XML 59 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2022
Disclosure Of Leases [Abstract]  
Schedule of maturity analysis of undiscounted future lease payments for lease liabilities
2023  $5,370 
2024   4,344 
2025   3,309 
2026   2,447 
2027   1,964 
2028 and thereafter   17,258 
Total undiscounted cash flows  $34,692 
Less imputed interest   (5,819)
Present value of lease liabilities  $28,873 

 
Schedule of lease information
   Year ended December 31, 
   2021   2022 
         
Expenses relating to operating lease costs  $2,889   $1,930 
Expenses relating to short-term leases  $57   $109 
Expenses relating to variable lease payments  $2,928   $2,753 
Total cash outflow for leases  $5,874   $4,792 

 
Schedule of weighted average remaining lease terms
   December 31,
 
   2022 
Weighted average remaining lease term (years)   12.4 
Weighted average discount rate   2.96%

 
Schedule of right-of-use assets
   Buildings   Motor
vehicles		   Total 
Cost:            
Balance as of January 1, 2022  $33,241   $3,505   $36,746 
Additions during the year:               
New leases   4,881    1,468    6,349 
Modification of leases   589    89    678 
Adjustments for indexation   947    95    1,042 
Adjustments arising from translating financial statements of foreign operations   (1,228)   7    (1,221)
Acquisition of subsidiaries   2,714    40    2,754 
Disposals during the year:               
Termination of leases   (692)   (333)   (1,025)
                
Balance as of December 31, 2022  $40,452   $4,871   $45,323 
                
Accumulated depreciation:               
Balance as of January 1, 2022   11,943    1,523    13,466 
Additions during the year:               
Depreciation   3,151    1,169    4,320 
Adjustments arising from translating financial statements of foreign operations   665    29    694 
Disposals during the year:               
Termination of leases   (509)   (184)   (693)
                
Balance as of December 31, 2022   15,250    2,537    17,787 
                
Depreciated cost at December 31, 2022  $25,202   $2,334   $27,536 

 

   Buildings   Motor vehicles   Total 
Cost:            
Balance as of January 1, 2021  $28,563   $3,283   $31,846 
Additions during the year:               
New leases   4,199    235    4,434 
Adjustments for indexation   186    103    289 
Adjustments arising from translating financial statements of foreign operations   1,781    159    1,940 
Acquisition of subsidiaries   1,129    
-
    1,129 
Disposals during the year:               
Termination of leases   (2,617)   (275)   (2,892)
                
Balance as of December 31, 2021  $33,241   $3,505   $36,746 
                
Accumulated depreciation:               
Balance as of January 1, 2021   7,432    1,051    8,483 
Additions during the year:               
Depreciation   4,514    473    4,987 
Adjustments arising from translating financial statements of foreign operations   1,510    157    1,667 
Disposals during the year:               
Termination of leases   (1,511)   (160)   (1,671)
                
Balance as of December 31, 2021   11,945    1,521    13,466 
                
Depreciated cost at December 31, 2021  $21,296   $1,984   $23,280