XML 364 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial Instruments and Risk Management
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about financial instruments [abstract]  
Note 21 - Financial Instruments and Risk Management
Note 21 - Financial Instruments and Risk Management
 
A. General
 
The Company has extensive international operations wherein it is exposed to credit, liquidity and market risks (including currency, interest and other price risks). In order to reduce the exposure to these risks, the Company holds financial derivative instruments, (including forward transactions, SWAP transactions, and options) to reduce the exposure to foreign currency risks, commodity price risks, energy and marine transport and interest risks. Furthermore, the Company holds derivative financial instruments to hedge the exposure and changes in the cash flows.
 
The transactions in derivatives are executed with large Israeli and non-Israeli financial institutions, and therefore Company management believes the credit risk in respect thereof is low.
 
This Note presents information about the Company's exposure to each of the above risks, and the Company's objectives, policies and processes for measuring and managing risk.
 
The Company regularly monitor the extent of our exposure and the rate of the hedging transactions for the various risks described below. The Company execute hedging transactions according to our hedging policy with reference to the actual developments and expectations in the various markets.
 
B. Groups and measurement bases of financial assets and financial liabilities
 
 
As of December 31, 2024
 
Financial assets
Financial liabilities
 
Measured at
fair value
through the
statement of
income
Measured at
amortized
cost
Measured at
fair value
through the
statement of
income
Measured at
amortized cost
 
$ millions
 
Current assets
       
Cash and cash equivalents
-
327
-
-
Short-term investments and deposits
-
115
-
-
Trade receivables
-
1,260
-
-
Other receivables
-
33
-
-
Foreign currency derivative designated as economic hedge
12
-
-
-
Foreign currency and interest derivative instruments designated as cash flow hedge
4
-
-
-
Non-current assets
       
Foreign currency and interest derivative instruments designated as cash flow hedge
3
-
-
-
Other non-current assets
-
20
-
-
Total financial assets
19
1,755
-
-
Current liabilities
       
Short term debt
-
-
-
(384)
Trade payables
-
-
-
(1,002)
Other current liabilities
-
-
-
(156)
Foreign currency derivative designated as economic hedge
-
-
(11)
-
Foreign currency and interest derivative instruments designated as cash flow hedge
-
-
(3)
-
Non-current liabilities
       
Long term debt and debentures
-
-
-
(1,909)
Foreign currency and interest derivative instruments designated as cash flow hedge
-
-
(4)
-
Other non- current liabilities
-
-
-
(41)
Total financial liabilities
-
-
(18)
(3,492)
Total financial instruments, net
19
1,755
(18)
(3,492)

 
 
As of December 31, 2023
 
Financial assets
Financial liabilities
 
Measured at
fair value
through the
statement of
income
Measured at
amortized
cost
Measured at
fair value
through the
statement of
income
Measured at
amortized
cost
 
$ millions
 
Current assets
       
Cash and cash equivalents
-
420
-
-
Short-term investments and deposits
-
172
-
-
Trade receivables
-
1,376
-
-
Other receivables
-
94
-
-
Foreign currency derivative designated as economic hedge
43
-
-
-
Foreign currency and interest derivative instruments designated as cash flow hedge
10
-
-
-
Non-current assets
       
Foreign currency and interest derivative instruments designated as cash flow hedge
1
-
-
-
Other non-current assets
-
22
-
-
Total financial assets
54
2,084
-
-
Current liabilities
       
Short term debt
-
-
-
(858)
Trade payables
-
-
-
(912)
Other current liabilities
-
-
-
(180)
Foreign currency derivative designated as economic hedge
-
-
(4)
-
Foreign currency and interest derivative instruments designated as cash flow hedge
-
-
(3)
-
Non-current liabilities
       
Long term debt and debentures
-
-
-
(1,829)
Foreign currency and interest derivative instruments designated as cash flow hedge
-
-
(7)
-
Other non- current liabilities
-
-
-
(41)
Total financial liabilities
-
-
(14)
(3,820)
Total financial instruments, net
54
2,084
(14)
(3,820)

 

C. Credit risk
 
(1) General
 
(a) Customer credit risks
 
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and it arises mainly from the Company’s receivables from customers and from other receivables as well as from investments in securities.
 
The Company sells to a wide range and large number of customers, including customers with material credit balances. On the other hand, the Company does not have a concentration of sales to individual customers.
 
