XML 45 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combination, Significant Transaction and Sale of Business (Tables)
 12 Months Ended
Dec. 31, 2017
Business Acquisition [Line Items]  
Summary of estimated fair values of the assets acquired and liabilities

      December 31,  
      2016     2017 (*)  
               
  Net assets, excluding cash acquired   $ 2,174     $ (1,822 )
  Non-controlling interest     (1,209 )     -  
  Intangible assets     2,370       1,149  
  Deferred tax liability     (493 )     -  
  Goodwill     6,042       1,723  
                   
  Total assets acquired net of acquired cash   $ 8,884     $ 1,050  

 

  (*) The estimated fair values of the tangible and intangible assets referring to acquisition which were made in 2017 are provisional and are based on information that was available as of the acquisition date to estimate the fair value of these amounts. The Company’s management believes the information provides a reasonable basis for estimating the fair values of these amounts, but is waiting for additional information necessary to finalize those fair values. Therefore, provisional measurements of fair value reflected are subject to change. The Company expects to finalize the tangible and intangible assets valuation and complete the acquisition accounting as soon as practicable but no later than the measurement period.
Comblack IT Ltd. [Member]  
Business Acquisition [Line Items]  
Summary of estimated fair values of the assets acquired and liabilities

  Net assets, excluding cash acquired   $ (405 )
  Non-controlling interest     (989 )
  Intangible assets     1,249  
  Goodwill     1,966  
           
  Total assets acquired net of acquired cash   $ 1,821  
Infinigy Solutions LLC [Member]  
Business Acquisition [Line Items]  
Summary of estimated fair values of the assets acquired and liabilities

 Net assets, excluding cash acquired $1,182 
 Non-controlling interest  (3,590)
 Intangible assets  3,675 
 Goodwill  5,260 
      
 Total assets acquired net of acquired cash $6,527 
Roshtov Software Industries Ltd [Member]  
Business Acquisition [Line Items]  
Summary of estimated fair values of the assets acquired and liabilities

  Net assets, excluding cash acquired   $ 15  
  Non-controlling interest     (14,012 )
  Intangible assets     22,439  
  Deferred tax liability     (5,610 )
  Goodwill     17,718  
           
  Total assets acquired net of acquired cash   $ 20,550  
Shavit Software (2009) Ltd. [Member]  
Business Acquisition [Line Items]  
Summary of estimated fair values of the assets acquired and liabilities

  Net assets, excluding cash acquired   $ 533  
  Intangible assets     3,489  
  Deferred tax liability     (871 )
  Goodwill     3,685  
           
  Total assets acquired net of acquired cash   $ 6,836