XML 372 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Operating Segments (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of operating segments [abstract]  
Schedule of operating segment data
B. Operating segment data
 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2024
             
               
Sales to external parties
1,220
1,462
2,049
1,932
178
-
6,841
Inter-segment sales
19
194
166
18
3
(400)
-
Total sales
1,239
1,656
2,215
1,950
181
(400)
6,841
               
Cost of sales
821
1,006
1,515
1,426
175
(358)
4,585
Segment operating income (loss)
224
250
358
128
(22)
(65)
873
Other expenses not allocated to the segments
           
(98)
Operating income
           
775
               
Financing expenses, net
           
(140)
Share in earnings of equity-accounted investees
           
1
Income before income taxes
           
636
               
Depreciation, amortization and impairment
57
242
191
74
15
31
610
Capital expenditures
94
332
340
98
8
30
902
Capital expenditures as part of business combination
-
-
-
92
-
-
92

 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2023
             
               
Sales to external parties
1,206
1,973
2,141
2,047
169
-
7,536
Inter-segment sales
21
209
209
26
3
(468)
-
Total sales
1,227
2,182
2,350
2,073
172
(468)
7,536
               
Cost of sales
815
1,011
1,658
1,641
178
(438)
4,865
Segment operating income (loss)
220
668
350
51
(34)
(37)
1,218
Other expenses not allocated to the segments
           
(77)
Operating income
           
1,141
               
Financing expenses, net
           
(168)
Share in earnings of equity-accounted investees
           
1
Income before income taxes
           
974
               
Depreciation and amortization
57
175
207
68
17
12
536
               
Capital expenditures
91
384
270
92
13
23
873

 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2022
             
               
Sales to external parties
1,737
3,031
2,676
2,376
195
-
10,015
Inter-segment sales
29
282
255
46
3
(615)
-
Total sales
1,766
3,313
2,931
2,422
198
(615)
10,015
               
Cost of sales
890
1,020
1,795
1,648
191
(561)
4,983
Segment operating income (loss)
628
1,822
785
378
(17)
(87)
3,509
Other income not allocated to the segments
           
7
Operating income
           
3,516
               
Financing expenses, net
           
(113)
Share in earnings of equity-accounted investees
           
1
Income before income taxes
           
3,404
               
Depreciation and amortization
61
166
179
70
13
9
498
               
Capital expenditures
90
346
254
101
14
17
822

Schedule of sales by geographical location of the customers
The following table presents the distribution of ICL's sales by geographical location of the customer:
 
 
2024
2023
2022
 
$
millions
% of
sales
$
millions
% of
sales
$
millions
% of
sales
 
Brazil
1,228
18
1,530
20
2,200
22
USA
1,176
17
1,262
17
1,457
15
China
1,068
16
1,059
14
1,495
15
United Kingdom
317
5
428
6
448
4
Germany
315
5
340
5
417
4
Spain
301
4
348
5
365
4
Israel
285
4
274
4
344
3
France
256
4
254
3
305
3
India
197
3
196
3
505
5
Netherlands
149
2
171
2
264
3
All other
1,549
22
1,674
21
2,215
22
Total
6,841
100
7,536
100
10,015
100

Schedule of sales by geographical location of the customer by operating segments
The following table presents the distribution of the operating segments sales by geographical location of the customer:
 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2024
             
Europe
391
478
542
731
128
(147)
2,123
Asia
438
352
613
249
31
(19)
1,664
South America
21
402
307
627
-
(4)
1,353
North America
329
202
567
170
3
(4)
1,267
Rest of the world
60
222
186
173
19
(226)
434
Total
1,239
1,656
2,215
1,950
181
(400)
6,841

 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2023
             
Europe
432
624
613
746
126
(209)
2,332
Asia
361
539
587
257
30
(30)
1,744
South America
25
524
368
753
-
(5)
1,665
North America
349
260
614
138
2
(12)
1,351
Rest of the world
60
235
168
179
14
(212)
444
Total
1,227
2,182
2,350
2,073
172
(468)
7,536

 
 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2022
             
Europe
574
698
755
880
144
(242)
2,809
Asia
664
1,008
781
286
36
(32)
2,743
South America
40
938
496
849
-
(8)
2,315
North America
401
365
654
166
1
(10)
1,577
Rest of the world
87
304
245
241
17
(323)
571
Total
1,766
3,313
2,931
2,422
198
(615)
10,015

Schedule of sales by geographical location of the assets
The following table presents the distribution of the Company’s sales by geographical location of the main facilities from which they were produced.
 
 
For the year ended December 31
 
2024
2023
2022
 
$ millions
$ millions
$ millions
 
Israel
3,118
3,595
5,611
Europe
2,368
2,610
3,361
South America
1,213
1,482
1,994
North America
1,000
999
1,038
Asia
802
788
1,123
Other
55
52
61
 
8,556
9,526
13,188
Intercompany sales
(1,715)
(1,990)
(3,173)
Total
6,841
7,536
10,015

Schedule of operating income (loss) by geographical location of the assets
The following table presents operating income by geographical location of the assets from which it was produced:
 
 
For the year ended December 31
 
2024
2023
2022
 
$ millions
$ millions
$ millions
 
Israel
516
857
2,668
Asia
185
130
221
South America
115
112
184
Europe
(11)
74
445
North America
(5)
45
131
Other
7
4
5
Intercompany eliminations
(32)
(81)
(138)
Total
775
1,141
3,516

Schedule of non-current assets by geographical location of the assets
The following table present the non-current assets by geographical location of the assets (*)
 
 
As of December 31
 
2024
2023
 
$ millions
$ millions
 
Israel
4,637
4,454
Europe
1,518
1,581
North America
450
369
Asia
435
441
South America
389
456
Other
5
5
Total
7,434
7,306

 
(*) Mainly consist of property, plant and equipment, intangible assets and non-current inventories.