The Company has a regular policy of ensuring the credit risk of its customers by means of purchasing credit insurance with insurance companies, other than sales to government agencies and sales in small amounts. Most of all other sales are executed only after receiving approval of coverage in the necessary amount from an insurance company or other collaterals of a similar level. Part of the Brazilian companies are using uninsured model based on self-disclosure underwriting, with local collateral structure and credit committee policy.
 
The use of an insurance company as aforementioned ensures that the credit risk is managed professionally and objectively by an expert external party and transfers most of the credit risk to third parties. Nevertheless, the common deductible in credit insurances is 10% (even higher in a small number of cases) thus the Company is still exposed to part of the risk, out of the total
 
In addition, the Company has an additional deductible cumulative annual amount of approximately $6 million through a wholly‑owned captive reinsurance company.
 
Most of the Company’s customers have been trading with the Company for many years and only rarely have credit losses been incurred by the Company. The financial statements include specific allowance for doubtful debts that appropriately reflect, in Management’s opinion, the credit loss in respect of accounts receivables which are considered doubtful.
 
(b) Credit risks in respect of deposits
 
The Company deposits its balance of liquid financial assets in bank deposits and in securities. All the deposits are with a diversified group of leading banks preferably with banks that provide loans to the Company.
 
(2) Maximum Exposure to credit risk
 
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:
 
 
As of December 31
 
Carrying amount ($ millions)
 
2024
2023
 
Cash and cash equivalents
327
420
Short term investments and deposits
115
172
Trade receivables
1,260
1,376
Other receivables
33
94
Derivatives
19
54
Other non-current assets
20
22
 
1,774
2,138

 
The maximum exposure to credit risk for trade receivables, at the reporting date by geographic region was:
 
 
As of December 31
 
Carrying amount ($ millions)
 
2024
2023
 
South America
390
409
Europe
310
352
Asia
278
313
North America
187
196
Israel
75
80
Other
20
26
 
1,260
1,376

 
(3) Aging of debts and impairment losses
 
The aging of trade receivables at the reporting date was:
 
 
As of December 31
 
2024
2023
 
Gross
Impairment
Gross
Impairment
 
$ millions
$ millions
$ millions
$ millions
 
Not past due
1,150
1
1,258
(3)
Past due up to 3 months
79
(1)
102
(1)
Past due 3 to 12 months
35
(5)
27
(7)
Past due over 12 months
22
(21)
2
(2)
 
1,286
(26)
1,389
(13)

 
 
The movement in the allowance for doubtful accounts during the year was as follows:
 
 
2024
2023
 
$ millions
$ millions
 
Balance as of January 1
13
8
Additional allowance
16
5
Changes due to translation differences
(3)
-
Balance as of December 31
26
13

 
D. Liquidity risk
 
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to timely meet its liabilities, under both normal and stressed conditions, without incurring unwanted losses.
 
The Company manages the liquidity risk by holding cash balances, short-term deposits and secured bank credit facilities.
 
The following are the contractual maturities of financial liabilities, including estimated interest payments:
 
 
As of December 31, 2024
 
Carrying amount
12 months or less
1-2 years
3-5 years
More than 5 years
 
$ millions
 
Non-derivative financial liabilities
         
Short term debt (not including current maturities)
276
282
-
-
-
Trade payables
1,002
1,002
-
-
-
Other current liabilities
156
156
-
-
-
Long-term debt, debentures and others
2,058
185
546
792
1,276
 
3,492
1,625
546
792
1,276
Financial liabilities – derivative instruments
         
Foreign currency and interest derivative designated as economic hedge
11
11
-
-
-
Foreign currency and interest derivative designated as cash flow hedge
7
3
4
-
-
 
18
14
4
-
-

 
As of December 31, 2023
 
Carrying amount
12 months or less
1-2 years
3-5 years
More than 5 years
 
$ millions
 
Non-derivative financial liabilities
         
Short term debt (not including current maturities)
283
300
-
-
-
Trade payables
912
912
-
-
-
Other current liabilities
180
180
-
-
-
Long-term debt, debentures and others
2,445
666
599
653
1,339
 
3,820
2,058
599
653
1,339
Financial liabilities – derivative instruments
         
Foreign currency and interest derivative designated as economic hedge
4
4
-
-
-
Foreign currency and interest derivative designated as cash flow hedge
10
3
7
-
-
 
14
7
7
-
-

 
E. Market risk
 
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the fair value or future cash flows of a financial instrument.
 
1. Interest risk
 
The Company has loans bearing variable interests and therefore its financial results and cash flows are exposed to fluctuations in the market interest rates.
 
From time to time, the Company uses financial instruments including derivatives in order to hedge this exposure. The Company uses interest rate swap and cross currency swaps contracts mainly in order to reduce the exposure to cash flow risk in respect of changes in interest rates.
 
 
(a) Interest Rate Profile
 
Set forth below are details regarding the type of interest on the Company’s non-derivative interest‑bearing financial instruments:
 
 
As of December 31
 
2024
2023
 
$ millions
$ millions
 
Fixed rate instruments
 
 
Financial assets
387
387
Financial liabilities
(1,508)
(2,017)
 
(1,121)
(1,630)
Variable rate instruments
   
Financial assets
49
49
Financial liabilities
(791)
(682)
 
(742)
(633)

 
(b) Sensitivity analysis for fixed rate instruments
 
Most of the Company’s instruments bearing fixed interest are not measured at fair value through the statement of income. Therefore, changes in the interest rate will not have any impact on the profit or loss in respect of changes in the value of assets and liabilities bearing fixed interest.
 
(c) Sensitivity analysis for variable rate instruments
 
The below analysis assumes that all other variables (except for the interest rate), in particular foreign currency rates, remain constant.
 
 
As of December 31, 2024
 
Impact on profit (loss)
 
Decrease of 1% in interest
Decrease of 0.5% in interest
Increase of 0.5% in interest
Increase of 1% in interest
 
$ millions
 
SWAP instruments
       
Changes in Israeli Shekel interest
14.8
7.0
(6.8)
(13.3)

 

(d) Terms of derivative financial instruments used to hedge interest risk
 
 
As of December 31, 2024
 
Carrying amount
(fair value)
Stated amount
Maturity date
Interest rate range
 
$ millions
$ millions
Years
%
 
Israeli Shekel
       
SWAP contracts from fixed ILS interest to fixed USD interest
(3)
206
2025-2034
2.4%

 
 
As of December 31, 2023
 
Carrying amount
(fair value)
Stated amount
Maturity date
Interest rate range
 
$ millions
$ millions
Years
%
 
Israeli Shekel
       
SWAP contracts from fixed ILS interest to fixed USD interest
(5)
344
2024-2034
2.4-4.74%

 
2. Currency risk 
 
The Company is exposed to currency risk with respect to sales, purchases, assets and liabilities that are denominated in a currency other than the functional currency of the Company. The main exposure is the New Israeli Shekel, Euro, British Sterling, Chinese Yuan Brazilian Real and Turkish Lira.
 
The Company enters foreign currency derivatives – forward exchange transactions and currency options – all in order to protect the Company from the risk that the eventual cash flows, resulting from existing assets and liabilities, and sales and purchases of goods within the framework of firm or anticipated commitments (based on a budget of up to one year), denominated in foreign currency, will be affected by changes in the exchange rates.
 
(a) Sensitivity analysis
 
A 10% increase at the rate of the US dollar against the following currencies would have increased (decreased) profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.
 
 
As of December 31,
 
Impact on profit (loss)
 
2024
2023
 
$ millions
$ millions
 
Non-derivative financial instruments
   
US Dollar/Euro
(54)
(82)
US Dollar/Israeli Shekel
73
70
US Dollar/British Pound
(1)
2
US Dollar/Brazilian Real
-
31
US Dollar/Chinese Yuan
-
21

 
A 10% decrease of the US dollar against the above currencies as of December 31, 2024, would have the same effect but in the opposite direction.
 
Presented hereunder is a sensitivity analysis of the Company’s foreign currency derivative instruments. Any change in the exchange rates of the principal currencies shown below would have increased (decreased) profit and loss and equity by the amounts shown below. This analysis assumes that all other variables remain constant.
 
