|
44.1
|
44.1
|
44.1
|
44.1
|
44.1
|
44.1
|
0
|
|
D&A
|
$M
|
-1,692.2
|
-109.6
|
-109.6
|
-109.6
|
-109.6
|
-109.6
|
-104.0
|
-104.0
|
-104.0
|
-104.0
|
-104.0
|
-104.0
|
-104.0
|
-104.0
|
-104.0
|
-104.0
|
-104.0
|
0
|
|
Total
|
$M
|
8,844.5
|
651.2
|
680.9
|
680.9
|
680.9
|
680.9
|
497.2
|
497.2
|
497.2
|
497.2
|
497.2
|
497.2
|
497.2
|
497.2
|
497.2
|
497.2
|
497.2
|
0
|
|
Capital Costs
|
|||||||||||||||||||
|
Mining
|
$M
|
812.0
|
59.5
|
68.5
|
66.0
|
66.0
|
46.0
|
46.0
|
46.0
|
46.0
|
46.0
|
46.0
|
46.0
|
46.0
|
46.0
|
46.0
|
46.0
|
46.0
|
0
|
|
Processing
|
$M
|
723.0
|
68.5
|
30.0
|
51.5
|
53.8
|
57.3
|
44.7
|
43.7
|
43.7
|
42.7
|
42.7
|
41.7
|
41.7
|
40.7
|
40.7
|
39.7
|
39.7
|
0
|
|
Other
|
$M
|
512.3
|
44.3
|
60.8
|
34.3
|
31.0
|
26.0
|
26.0
|
27.0
|
27.0
|
28.0
|
28.0
|
29.0
|
29.0
|
30.0
|
30.0
|
31.0
|
31.0
|
0
|
|
Closure
|
$M
|
55.7
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
55.7
|
|
Total
|
$M
|
2,103.1
|
172.3
|
159.3
|
151.8
|
150.8
|
129.3
|
116.7
|
116.7
|
116.7
|
116.7
|
116.7
|
116.7
|
116.7
|
116.7
|
116.7
|
116.7
|
116.7
|
55.7
|
|
Cash Flow
|
|||||||||||||||||||
|
Royalties
|
$M
|
202.0
|
12.5
|
13.0
|
13.0
|
13.0
|
13.0
|
12.5
|
12.5
|
12.5
|
12.5
|
12.5
|
12.5
|
12.5
|
12.5
|
12.5
|
12.5
|
12.5
|
0
|
|
Other Government Payments
|
$M
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Cashflow
|
$M
|
1,459.8
|
-100.5
|
108.4
|
116.0
|
117.0
|
138.5
|
103.3
|
103.3
|
103.3
|
103.3
|
103.3
|
103.3
|
103.3
|
103.3
|
103.3
|
103.3
|
103.3
|
-55.7
|
|
Tax (23%)
|
$M
|
371.7
|
0.0
|
24.9
|
26.7
|
26.9
|
31.9
|
23.8
|
23.8
|
23.8
|
23.8
|
23.8
|
23.8
|
23.8
|
23.8
|
23.8
|
23.8
|
23.8
|
0.0
|
|
After-Tax Cashflow
|
$M
|
1,088.1
|
-100.5
|
83.5
|
89.3
|
90.1
|
106.6
|
79.5
|
79.5
|
79.5
|
79.5
|
79.5
|
79.5
|
79.5
|
79.5
|
79.5
|
79.5
|
79.5
|
-55.7
|
|
Project Economics
|
|||||||||||||||||||
|
After Tax NPV (10%)
|
$M
|
530.4
|
-100.5
|
75.9
|
73.8
|
67.7
|
72.8
|
49.4
|
44.9
|
40.8
|
37.1
|
33.7
|
30.7
|
27.9
|
25.3
|
23.0
|
20.9
|
19.0
|
-12.1
|
| 19.3 |
Sensitivity Analysis
|
| • |
Commodity price
|
| • |
Exchange rate
|
| • |
Operating costs
|
| • |
Capital costs
|
|
Table 19.3: Sensitivity Analysis for ICL Rotem
|
||||
|
Variance from Base Case
|
Commodity Price ($/t FOB)
|
NPV at 10% ($M)
|
||
|
-20%
|
Acids $942/t
|
Fertilizers $339/t
|
Zin Rock $91/t
|
-681.8
|
|
-10%
|
Acids $1,060/t
|
Fertilizers $382/t
|
Zin Rock $103/t
|
-27.2
|
|
0%
|
Acids $1,178/t
|
Fertilizers $424/t
|
Zin Rock $114/t
|
503.4
|
|
10%
|
Acids $1,296/t
|
Fertilizers $466/t
|
Zin Rock $125/t
|
1,087.9
|
|
20%
|
Acids $1,414/t
|
Fertilizers $509/t
|
Zin Rock $137/t
|
1,634.7
|
|
Variance from Base Case
|
Exchange Rate (NIS/$)
|
NPV at 10% ($M)
|
||
|
-20%
|
2.86
|
-681.8
|
||
|
-10%
|
3.22
|
-27.2
|
||
|
0%
|
3.58
|
503.4
|
||
|
10%
|
3.94
|
1,087.9
|
||
|
20%
|
4.30
|
1,634.7
|
||
|
Variance from Base Case
|
Operating Costs ($M)
|
NPV at 10% ($M)
|
||
|
-20%
|
7,075.6
|
1,325.9
|
||
|
-10%
|
