Corporate | 20 November 2013 10:08


Gazit-Globe Reports Third Quarter 2013 Financial Results

Gazit-Globe 

20.11.2013 10:08
---------------------------------------------------------------------------

       Same Property NOI Grew by 3.4%. Occupancy Remained Strong at 95.0%
                                        
         4.7% Increase in Annual Dividend to NIS 1.80 Per Share in 2014

TEL-AVIV, ISRAEL; November 20, 2013 -- Gazit-Globe (NYSE:GZT) (TSX:GZT)
(TASE:GZT), one of the world's leading multi-national real estate companies
focused on acquisition, development and redevelopment of supermarket-anchored
shopping centers in major urban markets, announced today its financial results
for the third quarter ended September 30, 2013. 

References to the 'Group' relate to Gazit-Globe's consolidated statements.
References to the 'Company' relate to Gazit-Globe's stand-alone financial
statements. Unless otherwise stated, financial information included in this
press release relates to the 'Group'. 

Highlights:

  -- NOI for the quarter decreased by 8% to NIS 854 million (U.S.$ 241 million),
     compared to NIS 928 million (U.S.$ 262 million) in the same quarter last
     year. Excluding the effect of changes in exchange rates, the NOI increased
     by 2% compared to the same quarter last year
  -- FFO for the quarter increased by 4% to NIS 147 million (U.S.$ 42 million),
     or NIS 0.83 per share (U.S.$ 0.23), compared to NIS 142 million (U.S.$ 40
     million), or NIS 0.86 per share (U.S.$ 0.24), in the same quarter last year
  -- Investments during the quarter totaled NIS 542 million (U.S.$ 153 million).
     The group recycled capital from the divestitures of non-core assets in the
     amount of NIS 153 million (U.S.$ 43 million)
  -- Same Property NOI for the nine months ended September 30, 2013 grew by
     3.4%, compared to same period last year
  -- Occupancy rate as of September 30, 2013 reached 95.0%, compared to 95.0% as
     of December 31, 2012 and 94.9% as of September 30, 2012
  -- Shareholders' equity as of September 30, 2013 totaled NIS 8,186 million
     (U.S.$ 2,314 million), or NIS 46.6 per share (U.S.$ 13.18), compared to NIS
     7,849 million (U.S.$ 2,219 million), or NIS 47.5 per share (U.S.$ 13.43),
     as of December 31, 2012, and to NIS 8,321 million (U.S.$ 2,353 million), or
     NIS 50.4 per share (U.S.$ 14.25), as of September 30, 2012
  -- EPRA NAV per share as of September 30, 2013 was NIS 53.0 (U.S.$ 14.98)
     compared to NIS 56.9 per share (U.S.$ 16.09) as of December 31, 2012, and
     to NIS 59.7 (U.S.$ 16.88) as of September 30, 2012
  -- As of September 30, 2013, the Group had liquid balances and unutilized
     revolving credit facilities in the amount of NIS 9.1 billion (U.S.$ 2.6
     billion) of which NIS 2.4 billion (U.S.$ 0.7 billion) is at the Company
     level
  -- As of September 30, 2013, net debt to total assets (LTV) was 55.2%,
     compared to 56.1% as of December 31, 2012, and to 55.6% as of September 30,
     2012
  -- The Company's Board of Directors declared a dividend policy for 2014 of a
     minimum quarterly dividend payment of NIS 0.45 per share, representing an
     annualized dividend of NIS 1.80 per share, to be distributed as of the
     first quarter of 2014, representing growth of 4.7% over the 2013 dividend

Roni Soffer, President of Gazit-Globe: 'We have concluded another strong
quarter with a 3.4% increase in same property NOI and an high average occupancy
of 95.0%. As a result of our strategy in recent years to focus on large urban
markets with strong demographics, we continued to grow and enhance our
dominance in these regions. Our ownership of prime located, large A-type
properties has increased substantially in the last five years. We have ample
liquidity, a strong balance sheet and we are well positioned to take advantage
of suitable business opportunities both in existing and new markets' concluded
Mr. Soffer. 

