XML 57 R39.htm IDEA: XBRL DOCUMENT
v3.25.1

Fair Value Measurement (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Fair Value Measurement [Abstract] |
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis | The Company’s financial assets and liabilities measured at fair value on a recurring basis, including accrued interest components, consisted of the following types of instruments as of December 31, 2023 and 2024:
|  | Fair value measurements |
|  | December 31, 2024 |
|  | Level 3 |
Assets: |  |  |
Assets in respect of business combinations |  | $ | 2,654 |
|  | $ | 2,654 |
Liabilities: |  |  |  |
Liability in respect of business combinations |  | $ | 1,385 |
Put options of non-controlling interests |  |  | 20,066 |
|  | $ | 21,451 |
|  | Fair value measurements |
|  | December 31, 2023 |
|  | Level 3 |
Assets: |  |  |
Assets in respect of business combinations |  | $ | 1,368 |
|  | $ | 1,368 |
Liabilities: |  |  |  |
Liability in respect of business combinations |  | $ | 6,175 |
Put options of non-controlling interests |  |  | 18,872 |
|  | $ | 25,047 |
Schedule of Contingent Consideration in Respect of the Business Combinations | The movement in the contingent consideration in respect of the business combinations is as follows:
|  | December 31, |
|  | 2023 |  |  | 2024 |
Opening balance |  | $ | 19,693 |  |  | $ | 6,175 |
Payment of contingent consideration |  |  | (13,908 | ) |  |  | (5,489 | )
Increase in fair value of contingent consideration |  |  | 880 |  |  |  | 567 |
Decrease in fair value of contingent consideration |  |  | (640 | ) |  |  | - |
Foreign currency translation adjustments |  |  | (146 | ) |  |  | - |
Amortization of interest and exchange rate |  |  | 296 |  |  |  | 132 |
Closing balance |  | $ | 6,175 |  |  | $ | 1,385 |
Schedule of Deferred Consideration in Respect of the Business Combinations | The movement in the deferred consideration in respect of the business combinations is as follows:
|  | December 31, |
|  | 2023 |  |  | 2024 |
Opening balance |  | $ | 4,970 |  |  | $ | 1,530 |
Increase in deferred consideration due to acquisitions |  |  | - |  |  |  | 3,216 |
Payment of deferred consideration |  |  | (3,757 | ) |  |  | (2,285 | )
Gain from adjustment of deferred consideration |  |  | - |  |  |  | (120 | )
Amortization of interest and exchange rate |  |  | 62 |  |  |  | 170 |
Working capital adjustments and other |  |  | 255 |  |  |  | 539 |
Closing balance |  | $ | 1,530 |  |  | $ | 3,050 |
Schedule of Financial Assets and Liabilities in the Consolidated Statements of Financial Position | The financial assets and liabilities in the consolidated statements of financial position are classified by groups of financial instruments pursuant to IFRS 9:
|  | December 31, |
|  | 2023 |  |  | 2024 |
Financial assets |  |  |  |  |  |
Financial assets at cost: |  |  |  |  |  |
Cash and cash equivalents |  | $ | 105,943 |  |  | $ | 112,779 |
Short-term bank deposits |  |  | 751 |  |  |  | 51 |
Trade receivables, net |  |  | 108,385 |  |  |  | 123,133 |
Marketable securities |  |  | 2,316 |  |  |  | 1,757 |
Total financial assets at cost measured at cost: |  | $ | 217,395 |  |  | $ | 237,720 |
Financial assets at fair value through profit or loss: |  |  |  |  |  |  |  |
Assets in respect of business combinations |  | $ | 1,368 |  |  | $ | 2,654 |
Total financial assets |  | $ | 218,763 |  |  | $ | 240,374 |
Financial liabilities at fair value through equity: |  |  |  |  |  |  |  |
Put options of non-controlling interests |  | $ | 18,872 |  |  | $ | 20,066 |
Financial liabilities at fair value through profit or loss: |  |  |  |  |  |  |  |
Liability in respect of business combinations |  | $ | 7,705 |  |  | $ | 4,435 |
Financial liabilities measured at amortized cost: |  |  |  |  |  |  |  |
Loans from bank and financial institutions (short-term and long-term debts |  | $ | 81,208 |  |  | $ | 59,294 |
Lease liabilities |  |  | 27,507 |  |  |  | 26,858 |
Total financial liabilities measured at amortized cost: |  | $ | 108,715 |  |  | $ | 86,152 |
Total financial and lease liabilities |  | $ | 135,292 |  |  | $ | 110,653 |

X
- Definition The disclosure of detailed information about financial instruments. [Refer: Classes of financial instruments [domain]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_31&doctype=Standard -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_7&doctype=Standard -URIDate 2024-03-27 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 35K -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_35K&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutFinancialInstrumentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfFairValueMeasurementOfAssetsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the fair value measurement of liabilities. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfFairValueMeasurementOfLiabilitiesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of deferred consideration in respect of the business combinations. + References No definition available. + Details
Name: | mgic_DisclosureOfDeferredConsiderationInRespectOfTheBusinessCombinationsExplanatory
Namespace Prefix: | mgic_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of liabilities in respect of the business combinations. + References No definition available. + Details
Name: | mgic_DisclosureOfLiabilitiesInRespectOfTheBusinessCombinationsExplanatory
Namespace Prefix: | mgic_
Data Type: | dtr:textBlockItemType
Balance Type: | na
Period Type: | duration