XML 31 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill
12 Months Ended
Dec. 31, 2022
Goodwill [Abstract]  
GOODWILL
Note 9:- GOODWILL

 

The following table summarizes the changes in the carrying amount of goodwill for the years ended December 31, 2021 and 2022:

 

   IT
professional
services
   Software
services
   Total 
As of January 1, 2021  $69,346   $66,336   $135,682 
                
Acquisition of subsidiaries   5,068    3,477    8,545 
Measurement period adjustments   321    558    879 
Foreign currency translation adjustments   868    829    1,697 
                
As of December 31, 2021  $75,603   $71,200   $146,803 
Acquisition of subsidiaries   19,622    2,705    22,327 
Measurement period adjustments   (902)   (176)   (1,078)
Foreign currency translation adjustments   (4,326)   (5,027)   (9,353)
                
As of December 31, 2022  $89,997   $68,702   $158,699 

 

The Company performed annual impairment tests as of January 1, 2021 as well as December 31, 2021 and 2022 and did not identify any impairment losses (see Note 2).

 

The goodwill is allocated to both the IT Professional Services and Software Services segments, which represent the lowest level within the Company at which goodwill is monitored for internal management purposes.

 

Impairment test of goodwill for the year ended on December 31, 2022:

 

Impairment loss for goodwill is recognized if the recoverable amount of the goodwill is less than the carrying amount. The recoverable amount is the greater of fair value less costs of disposal, or value in use of the relevant reporting level (i.e. a CGU of a group of CGU’s).

 

The Company performed an assessment for goodwill impairment for both of its segments, which is the level at which goodwill is monitored for internal management purposes and concluded that there is no impairment loss for the year ended December 31, 2022, based on the assumptions presented below:

 

   December 31, 2022 
   IT
professional
services
   Software
services
 
Carrying amount  $185,549   $85,325 
Weighted average cost of capital   14.2%   13.4%
Terminal value growth rate   3%   3%

 

Actual results may differ from those assumed in the Company’s valuation method. It is reasonably possible that the Company’s assumptions described above could change in future periods. If any of these were to vary materially from the Company’s plans, it may record impairment of goodwill allocated to this reporting unit in the future.

 

Based on the Company’s abovementioned assessment as of December 31, 2022, no goodwill was determined to be impaired, since the fair value of the Company’s group of cash-generating units significantly exceeded their carrying amount.