 
As of December 31, 2024
 
Increase 10%
Increase 5%
Decrease 5%
Decrease 10%
 
$ millions
 
US Dollar/Brazilian Real
       
Forward transactions
1
1
(1)
(2)
         
US Dollar/Israeli Shekel
       
Forward transactions
(66)
(34)
40
83
Forward transactions hedge accounting
(31)
(17)
15
33
SWAP
(17)
(9)
10
21
         
US Dollar/British Pound
       
Options
(3)
(2)
2
4
         
Euro/ US Dollar
       
Forward transactions
18
9
(8)
(15)
Options
4
2
(2)
(3)

 

(b) Terms of derivative financial instruments used to reduce foreign currency risk
 
 
As of December 31, 2024
 
Carrying amount
Stated amount
Average
 
$ millions
exchange rate
 
Forward contracts
     
US Dollar/Israeli Shekel
(1)
808
3.7
Euro/US Dollar
2
177
1.1
US Dollar/Brazilian Real
-
18
6.0
British Pound/Euro
-
 115
 1.2
British Pound/US Dollar
-
8
1.2
Euro/Chinese Yuan Renminbi
-
14
7.7
Other
-
12
-
Forward contracts hedge accounting
     
US Dollar/Israeli Shekel
2
320
3.7
Currency and interest SWAPs
     
US Dollar/Israeli Shekel
(3)
206
3.7
Put options
     
US Dollar/Israeli Shekel
-
-
3.7
Euro/US Dollar
1
40
1.1
US Dollar/Japanese Yen
-
5
152.0
British Pound/US Dollar
-
12
1.2
Call options
     
US Dollar/Israeli Shekel
-
-
3.7
Euro/US Dollar
-
40
1.1
US Dollar/Japanese Yen
-
5
152.0
British Pound/US Dollar
-
12
1.2

 
 
As of December 31, 2023
 
Carrying amount
Stated amount
Average exchange rate
 
$ millions
 
 
Forward contracts
     
US Dollar/Israeli Shekel
35
735
3.7
Euro/US Dollar
5
12
1.1
US Dollar/Brazilian Real
-
14
5.0
British Pound/US Dollar
-
8
1.2
Euro/Chinese Yuan Renminbi
(1)
82
7.7
Other
-
54
293.9
Forward contracts hedge accounting
     
US Dollar/Israeli Shekel
6
345
3.7
Currency and interest SWAPs
     
US Dollar/Israeli Shekel
(5)
344
3.7
Put options
     
US Dollar/Israeli Shekel
-
-
3.7
Euro/US Dollar
-
45
1.1
US Dollar/Japanese Yen
-
5
140.7
British Pound/US Dollar
-
12
1.2
Call options
     
US Dollar/Israeli Shekel
-
-
3.7
Euro/US Dollar
-
45
1.1
US Dollar/Japanese Yen
-
5
140.7
British Pound/US Dollar
-
12
1.2

 
(c) Linkage terms of monetary balances – in millions of dollars
 
 
As of December 31, 2024
 
US Dollar
Euro
British Pound
Israeli Shekel
Brazilian Real
Chinese Yuan Renminbi
Other
Total
 
Non-derivative instruments:
               
Cash and cash equivalents
55
20
9
2
69
151
21
327
Short term investments and deposits
108
1
-
-
-
6
-
115
Trade receivables
545
224
39
37
297
81
37
1,260
Other receivables
-
18
2
4
5
-
4
33
Other non-current assets
9
5
-
1
5
-
-
20
Total financial assets
717
268
50
44
376
238
62
1,755
Short-term debt
163
148
12
50
6
3
2
384
Trade payables
196
201
24
408
103
61
9
1,002
Other current liabilities
43
52
6
32
13
9
1
156
Long term debt, debentures and others
802
784
8
275
13
24
3
1,909
Other non-current liabilities
7
33
-
-
-
-
1
41
Total financial liabilities
1,211
1,218
50
765
135
97
16
3,492
Total non-derivative financial instruments, net
(494)
(950)
-
(721)
241
141
46
(1,737)
Derivative instruments:
               
Forward transactions
-
177
8
808
18
-
141
1,152
Forward transactions hedge accounting
-
-
-
320
-
-
-
320
Cylinder
-
40
12
-
-
-
5
57
SWAPS – US dollar into Israeli shekel
-
-
-
206
-
-
-
206
Total derivative instruments
-
217
20
1,334
18
-
146
1,735
Net exposure
(494)
(733)
20
613
259
141
192
(2)

 

 
As of December 31, 2023
 
US Dollar
Euro
British Pound
Israeli Shekel
Brazilian Real
Chinese Yuan Renminbi
Others
Total
 
Non-derivative instruments:
               