7,960.0
|
931.5
|
||
|
0%
|
8,844.5
|
503.4
|
||
|
10%
|
9,728.9
|
129.2
|
||
|
20%
|
10,613.4
|
-284.9
|
||
|
Variance from Base Case
|
Capital Costs ($M)
|
NPV at 10% ($M)
|
||
|
-20%
|
1,682.5
|
719.7
|
||
|
-10%
|
1,892.8
|
625.0
|
||
|
0%
|
2,103.1
|
503.4
|
||
|
10%
|
2,313.4
|
435.7
|
||
|
20%
|
2,523.7
|
341.1
|
||

| 20 |
| 21 |
| 22 |
| 22.1 |
Geology and Mineral Resources
|
| • |
Mineral Resources for the Property have been prepared to industry best practice and conform to the resource categories defined by the SEC in S-K 1300.
|
| • |
The exploration drillhole database contains the following:
|
| o |
Oron – 1,931 drillholes for 36,822 m and 4,508 composite samples.
|
| o |
Rotem – 1,503 drillholes for 68,347 m and 2,791 composite samples.
|
| o |
Zin – 2,126 drillholes for 43,924 m and 5,449 composite samples.
|
| • |
The drilling, logging, and sampling follows a conventional approach suitable for the geology and deposit type. The results achieved are in line with expectations
and, in the QP’s opinion, there are no drilling, sampling, or recovery factors that could materially impact the accuracy and reliability of results.
|
| • |
Drilling is undertaken on a spacing of 200 – 250 m and then infilled on 50 – 70 m spacing where necessary. Mineral Resource classification by ICL Rotem considers
Measured Mineral Resources to be generally within a 250 m drillhole spacing, however, some areas can be assigned Measured Mineral Resources where the drillhole spacing is greater than this due to high confidence in the
geological and structural interpretation of these areas.
|
| • |
Given the high density of drilling at the Rotem, Oron and Zin deposits, the Mineral Resources are classified as Measured. The QP considers this appropriate given
the laterally extensive and stratiform nature of the deposits and the low level of grade variability. The local geology is relatively simple with gentle dips and few significant faults, those that do occur have displacements
of less than a few metres affecting the phosphate bearing seams.
|
| • |
There is significant exploration potential for further phosphate deposits in the surrounding area including the Barir Field, located to the northwest of Rotem.
Currently no concession exists for this area.
|
| 22.2 |
Mining and Mineral Reserves
|
| • |
Mineral Reserves for the Property have been classified in accordance with the definitions for Mineral Reserves in S-K 1300.
|
| • |
Measured Mineral Resources were converted to Mineral Reserves through the application of modifying factors. There are no Indicated or Inferred Mineral Resources
at Rotem, Oron or Zin.
|
| • |
The ICL Rotem mines use conventional open pit mining methods including drilling and blasting (where required) and then utilising a range of diesel hydraulic
excavators and haul trucks. Phosphate is mined by ripping using bulldozers which allows for a selectivity of 0.5 m thickness for mining the phosphate seams.
