XML 44 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Tables)
12 Months Ended
Dec. 31, 2015
Comm It Group [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the fair value of the assets and liabilities acquired:
 
 
 
As reported
 
 
 
 
 
 
 
on December
 
 
 
 
 
 
 
31, 2012
 
Adjustment
 
Modified
 
 
 
 
 
 
 
 
 
Net assets
 
$
1,219
 
$
14
 
$
1,233
 
Non-controlling interest
 
 
(1,880)
 
 
130
 
 
(1,750)
 
Intangible assets
 
 
3,873
 
 
397
 
 
4,270
 
Goodwill
 
 
5,809
 
 
439
 
 
6,248
 
Deferred tax liability, net
 
 
-
 
 
(1,068)
 
 
(1,068)
 
 
 
 
 
 
 
 
 
 
 
 
Net assets acquired
 
$
9,021
 
$
(88)
 
$
8,933
 
Pilat Europe Limited Ltd and Pilat North America Inc [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the estimated fair values of the assets acquired and liabilities at the date of acquisition:
 
Net assets
 
$
490
 
Intangible assets
 
 
715
 
 
 
 
 
 
Total assets acquired
 
$
1,205
 
Valinor Ltd [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the estimated fair values of the assets acquired and liabilities at the date of acquisition:
 
Net assets
 
$
119
 
Intangible assets
 
 
464
 
Goodwill
 
 
1,035
 
 
 
 
 
 
Total assets acquired
 
$
1,618
 
Dario solutions IT Ltd [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the estimated fair values of the assets acquired and liabilities at the date of acquisition:
 
Net Assets
 
$
371
 
Intangible assets
 
 
707
 
Goodwill
 
 
2,645
 
 
 
 
 
 
Total assets acquired
 
$
3,723
 
Allstates Technical Services, LLC [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the estimated fair values of the assets acquired and liabilities at the date of acquisition:
 
Net Assets
 
$
3,063
 
Intangible assets
 
 
2,874
 
Goodwill
 
 
5,026
 
 
 
 
 
 
Total assets acquired
 
$
10,963
 
Formula Telecom Solutions Ltd [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the estimated fair values of the assets acquired and liabilities at the date of acquisition:
 
Net Assets
 
$
(57)
 
Intangible assets
 
 
2,951
 
Goodwill
 
 
2,906
 
 
 
 
 
 
Total assets acquired
 
$
5,800
 
Infinigy Solutions LLC [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the estimated fair values of the assets acquired and liabilities at the date of acquisition:
   
Net Assets, excluding cash acquired
 
$
(405)
 
Non-controlling interest
 
 
(1,100)
 
Intangible assets
 
 
1,305
 
Goodwill
 
 
2,012
 
 
 
 
 
 
Total assets acquired net of acquired cash
 
$
1,812
 
Comblack IT Ltd. [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the estimated fair values of the assets acquired and liabilities at the date of acquisition:   
Net Assets, excluding cash acquired
 
$
1,182
 
Non-controlling interest
 
 
(3,273)
 
Intangible assets
 
 
3,652
 
Goodwill
 
 
4,799
 
 
 
 
 
 
Total assets acquired net of acquired cash
 
$
6,360