Financial Highlights for the third quarter 2013:

  -- Rental income decreased by 7% to NIS 1,251 million, compared to NIS 1,352
     million in the third quarter of 2012. Excluding the effect of changes in
     exchange rates, rental income increased by 3% compared to the same quarter
     last year
  -- NOI decreased by 8% to NIS 854 million, compared to NIS 928 million in the
     third quarter of 2012. Excluding the effect of changes in exchange rates,
     the NOI increased by 2% compared to the same quarter last year
  -- FFO increased by 4% to NIS 147 million, or NIS 0.83 per share, compared to
     NIS 142 million, or NIS 0.86 per share, in the third quarter of 2012
  -- Net income attributable to the Company's shareholders totaled NIS 334
     million, or NIS 1.89 per share, compared to NIS 187 million, or NIS 1.06
     per share, in the third quarter of 2012
  -- Cash flow from operating activities totaled NIS 413 million, compared to
     NIS 568 million in the third quarter of 2012. The decrease resulted mainly
     from non-recurring dividend income in 2012, generated from the disposition
     of 12 Royal Senior Care senior housing properties
  -- Occupancy rate as of September 30, 2013 reached 95.0%, compared to 95.0% as
     of December 31, 2012 and 94.9% as September 30, 2012. Occupancy rate as of
     September 30, 2013 was 93.9% in North America, 96.5% in Europe and 98.2% in
     Israel
  -- The fair value gain from investment property and investment property under
     development was NIS 113 million compared to NIS 441 million in the third
     quarter of 2012
  -- Shareholders' equity as of September 30, 2013 totaled NIS 8,186 million, or
     NIS 46.6 per share, compared to NIS 7,849 million, or NIS 47.5 per share,
     as of December 31, 2012, and to NIS 8,321 million, or NIS 50.4 per share,
     as of September 30, 2012

Financial Highlights for the nine months ended September 30, 2013:

  -- Rental income reached NIS 3,877 million, compared to NIS 3,879 million in
     the same period of 2012. Excluding the effect of changes in exchange rates,
     rental income increased by 6% compared to the same period last year
  -- NOI decreased by 1% to NIS 2,602 million, compared to NIS 2,633 million in
     the same period of 2012. Excluding the effect of changes in exchange rates,
     the NOI increased by 5% compared to the same period last year
  -- Same Property NOI grew by 3.4%, resulting from an increase of 2.8% in the
     same-property NOI from North America, a 3.9% increase in same-property NOI
     from Europe and a 2.9% increase in same-property NOI from Israel
  -- FFO increased by 11% to NIS 438 million, or NIS 2.58 per share, compared to
     NIS 395 million, or NIS 2.40 per share, in the same period of 2012
  -- Net income attributable to the Company's shareholders totaled NIS 739
     million, or NIS 4.34 per share, compared to NIS 733 million, or NIS 4.23
     per share, in the same period of 2012
  -- Cash flow from operating activities totaled NIS 572 million, compared to
     NIS 963 million in the same period of 2012. The decrease resulted mainly
     from non-recurring items such as the cost of unwinding of derivatives for
     the purpose of refinancing and the dividend income generated from the
     disposition of 12 Royal Senior Care senior housing properties in 2012

Acquisition, Development and Redevelopment Activities:

  -- During the nine months ended September 30, 2013, the Group's investments
     totaled NIS 2,032 million, including the acquisition of 8 income-producing
     properties totaling 44 thousand square meters and adjacent land parcels for
     future development totaling NIS 899 million. The Group also invested NIS
     1,133 million in development, redevelopment and expansion projects
  -- In addition, Citycon completed the acquisition of the Kista Galleria
     shopping center in Stockholm, Sweden, together with a JV partner (50%) for
     approximately EUR 530 million
  -- During the nine months ended September 30, 2013, the Group sold non-core
     assets in the amount of NIS 1.8 billion
  -- As of September 30, 2013, the Group had 10 properties under development
     with a gross leasable area of 205 thousand square meters and 34 properties
     under redevelopment with a gross leasable area of 205 thousand square
     meters with a total investment of NIS 3,402 million. The additional cost to
     complete the properties under development and redevelopment totals NIS
     1,359 million

Financing Activities:

  -- During the nine months ended September 30, 2013, the Group raised NIS 1.0
     billion in equity and approximately NIS 6.8 billion in debentures and
     convertible debentures (including ATR issuances)
  -- The average cost of debt during the nine months ended September 30, 2013
     was 5.0% compared to 5.2% during the same period of 2012
  -- The Company's Board of Directors declared a quarterly cash dividend of NIS
     0.43 per share payable on December 30, 2013 to shareholders of record as of
     December 16, 2013, which represents an annualized projected dividend per
     share of NIS 1.72

ACCOUNTING AND OTHER DISCLOSURES

The Company believes that publication of FFO, which is computed according to
EPRA guidance, more correctly reflects the operating results of the Company,
since the Company's financial statements are prepared in line with IFRS. In
addition, publication of FFO provides a better basis for the comparison of the
Company's operating results in a particular period with those of previous
periods and also provides a uniform financial measure for comparing the
Company's operating results with those published by other European property
companies. 

In addition, pursuant to the investment property guideline issued by the Israel
Securities Authority in January 2011, FFO is to be presented in the
'Description of the Company's Business' section of the annual report of
investment property companies on the basis of the EPRA criteria. 

As clarified in the EPRA and NAREIT position papers, the EPRA Earnings and the
FFO measures do not represent cash flows from operating activities according to
accepted accounting principles, nor do they reflect the cash held by a company
or its ability to distribute that cash, and they are not a substitute for the
reported net income. Furthermore, it is clarified that these measures are not
audited by the Company's independent auditors. 

CONFERENCE CALL/WEB CAST INFORMATION

Gazit-Globe will host a conference call and webcast in English on Wednesday,
November 20, 2013 at 5:00 pm Israel Time/ 3:00 pm UK Time/ 10:00 am Eastern
Time, to review the third quarter 2013 financial results. Shareholders,
analysts and other interested parties can access the conference call by dialing
1 866 966 9439 (U.S./Canada) or 0800 694 0257 (U.K.) or +44 (0) 1452 555 566
(International) or 1 809 216 057 (Israel) or on the Company's website
www.gazit-globe.com. 

For those unable to participate during the call, a replay will be available for
future review on Gazit-Globe's website under Investor Relations. 

About Gazit-Globe

Gazit-Globe is one of the largest owners, developers and operators of
supermarket-anchored shopping centers in major urban markets around the world.
In addition, the Company is active in North America in the healthcare real
estate sector. Gazit-Globe is listed on the New York Stock Exchange (NYSE:GZT),
the Toronto Stock Exchange (TSX:GZT) and the Tel Aviv Stock Exchange (TASE:GZT)
and is included in the TA-25 and Real-Estate 15 indices in Israel. Gazit-Globe
owns and operates 584 properties in more than 20 countries, with a gross
leasable area of approximately 6.7 million square meters and a total value of
more than US$21 billion. 

FOR ADDITIONAL INFORMATION

A comprehensive copy of the Company's annual report is available on Gazit-Globe
website at www.gazit-globe.com 

Investors Contact: IR@gazitgroup.com, Media Contact: press@gazitgroup.com

Gazit-Globe Headquarters, Tel-Aviv, Israel, Tel: +972 3 6948000 / New York
Office, Tel: +1 212 897 9741 

FORWARD LOOKING STATEMENTS

This release may contain forward-looking statements within the meaning of
applicable securities laws. In the United States, these statements are made
pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. Such statements involve a number of known and unknown risks
and uncertainties, many of which are outside our control, that could cause our
future results, performance or achievements to differ significantly from the
results, performance or achievements expressed or implied by such
forward-looking statements. Important factors that could cause or contribute to
such differences include risks detailed in our public filings with the SEC and
the Canadian Securities Administrators. Except as required by applicable law,
we undertake no obligation to update any forward-looking or other statements
herein, whether as a result of new information, future events or otherwise. 

Numbers presented in USD are based on the exchange rate as of September 30,
2013 of 1 USD = 3.537 NIS 

Below please find excerpts from our quarterly Report. For our full third
quarter 2013 Financial Report in English, please go to
http://www.gazitglobe.com/financial-reports. 



CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION                         
--------------------------------------------------------------------------------
- 
                                                                                
                                                      September 30,   December  
                                                                         31,    
                                                    ----------------            
                                                      2013    2012      2012    
                                                    ----------------------------
                                                           NIS in millions      
                                                    ----------------------------
   ASSETS                                                                       
                                                                                
CURRENT ASSETS:                                                                 
                                                                                
 Cash and cash equivalents                              748   1,421        1,683
 Short-term investments and loans                       752     466          538
 Marketable securities at fair value through profit     150     110           87
  or loss                                                                       
 Available-for-sale securities                           11      22           14
 Financial derivatives                                   92      78           81
 Trade receivables                                      769     731          744
 Other accounts receivable                              255     359          216
 Inventory of buildings and apartments for sale         691     686          712
 Income taxes receivable                                 15      14           15
                                                    ----------------------------
                                                                                
                                                      3,483   3,887        4,090
                                                                                
 Assets classified as held for sale                     573   1,301        1,482
                                                    ----------------------------
                                                                                
                                                      4,056   5,188        5,572
                                                    ----------------------------
                                                                                
NON-CURRENT ASSETS                                                              
                                                                                
 Equity-accounted investees                           5,909   4,829        4,713
 Other investments, loans and receivables               828     607          713
 Available-for-sale financial assets                    349     358          339
 Financial derivatives                                1,191     826          929
 Investment property                                 53,836  55,941       55,465
 Investment property under development                2,470   3,623        2,806
 Non-current inventory                                   23      23           23
 Fixed assets, net                                      164     187          187
 Goodwill                                                93     106          100
 Other intangible assets, net                            20      18           17
 Deferred taxes                                         181     221          198
                                                    ----------------------------
                                                                                
                                                     65,064  66,739       65,490
                                                    ----------------------------
                                                                                
                                                     69,120  71,927       71,062
                                                    ============================

                                                                                
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION                         
--------------------------------------------------------------------------------
- 
                                                                                
                                                      September 30,    December 
                                                                         31,    
                                                    -----------------           
                                                      2013     2012      2012   
                                                    ----------------------------
                                                           NIS in millions      
                                                    ----------------------------
   LIABILITIES AND EQUITY                                                       
                                                                                
CURRENT LIABILITIES                                                             
 Credit from banks and others                            286     429         351
 Current maturities of non-current liabilities         2,308   4,565       2,382
 Financial derivatives                                    44      12          12
 Trade payables                                          895     822         914
 Other accounts payable                                1,263   1,318       1,256
 Advances from customers and buyers of apartments        284     263         257
 Income taxes payable                                     38      59          52
                                                    ----------------------------
                                                                                
                                                       5,118   7,468       5,224
Liabilities attributed to assets held for sale            54     176         168
                                                    ----------------------------
                                                                                
                                                       5,172   7,644       5,392
                                                    ----------------------------
NON-CURRENT LIABILITIES                                                         
 Debentures                                           22,218  17,764      18,500
 Convertible debentures                                1,283   1,281       1,197
 Interest-bearing loans from financial institutions   14,037  17,899      19,433
  and others                                                                    
 Financial derivatives                                   180     483         472
 Other financial liabilities                             201     339         346
 Employee benefit liability, net                           6       9           7
 Deferred taxes                                        2,986   2,995       3,066
                                                    ----------------------------
                                                                                
                                                      40,911  40,770      43,021
                                                    ----------------------------
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY                            
 Share capital                                           229     218         219
 Share premium                                         4,289   3,799       3,805
 Retained earnings                                     5,216   4,541       4,699
 Foreign currency translation reserve                (1,685)   (282)       (913)
 Other reserves                                          158      66          60
 Loans granted to purchase Company's shares *)            --      --          --
 Treasury shares                                        (21)    (21)        (21)
                                                    ----------------------------
                                                                                
                                                       8,186   8,321       7,849
Non-controlling interests                             14,851  15,192      14,800
                                                    ----------------------------
                                                                                
Total equity                                          23,037  23,513      22,649
                                                    ----------------------------
                                                                                
                                                      69,120  71,927      71,062
                                                    ============================
                                                                                
*) Represents an amount of less than NIS 1 million.                             
                                                                                

CONDENSED CONSOLIDATED STATEMENTS OF INCOME                                     
--------------------------------------------------------------------------------
- 
                                                                                
                                         Nine months    Three months  Year ended
                                       ended September     ended       December 
                                             30,         September       31,    
                                                             30,                
                                     --------------------------------           
                                       2013     2012     2013   2012     2012   
                                     -------------------------------------------
                                      NIS in millions (except per share amounts)
                                     -------------------------------------------
                                                                                
Rental income                           3,877    3,879  1,251  1,352       5,249
Property operating expenses             1,275    1,246    397    424       1,705
                                     -------------------------------------------
                                                                                
Net operating rental income             2,602    2,633    854    928       3,544
                                     -------------------------------------------
                                                                                
Revenues from sale of buildings,        1,320    1,335    372    403       1,749
 land and construction works                                                    
 performed                                                                      
Cost of buildings sold, land and        1,214    1,267    337    382       1,665
 construction works performed                                                   
                                     -------------------------------------------
                                                                                
Gross profit from sale of buildings,      106       68     35     21          84
 land and construction works                                                    
 performed                                                                      
                                     -------------------------------------------
                                                                                
Gross profit                            2,708    2,701    889    949       3,628
                                                                                
Fair value gain from investment           504    1,472    113    441       1,913
 property and investment property                                               
 under development, net                                                         
General and administrative expenses     (428)    (476)  (135)  (149)       (648)
Other income                              187      168    180     43         164
Other expenses                           (55)     (40)    (1)   (23)        (47)
Company's share in earnings of            164      279     59    125         299
 equity accounted investees, net                                                
                                     -------------------------------------------
                                                                                
Operating income                        3,080    4,104  1,105  1,386       5,309
                                                                                
Finance expenses                      (1,732)  (1,763)  (579)  (666)     (2,214)
Finance income                            378       86     74     41         120
                                     -------------------------------------------
                                                                                
Profit before taxes on income           1,726    2,427    600    761       3,215
Taxes on income (tax benefit)             121      458    (6)    115         681
                                     -------------------------------------------
                                                                                
Net income                              1,605    1,969    606    646       2,534
                                     ===========================================
                                                                                
Attributable to:                                                                
                                                                                
Equity holders of the Company             739      733    334    187         957
Non-controlling interests                 866    1,236    272    459       1,577
                                     -------------------------------------------
                                                                                
                                        1,605    1,969    606    646       2,534
                                     ===========================================
Net earnings per share attributable                                             
 to equity holders of the Company                                               
 (NIS):                                                                         
                                                                                
Basic net earnings                       4.36     4.44   1.90   1.13        5.80
                                     ===========================================
                                                                                
Diluted net earnings                     4.34     4.23   1.89   1.06        5.59
                                     ===========================================

                                                                                
FFO (EPRA Earnings)                                                             
--------------------------------------------------------------------------------
- 
     The table below presents the calculation of the Company's FFO, computed    
      according to the directives of EPRA and the guidelines of the Israel      
      Securities Authority, and its FFO per share for the stated periods:       
                                     For the 9 months  For the 3 months  For the
                                          ended             ended         year  
                                       September 30      September 30     ended 
                                                                         Decembe
                                                                          r 31  
                                    --------------------------------------------
                                      2013     2012     2013     2012     2012  
                                    --------------------------------------------
 NIS in millions (other than per     NIS in millions (other than per share data)
  share data)                                                                   
--------------------------------------------------------------------------------
                                                                                
Net income attributable to equity        739      733      334      187      957
 holders of the Company for the                                                 
 period                                                                         
                                                                                
Adjustments:                                                                    
Fair value gain from investment        (504)  (1,472)    (113)    (441)  (1,913)
 property and investment property                                               
 under development, net                                                         
Capital loss (gain) on sale of            39      (3)      (1)     (16)        5
 investment property and investment                                             
 property under development                                                     
Changes in the fair value of           (292)      111     (46)       76     (36)
 financial instruments including                                                
 derivatives, measured at fair                                                  
 value through profit or loss                                                   
Adjustments with respect to                6    (107)        2     (60)     (43)
 equity-accounted investees                                                     
Loss from decrease in interest in         10        3       --        2        4
 investees                                                                      
Deferred taxes and current taxes         103      440      (9)      106      668
 with respect to disposal of                                                    
 properties                                                                     
Gain from bargain purchase             (173)    (134)    (173)     (15)    (134)
Acquisition costs recognized in            5       20        3       14       26
 profit or loss                                                                 
Loss from early redemption of            145        6       --        4      147
 interest-bearing liabilities and                                               
 financial derivatives                                                          
Non-controlling interests' share in      141      611       36      229      685
 above adjustments                                                              
                                    --------------------------------------------
                                                                                
Nominal FFO                              219      208       33       86      366
                                    ============================================
                                                                                
Additional adjustments:                                                         
CPI and exchange rates linkage           163      134      107       52       94
 differences                                                                    
Depreciation and amortization             12       12        4        4       16
Adjustments with respect to               14        2      (5)     (13)        2
 equity-accounted investees                                                     
Other adjustments1                        30       39        8       13       55
                                    --------------------------------------------
                                                                                
FFO according to the management          438      395      147      142      533
 approach                                                                       
                                    ============================================
                                                                                
Basic FFO according to the              2.58     2.40     0.83     0.86     3.23
 management approach per share (in                                              
 NIS)                                                                           
                                    ============================================
Diluted FFO according to the            2.58     2.40     0.83     0.86     3.23
 management approach per share (in                                              
 NIS)                                                                           
                                    ============================================
Number of shares used in the basic   169,518  164,837  175,785  164,848  164,912
 FFO calculation2 (in thousands)                                                
                                    ============================================
Number of shares used in the         169,754  164,968  176,024  164,978  165,016
 diluted FFO calculation (in                                                    
 thousands)                                                                     
                                    ============================================
                                                                                
1 Income and expenses adjusted against the net income for the purpose of        
 calculating FFO, which include expenses from extra-ordinary legal proceedings  
 not related to the reporting periods, expenses arising from one-time payments  
 relating to the termination of engagements with senior Group officers and also 
 income and expenses from operations not related to income-producing property.  
2 Number of issued shares (weighted average for the period)                     




         CONTACT: Gazit-Globe Ltd.
         1 HaShalom Rd.
         Tel Aviv, Israel 67892
         +972 3 694 8000
         
         For additional information:
         Gil Kotler,
         Senior Executive VP and CFO
News Source: NASDAQ OMX



20.11.2013 Dissemination of a Corporate News, transmitted by DGAP - 
a company of EQS Group AG.
The issuer is solely responsible for the content of this announcement.

DGAP's Distribution Services include Regulatory Announcements,
Financial/Corporate News and Press Releases.
Media archive at www.dgap-medientreff.de and www.dgap.de

---------------------------------------------------------------------------
 
Language:     English
Company:      Gazit-Globe
              
               
              Israel
Phone:        
Fax:          
E-mail:       
Internet:     
ISIN:         PAL0605071A3
WKN:          
 
End of Announcement                             DGAP News-Service
 
---------------------------------------------------------------------------