|
| • |
Mining at Rotem is a combination of contractor and owner operated while mining at Oron and Zin is entirely by contractor.
|
| • |
The current life of mine is 16 years, based on an average mining rate of 5 Mtpa over the total life of mine and a strip ratio of 3.0 (waste (m3) to ore
(t)).
|
| 22.3 |
Mineral Processing
|
| • |
After successful R&D efforts including pilot plant testwork, 250 kt of brown phosphate and 180 kt of bituminous phosphate ores were processed successfully to
produce green and white phosphoric acids, through Plants 30 and 31, respectively.
|
| • |
The QP is of the opinion that the data derived from the testing is conventional and adequate for the purposes of Mineral Resource estimation given the style of
deposit. Pilot trials have been undertaken on significant tonnages of material and the results of which have been used to develop and optimize the flow sheet for processing brown phosphate ore from Oron and bituminous
phosphate ore from Rotem.
|
| • |
Based on this testwork metallurgical recoveries of 69 % were calculated for beneficiation of bituminous phosphate rock at Rotem and 60 % for beneficiation of
brown phosphate rock.
|
| 22.4 |
Infrastructure
|
| • |
The current infrastructure is sufficient to support the planned changes to production and no significant upgrades or changes are required.
|
| 22.5 |
Environment
|
| • |
ICL Rotem has all the current required permits to conduct work on the Property and the Company believes that all required permits to continue production will be
achieved. It is the QP’s opinion that ICL Rotem’s current actions and plans are appropriate to address any issues related to environmental compliance, permitting, relationship with local individuals or groups.
|
| • |
There are currently no known environmental, permitting, or social/community risks that could impact the Mineral Resources or Mineral Reserves.
|
| • |
Progressive restoration of areas where mining has been completed is undertaken by ICL Rotem with positive results.
|
| 23 |
| 23.1 |
Geology and Mineral Resources
|
| • |
Implement and monitor a robust QA/QC system which incorporates standards, duplicates and blank samples to document sampling and laboratory performance.
Establish further geological standard samples of varying grades and send to external laboratories for comparison.
|
| • |
The QP recommends that a 3D block modelling approach should be considered by ICL Rotem for future Mineral Resource estimates. This would aid visualisation and
communication of the resource model and integration with mine planning, scheduling and regular reconciliations with production data.
|
| 23.2 |
Mining and Ore Reserves
|
| • |
Undertake regular reconciliations of mining production data against the geological model.
|
| • |
Undertake regular reviews of dilution and mining recovery.
|
| 23.3 |
Mineral Processing
|
| • |
Continue R&D programmes to identify a metallurgical process route to produce white phosphoric acid from brown phosphate rock.
|
| • |
Continue R&D programmes to investigate potential reprocessing of tailings material, which contains on average approximately 17 % P2O5.
|
| • |
Continue R&D programmes to develop saleable products from the gypsum tailings.
|
| 23.4 |
Environmental Studies, Permitting and Social or Community Impact
|
| • |
Continue active engagement with local communities and stakeholders through formal and informal projects and outreach.
|
| • |
Continue to meet monthly with representatives from the Ministry of Energy and Infrastructures and the Parks Authority to review the active programmes, address
any issues and look for areas for improvements.
|
| • |
Continue to work closely with Be’er Sheva University and the Parks Authority to review the status and benefits of ongoing restoration programmes and identify
any areas for improvement.
|
| • |
Data and information pertaining to current plans to address environmental compliance and local individuals or groups should become more transparent and ICL
Rotem should consider the requirement to disclose this information more clearly and separately from the overall corporate responsibility report and information disclosed on the ICL corporate website.
|
| • |
Whilst Rotem is in a constant state of progressive development and reclamation of depleted open pits, it is recommended that a Mine and Facility Closure Plan is
developed in order to align with accepted international best practice.
|
| 24 |
REFERENCES
|
| 25 |
| • |
Information available to WAI at the time of preparation of this report,
|
| • |
Assumptions, conditions, and qualifications as set forth in this report, and
|
| • |
Data, reports, and other information supplied by ICL and other third-party sources.
|
| 26 |
|
Qualified Person or Firm
|
Signature
|
Date
|
|
Wardell Armstrong International
|
“signed”
|
February 27, 2025
|