XML 229 R84.htm IDEA: XBRL DOCUMENT v3.21.1
DEBT (Narrative) (Details)
1 Months Ended 12 Months Ended
Nov. 30, 2020
USD ($)
Jan. 31, 2017
USD ($)
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Aug. 30, 2020
USD ($)
Debt Instrument [Line Items]                
Debt issuance costs     $ 1,667,000          
Exchange price threshold percentage for 20 trading days out of 30 consecutive trading days     130.00%          
Adjustments to additional paid in capital, other     $ 538,000   $ 783,000 $ 20,281,000    
Revolving Credit Facility                
Debt Instrument [Line Items]                
Maximum revolving credit loan amount             $ 75,000  
Member Units                
Debt Instrument [Line Items]                
Number of exchangeable note shares (in shares) | shares     3,457,475          
Strike price (in usd per share) | $ / shares     $ 101.82          
Term Debt                
Debt Instrument [Line Items]                
Principal amount             475,000,000  
Prepaid principal amount   $ 260,000,000            
Debt issuance costs   5,300,000         $ 10,158,000  
Repayment of remaining principal amount $ 215,000,000              
Amortization of debt issuance costs 725,000   $ 1,687,000 $ 1,004,000 794,000      
Net liability carrying amount       213,313,000        
Term Debt | Senior Notes | Member Units                
Debt Instrument [Line Items]                
Revolving credit facility     $ 75,000,000          
Amortization of remaining debt issuance costs $ 325,000              
Term Debt | Minimum                
Debt Instrument [Line Items]                
Commitment fee percentage     0.25%          
Term Debt | Maximum                
Debt Instrument [Line Items]                
Commitment fee percentage     0.50%          
Term Debt | Federal Funds Effective Swap Rate                
Debt Instrument [Line Items]                
Spread on variable rate             0.50%  
Term Debt | London Interbank Offered Rate (LIBOR)                
Debt Instrument [Line Items]                
Spread on variable rate             1.00%  
Term Debt | Eurocurrency loans ranges | Minimum                
Debt Instrument [Line Items]                
Total net leverage ratio             0.0125  
Term Debt | Eurocurrency loans ranges | Maximum                
Debt Instrument [Line Items]                
Total net leverage ratio             0.0200  
Term Debt | ABR loans ranges | Minimum                
Debt Instrument [Line Items]                
Total net leverage ratio             0.0025  
Term Debt | ABR loans ranges | Maximum                
Debt Instrument [Line Items]                
Total net leverage ratio             0.0100  
2017 Exchangeable Notes                
Debt Instrument [Line Items]                
Principal amount   287,495,000 $ 287,495,000 287,500,000        
Debt issuance costs     5,791,000          
Amortization of debt issuance costs     820,000 753,000 $ 694,000      
Net liability carrying amount     259,881,000 251,583,000        
Principal   $ 287,500,000            
2017 Exchangeable Notes | Fair Value, Inputs, Level 2 | Estimate of Fair Value Measurement                
Debt Instrument [Line Items]                
Debt fair value     933,695,000 $ 548,984,000        
2020 Exchangeable Notes                
Debt Instrument [Line Items]                
Principal amount     460,000,000         $ 460,000,000
Debt issuance costs               $ 7,952,000
Amortization of debt issuance costs     492,000          
Net liability carrying amount     421,337,000          
2020 Exchangeable Notes | Fair Value, Inputs, Level 2 | Estimate of Fair Value Measurement                
Debt Instrument [Line Items]                
Debt fair value     $ 520,485,000