XML 64 R46.htm IDEA: XBRL DOCUMENT
v3.25.1

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Schedule of Maturity Analysis of Undiscounted Future Lease Payments for Lease Liabilities | Maturity analysis of undiscounted future lease payments for lease liabilities:
|  | December 31, |
|  | 2024 |
2025 |  | $ | 5,883 |
2026 |  |  | 4,997 |
2027 |  |  | 3,126 |
2028 |  |  | 2,189 |
2029 |  |  | 1,825 |
2030 and thereafter |  |  | 14,670 |
Total undiscounted cash flows |  | $ | 32,690 |
Less imputed interest |  |  | (5,832 | )
Present value of lease liabilities |  | $ | 26,858 |
Schedule of Information on leases | Information on leases:
|  | Year ended December 31, |
|  | 2023 |  |  | 2024 |
Expenses relating to operating lease costs |  | $ | 2,225 |  |  | $ | 2,455 |
Expenses relating to short-term leases |  | $ | 62 |  |  | $ | 38 |
Expenses relating to variable lease payments |  | $ | 2,872 |  |  | $ | 3,536 |
Total cash outflow for leases |  | $ | 5,159 |  |  | $ | 6,029 |
Schedule of Weighted Average Remaining Lease Terms | The following is a summary of weighted average remaining lease terms and discount rates for all of the Company’s operating leases:
|  | December 31, |
|  | 2024 |
Weighted average remaining lease term (years) |  |  | 11.21 |
Weighted average discount rate |  |  | 3.79 | %
Schedule of Right-of-Use Assets | Disclosures in respect of right-of-use assets:
|  | Buildings |  |  | Motor vehicles |  |  | Total |
Cost: |  |  |  |  |  |  |  |  |
Balance as of January 1, 2023 |  | $ | 40,452 |  |  | $ | 4,871 |  |  | $ | 45,323 |
Additions during the year: |  |  |  |  |  |  |  |  |  |  |  |
New leases |  |  | 1,150 |  |  |  | 1,575 |  |  |  | 2,725 |
Modification of leases |  |  | 910 |  |  |  | 66 |  |  |  | 976 |
Adjustments for indexation |  |  | 871 |  |  |  | 72 |  |  |  | 943 |
Adjustments arising from translating financial statements of foreign operations |  |  | 37 |  |  |  | 212 |  |  |  | 249 |
Business combination |  |  | 62 |  |  |  | - |  |  |  | 62 |
Disposals during the year: |  |  |  |  |  |  |  |  |  |  |  |
Termination of leases |  |  | (298 | ) |  |  | (378 | ) |  |  | (676 | )
Balance as of December 31, 2023 |  | $ | 43,184 |  |  | $ | 6,418 |  |  | $ | 49,602 |
Accumulated depreciation: |  |  |  |  |  |  |  |  |  |  |  |
Balance as of January 1, 2023 |  |  | 15,250 |  |  |  | 2,537 |  |  |  | 17,787 |
Additions during the year: |  |  |  |  |  |  |  |  |  |  |  |
Depreciation |  |  | 3,689 |  |  |  | 1,470 |  |  |  | 5,159 |
Adjustments arising from translating financial statements of foreign operations |  |  | 929 |  |  |  | 428 |  |  |  | 1,357 |
Disposals during the year: |  |  |  |  |  |  |  |  |  |  |  |
Termination of leases |  |  | (192 | ) |  |  | (227 | ) |  |  | (419 | )
Balance as of December 31, 2023 |  |  | 19,676 |  |  |  | 4,208 |  |  |  | 23,884 |
Depreciated cost at December 31, 2023 |  | $ | 23,508 |  |  | $ | 2,210 |  |  | $ | 25,718 |
|  | Buildings |  |  | Motor vehicles |  |  | Total |
Cost: |  |  |  |  |  |  |  |  |
Balance as of January 1, 2024 |  | $ | 43,184 |  |  | $ | 6,418 |  |  | $ | 49,602 |
Additions during the year: |  |  |  |  |  |  |  |  |  |  |  |
New leases |  |  | 2,086 |  |  |  | 2,050 |  |  |  | 4,136 |
Adjustments for indexation |  |  | 784 |  |  |  | 75 |  |  |  | 859 |
Adjustments arising from translating financial statements of foreign operations |  |  | (680 | ) |  |  | (3,674 | ) |  |  | (4,354 | )
Business combination |  |  | 314 |  |  |  | - |  |  |  | 314 |
Disposals during the year: |  |  |  |  |  |  |  |  |  |  |  |
Termination of leases |  |  | (22 | ) |  |  | (303 | ) |  |  | (325 | )
Balance as of December 31, 2024 |  | $ | 45,666 |  |  | $ | 4,566 |  |  | $ | 50,232 |
Accumulated depreciation: |  |  |  |  |  |  |  |  |  |  |  |
Balance as of January 1, 2024 |  |  | 19,676 |  |  |  | 4,208 |  |  |  | 23,884 |
Additions during the year: |  |  |  |  |  |  |  |  |  |  |  |
Depreciation |  |  | 3,816 |  |  |  | 1,621 |  |  |  | 5,437 |
Adjustments arising from translating financial statements of foreign operations |  |  | 80 |  |  |  | (3,661 | ) |  |  | (3,581 | )
Disposals during the year: |  |  |  |  |  |  |  |  |  |  |  |
Termination of leases |  |  | (10 | ) |  |  | (205 | ) |  |  | (215 | )
Balance as of December 31, 2024 |  |  | 23,562 |  |  |  | 1,963 |  |  |  | 25,525 |
Depreciated cost at December 31, 2024 |  | $ | 22,104 |  |  | $ | 2,603 |  |  | $ | 24,707 |

X
- Definition The disclosure of a maturity analysis of operating lease payments. Operating lease is a lease that does not transfer substantially all the risks and rewards incidental to ownership of an underlying asset. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Paragraph 97 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&anchor=para_97&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfMaturityAnalysisOfOperatingLeasePaymentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 45 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_45_b&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of quantitative information about right-of-use assets. [Refer: Right-of-use assets] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Paragraph 53 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&anchor=para_53&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfQuantitativeInformationAboutRightofuseAssetsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_PresentationOfLeasesForLesseeAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of information on leases. + References No definition available. + Details
Name: | mgic_DisclosureOfInformationOnLeasesExplanatoryTableTextBlock
Namespace Prefix: | mgic_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration