XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
$ in Thousands
Share capital
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings
Non-controlling interests
Total
Balance at Dec. 31, 2018 $ 1,159 $ 218,400 $ (6,125) $ 30,522 $ 4,413 $ 248,369
Balance (in Shares) at Dec. 31, 2018 48,861,038          
Exercise of stock options $ 2 173 175
Exercise of stock options (in Shares) 78,500          
Stock-based compensation 74 74
Acquisition of redeemable non-controlling interests (911) (911)
Increase in value of put options of redeemable non-controlling interests (6,560) (6,560)
Acquisition of non-controlling interests 359 359
Non-controlling interests reclassification to Redeemable non-controlling interests 9,899 9,899
Dividend (14,963) (457) (15,420)
Other comprehensive income 5,801 424 6,225
Net income 20,266 2,221 22,487
Balance at Dec. 31, 2019 $ 1,161 218,647 (324) 28,354 16,859 264,697
Balance (in Shares) at Dec. 31, 2019 48,939,538          
Exercise of stock options $ 3 253 256
Exercise of stock options (in Shares) 95,517          
Acquisition of redeemable non-controlling interests (5,972) (5,972)
Increase in value of put options of redeemable non-controlling interests (1,317) (1,317)
Acquisition of non-controlling interests (1,215) (3,409) (4,624)
Non-controlling interests reclassification to Redeemable non-controlling interests (6,617) (6,617)
Dividend       (12,503) (931) (13,434)
Other comprehensive income 8,159   267 8,426
Net income 25,186 2,405 27,591
Balance at Dec. 31, 2020 $ 1,164 211,713 7,835 39,720 8,574 269,006
Balance (in Shares) at Dec. 31, 2020 49,035,055          
Exercise of stock options $ 1 40 41
Exercise of stock options (in Shares) 38,000          
Stock-based compensation 956 956
Acquisition of redeemable non-controlling interests (1,166) (1,166)
Increase in value of put options of redeemable non-controlling interests (4,026) (4,026)
Dividend (21,780) (569) (22,349)
Other comprehensive income 1,459 360 1,819
Net income 29,332 2,055 31,387
Balance at Dec. 31, 2021 $ 1,165 $ 211,543 $ 9,294 $ 43,246 $ 10,420 $ 275,668
Balance (in Shares) at Dec. 31, 2021 49,073,055