XML 66 R51.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Oct. 31, 2016
Jul. 11, 2016
Jul. 06, 2016
Dec. 31, 2015
Jun. 30, 2015
Apr. 14, 2015
Dec. 31, 2014
Oct. 01, 2014
Business Acquisition [Line Items]                  
Goodwill $ 91,002       $ 63,308     $ 55,490  
Formula Telecom Solutions Ltd [Member]                  
Business Acquisition [Line Items]                  
Net assets                 $ (57)
Intangible assets                 2,951
Goodwill                 2,906
Total assets acquired                 $ 5,800
Comblack IT Ltd. [Member]                  
Business Acquisition [Line Items]                  
Net assets             $ (405)    
Non-controlling interest             (989)    
Intangible assets             1,249    
Goodwill             1,966    
Total assets acquired             $ 1,821    
Infinigy Solutions LLC [Member]                  
Business Acquisition [Line Items]                  
Net assets           $ 1,182      
Non-controlling interest           (3,590)      
Intangible assets           3,675      
Goodwill           5,260      
Total assets acquired           $ 6,527      
Roshtov Software Industries Ltd [Member]                  
Business Acquisition [Line Items]                  
Net assets [1]       $ 15          
Non-controlling interest     $ (14,012) (14,012) [1]          
Intangible assets [1]       22,439          
Deferred tax liability [1]       (5,610)          
Goodwill [1]       17,718          
Total assets acquired [1]       $ 20,550          
Shavit Software 2009 Ltd [Member]                  
Business Acquisition [Line Items]                  
Net assets [1]   $ 801              
Intangible assets [1]   4,215              
Deferred tax liability [1]   (1,053)              
Goodwill [1]   2,873              
Total assets acquired [1],[2]   $ 6,836              
Comm IT Embedded Ltd [Member]                  
Business Acquisition [Line Items]                  
Net assets [1] 2,174                
Non-controlling interest [1] (1,209)                
Intangible assets [1] 2,106                
Deferred tax liability [1] (427)                
Goodwill [1] 6,240                
Total assets acquired [1] $ 8,884                
[1] The estimated fair values of the tangible and intangible assets are provisional and are based on information that was available as of the acquisition date to estimate the fair value of these amounts. The Company's management believes the information provides a reasonable basis for estimating the fair values of these amounts, but is waiting for additional information necessary to finalize those fair values. Therefore, provisional measurements of fair value reflected are subject to change. The Company expects to finalize the tangible and intangible assets valuation and complete the acquisition accounting as soon as practicable but no later than the measurement period.
[2] On November 2016, the Company obtained a loan in the amount of $ 31,356 linked to the New Israel shekel from an Israeli financial institution. The principal amount of the loan is payable in seven equal annual installments with the final payment due on November 2, 2023 and bears a fixed interest rate of 2.60% per annum, payable in two semi-annual payments.