XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
ASSETS    
Cash and cash equivalents $ 38,469 $ 37,744
Available-for-sale marketable securities 866 890
Trade receivables, net 30,048 28,367
Other accounts receivable and prepaid expenses 5,606 6,696
Total current assets 74,989 73,697
LONG-TERM RECEIVABLES:    
Severance pay fund 407 351
Other long-term receivables 3,673 2,287
Total long-term receivables 4,080 2,638
PROPERTY AND EQUIPMENT, NET 1,927 1,898
INTANGIBLE ASSETS, NET 29,368 30,058
GOODWILL 50,792 44,663
Total assets 161,156 152,954
LIABILITIES AND SHAREHOLDERS' EQUITY    
Trade payables 4,286 4,722
Accrued expenses and other accounts payable 18,100 17,188
Deferred tax liability 2,774 3,422
Deferred revenues 9,040 4,160
Total current liabilities 34,200 29,492
ACCRUED SEVERANCE PAY 1,251 1,245
LONG TERM LIABILITIES: 1,877 750
LIABILITIES DUE TO ACQUISITION ACTIVITIES 1,331 1,192
COMMITMENTS AND CONTINGENCIES      
REDEEMABLE NON-CONTROLLING INTEREST 2,140 1,914
SHAREHOLDERS' EQUITY:    
Ordinary shares of NIS 0.1 par value - Authorized: 50,000,000 shares at December 31, 2012 and June 30, 2013; Issued and Outstanding: 36,626,728 and 36,748,312 shares at December 31, 2012 and June 30, 2013, respectively 815 811
Additional paid-in capital 125,743 125,288
Accumulated other comprehensive loss (1,848) (586)
Accumulated deficit (5,123) (7,727)
Total Magic shareholders' equity 119,587 117,786
Non-controlling interests 770 575
Total shareholders' equity 120,357 118,361
Total liabilities, redeemable non-controlling interest and shareholders' equity $ 161,156 $ 152,954