Cash and cash equivalents
78
10
15
2
65
230
20
420
Short term investments and deposits
163
1
-
-
-
5
3
172
Trade receivables
523
261
58
66
355
78
35
1,376
Other receivables
50
22
1
14
1
1
5
94
Other non-current assets
10
4
-
1
7
-
-
22
Total financial assets
824
298
74
83
428
314
63
2,084
Short-term debt
483
143
24
199
6
3
-
858
Trade payables
194
225
33
308
91
57
4
912
Other current liabilities
42
82
3
27
14
11
1
180
Long term debt, debentures and others
808
689
12
269
19
28
4
1,829
Other non-current liabilities
1
39
-
-
1
-
-
41
Total financial liabilities
1,528
1,178
72
803
131
99
9
3,820
Total non-derivative financial instruments, net
(704)
(880)
2
(720)
297
215
54
(1,736)
Derivative instruments:
               
Forward transactions
-
12
8
735
14
-
136
905
Forward transactions hedge accounting
-
-
-
345
-
-
-
345
Cylinder
-
45
12
-
-
-
5
62
SWAPS – US dollar into Israeli shekel
-
-
-
344
-
-
-
344
Total derivative instruments
-
57
20
1,424
14
-
141
1,656
Net exposure
(704)
(823)
22
704
311
215
195
(80)

 

3. Hedge accounting
 
The Company is exposed to changes in the exchange rate of the Israeli shekel and euro against the dollar in respect of principal and interest in certain debentures, loans, labor costs, sales and other operating expenses. The Company's risk management strategy is to hedge the changes in cash flows deriving from liabilities, labor costs and other operational costs denominated in Israeli shekels by using derivatives. These exposures are hedged from time to time, according to the assessment of the exposure and inherent risks against which the Company chooses to hedge, in accordance with the Company's risk management strategy.
 
In view of the above, the Company designated several forward contracts and options transactions for cash flow hedge and applied hedge accounting. These transactions, which include a portion of labor costs and other operational costs denominated in Israeli shekel and sales denominated in euro, are intended to secure the effect of the change in the exchange rate of the dollar against the hedged portion, thereby protecting the Company's operating income from currency fluctuation. The Company applies a 1:1 hedging ratio. The main source of potential ineffectiveness in these hedging ratios is negligible schedule differences between the hedged item and the hedging instrument. As of the date of the hedge transaction, the total balance of the hedged instruments amounted to about $360 million.
 
F. Fair value of financial instruments
 
The carrying amounts in the books of certain financial assets and financial liabilities, including cash and cash equivalents, investments, short-term deposits and loans, receivables and other debit balances, long-term investments and receivables, short-term credit, payables and other credit balances, long-term loans bearing variable interest and other liabilities, and derivative financial instruments, correspond to or approximate their fair value.
 
The following table details the book value and the fair value of financial instrument groups presented in the financial statements not in accordance with their fair value:
 
 
As of December 31, 2024
As of December 31, 2023
 
Carrying
amount
Fair value
Carrying
amount
Fair value
 
$ millions
$ millions
 
Loans bearing fixed interest (1)
287
271
337
306
Debentures bearing fixed interest
       
Marketable (2)
909
845
1,208
1,118
Non-marketable (3)
47
47
196
194
 
 1,243
 1,163
 1,741
 1,618

 
  (1)
The fair value of the Euro loans bearing fixed interest is based on calculation of the present value of the cash flows in respect of the principal and the interest and is discounted at the market interest rates on the measurement date for similar loans having similar characteristics and is classified as Level 2 in the fair value hierarchy. The average discount interest as of December 31, 2024, for the Euro loans was 4.5% (December 31, 2023 – 5.3%).
 
  (2)
The fair value of the marketable debentures is based on the quoted stock exchange price and is classified as Level 1 in the fair value hierarchy.
 
  (3)
The fair value of the non-marketable debentures is based on present value calculation of the cash flows in respect of the principal and interest and is discounted at the market customary SOFR rate for similar loans with similar characteristics and is classified as Level 2 in the fair value hierarchy. The average discount interest as of December 31, 2024, was 6.7% (December 31, 2023 – 8.1%).
 
G. Hierarchy of fair value
 
The following table presents an analysis of the financial instruments measured by fair value, using the valuation method. (See Note 4).
 
The following levels were defined:
 
Level 2: Observed data (directly or indirectly) not included in Level 1 above.
 
Level 2
As of December 31, 2024
As of December 31, 2023
$ millions
$ millions
 
Derivatives designated as economic hedge, net
1
39
Derivatives designated as cash flow hedge, net
-
1
 
1
40