XML 131 R86.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT - Narrative (Details)
1 Months Ended 12 Months Ended
Nov. 30, 2020
USD ($)
Jan. 31, 2017
USD ($)
d
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2016
USD ($)
Aug. 30, 2020
USD ($)
Aug. 27, 2020
USD ($)
Jan. 18, 2017
USD ($)
Debt Instrument [Line Items]                  
Debt issuance costs           $ 1,667,000      
Threshold trading days | d   20              
Threshold consecutive trading days | d   30              
Exchange price threshold percentage for 20 trading days out of 30 consecutive trading days   130.00%              
Conversion option reclassified from equity to liability       $ 292,940,000          
Loss in respect of debt extinguishment     $ 1,206,000 13,969,000 $ 0        
Member Units                  
Debt Instrument [Line Items]                  
Number of exchangeable note shares (in shares) | shares     3,457,475            
Strike price (in usd per share) | $ / shares     $ 101.82            
Term Debt                  
Debt Instrument [Line Items]                  
Principal amount           475,000,000      
Prepaid principal amount   $ 260,000,000              
Debt issuance costs   5,300,000       10,158,000      
Repayment of remaining principal amount $ 215,000,000                
Amortization of debt issuance costs 725,000       1,687,000        
Term Debt | Senior Notes | Member Units                  
Debt Instrument [Line Items]                  
Revolving credit facility           $ 75,000,000      
Amortization of remaining debt issuance costs $ 325,000                
Term Debt | Minimum                  
Debt Instrument [Line Items]                  
Commitment fee percentage           0.25%      
Term Debt | Maximum                  
Debt Instrument [Line Items]                  
Commitment fee percentage           0.50%      
Term Debt | Federal Funds Effective Swap Rate                  
Debt Instrument [Line Items]                  
Spread on variable rate           0.50%      
Term Debt | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Spread on variable rate           1.00%      
Term Debt | Eurocurrency loans ranges | Minimum                  
Debt Instrument [Line Items]                  
Total net leverage ratio           0.0125      
Term Debt | Eurocurrency loans ranges | Maximum                  
Debt Instrument [Line Items]                  
Total net leverage ratio           0.0200      
Term Debt | ABR loans ranges | Minimum                  
Debt Instrument [Line Items]                  
Total net leverage ratio           0.0025      
Term Debt | ABR loans ranges | Maximum                  
Debt Instrument [Line Items]                  
Total net leverage ratio           0.0100      
2017 Exchangeable Notes                  
Debt Instrument [Line Items]                  
Principal amount     $ 90,055,000 110,187,000         $ 90,055,000
Debt issuance costs   5,791,000              
Amortization of debt issuance costs     303,000 608,000 820,000        
Principal   $ 287,500,000              
Notice amount for conversion     2,039,000 195,342,000          
Notice settlement amount     20,132,000 177,308,000          
Loss in respect of debt extinguishment     $ 1,206,000 13,969,000 0        
Warrants and Rights Outstanding, Term     3 months            
2017 Exchangeable Notes | Fair Value, Inputs, Level 2 | Estimate of Fair Value Measurement                  
Debt Instrument [Line Items]                  
Debt fair value     $ 207,169,000 405,410,000          
2020 Exchangeable Notes                  
Debt Instrument [Line Items]                  
Principal amount     460,000,000 460,000,000     $ 460,000,000 $ 460,000,000  
Debt issuance costs             $ 8,574,000    
Amortization of debt issuance costs     1,693,000 1,485,000 492,000        
Loss in respect of debt extinguishment     0 0 $ 0        
2020 Exchangeable Notes | Fair Value, Inputs, Level 2 | Estimate of Fair Value Measurement                  
Debt Instrument [Line Items]                  
Debt fair value     $ 433,113,000 $ 554,410,000