XML 61 R44.htm IDEA: XBRL DOCUMENT
v3.24.1.1.u2

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Leases [Abstract] |
Schedule of Maturity Analysis of Undiscounted Future Lease Payments for Lease Liabilities | Maturity analysis of undiscounted future lease payments for lease liabilities:
|  | December 31, |
|  | 2023 |
2024 |  | $ | 5,309 |
2025 |  |  | 4,367 |
2026 |  |  | 3,265 |
2027 |  |  | 2,561 |
2028 |  |  | 2,086 |
2029 and thereafter |  |  | 15,663 |
Total undiscounted cash flows |  | $ | 33,251 |
Less imputed interest |  |  | (5,744 | )
Present value of lease liabilities |  | $ | 27,507 |
Schedule of Information on leases | Information on leases:
|  | Year ended December 31, |
|  | 2022 |  |  | 2023 |
Expenses relating to operating lease costs |  | $ | 1,930 |  |  | $ | 2,225 |
Expenses relating to short-term leases |  | $ | 109 |  |  | $ | 62 |
Expenses relating to variable lease payments |  | $ | 2,753 |  |  | $ | 2,872 |
Total cash outflow for leases |  | $ | 4,792 |  |  | $ | 5,159 |
Schedule of Weighted Average Remaining Lease Terms | The following is a summary of weighted average remaining lease terms and discount rates for all of the Company’s operating leases:
|  | December 31, |
|  | 2023 |
Weighted average remaining lease term (years) |  |  | 11.80 |
Weighted average discount rate |  |  | 3.89 | %
Schedule of Right-of-Use Assets | Disclosures in respect of right-of-use assets:
|  | Buildings |  |  | Motor vehicles |  |  | Total |
Cost: |  |  |  |  |  |  |  |  |
Balance as of January 1, 2022 |  | $ | 33,241 |  |  | $ | 3,505 |  |  | $ | 36,746 |
Additions during the year: |  |  |  |  |  |  |  |  |  |  |  |
New leases |  |  | 4,881 |  |  |  | 1,468 |  |  |  | 6,349 |
Modification of leases |  |  | 589 |  |  |  | 89 |  |  |  | 678 |
Adjustments for indexation |  |  | 947 |  |  |  | 95 |  |  |  | 1,042 |
Adjustments arising from translating financial statements of foreign operations |  |  | (1,228 | ) |  |  | 7 |  |  |  | (1,221 | )
Acquisition of subsidiaries |  |  | 2,714 |  |  |  | 40 |  |  |  | 2,754 |
Disposals during the year: |  |  |  |  |  |  |  |  |  |  |  |
Termination of leases |  |  | (692 | ) |  |  | (333 | ) |  |  | (1,025 | )
Balance as of December 31, 2022 |  | $ | 40,452 |  |  | $ | 4,871 |  |  | $ | 45,323 |
Accumulated depreciation: |  |  |  |  |  |  |  |  |  |  |  |
Balance as of January 1, 2022 |  |  | 11,943 |  |  |  | 1,523 |  |  |  | 13,466 |
Additions during the year: |  |  |  |  |  |  |  |  |  |  |  |
Depreciation |  |  | 3,151 |  |  |  | 1,169 |  |  |  | 4,320 |
Adjustments arising from translating financial statements of foreign operations |  |  | 665 |  |  |  | 29 |  |  |  | 694 |
Disposals during the year: |  |  |  |  |  |  |  |  |  |  |  |
Termination of leases |  |  | (509 | ) |  |  | (184 | ) |  |  | (693 | )
Balance as of December 31, 2022 |  |  | 15,250 |  |  |  | 2,537 |  |  |  | 17,787 |
Depreciated cost at December 31, 2022 |  | $ | 25,202 |  |  | $ | 2,334 |  |  | $ | 27,536 |
|  | Buildings |  |  | Motor vehicles |  |  | Total |
Cost: |  |  |  |  |  |  |  |  |  |  |  |
Balance as of January 1, 2023 |  | $ | 40,452 |  |  | $ | 4,871 |  |  | $ | 45,323 |
Additions during the year: |  |  |  |  |  |  |  |  |  |  |  |
New leases |  |  | 1,150 |  |  |  | 1,575 |  |  |  | 2,725 |
Modification of leases |  |  | 910 |  |  |  | 66 |  |  |  | 976 |
Adjustments for indexation |  |  | 871 |  |  |  | 72 |  |  |  | 943 |
Adjustments arising from translating financial statements of foreign operations |  |  | 37 |  |  |  | 212 |  |  |  | 249 |
Acquisition of subsidiaries |  |  | 62 |  |  |  | - |  |  |  | 62 |
Disposals during the year: |  |  |  |  |  |  |  |  |  |  |  |
Termination of leases |  |  | (298 | ) |  |  | (378 | ) |  |  | (676 | )
Balance as of December 31, 2023 |  | $ | 43,184 |  |  | $ | 6,418 |  |  | $ | 49,602 |
Accumulated depreciation: |  |  |  |  |  |  |  |  |  |  |  |
Balance as of January 1, 2023 |  |  | 15,250 |  |  |  | 2,537 |  |  |  | 17,787 |
Additions during the year: |  |  |  |  |  |  |  |  |  |  |  |
Depreciation |  |  | 3,689 |  |  |  | 1,470 |  |  |  | 5,159 |
Adjustments arising from translating financial statements of foreign operations |  |  | 929 |  |  |  | 428 |  |  |  | 1,357 |
Disposals during the year: |  |  |  |  |  |  |  |  |  |  |  |
Termination of leases |  |  | (192 | ) |  |  | (227 | ) |  |  | (419 | )
Balance as of December 31, 2023 |  |  | 19,676 |  |  |  | 4,208 |  |  |  | 23,884 |
Depreciated cost at December 31, 2023 |  | $ | 23,508 |  |  | $ | 2,210 |  |  | $ | 25,718 |

X
- Definition The disclosure of a maturity analysis of operating lease payments. Operating lease is a lease that does not transfer substantially all the risks and rewards incidental to ownership of an underlying asset. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 97 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_97&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfMaturityAnalysisOfOperatingLeasePaymentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of quantitative information about right-of-use assets. [Refer: Right-of-use assets] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 53 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_53&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfQuantitativeInformationAboutRightofuseAssetsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_PresentationOfLeasesForLesseeAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of information on leases. + References No definition available. + Details
Name: | mgic_DisclosureOfInformationOnLeasesExplanatory
Namespace Prefix: | mgic_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration